Saturday 7 November 2026
Export PFSI’s income statement to Excel — free account
PennyMac Financial Services, Inc.
PFSI Financial Mortgage Finance
PennyMac Financial Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 28.4% from fiscal 2024.
- Revenue
- −25.9%
- EPS
- −84.3%
- Free cash flow
- +218.4%
- Total debt
- +7.47%
Quarter to September 2026, against a year earlier
65.59
1.50
−2.24%
Follow PFSI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 932 | 955 | 985 | 1,477 | 3,706 | 3,167 | 1,986 | 1,402 | 1,594 | 2,047 | 2,049 | +9.1% | 2,028 | 2,286 | 2,304 | +4.0% | |
| Gross margin, % | 88.37 | 85.54 | 83.29 | 80.91 | 87.14 | 86.09 | 88.25 | 86.88 | 83.05 | 81.70 | 76.78 | (6.7) pt | ||||||
| EBT | 383 | 336 | 268 | 529 | 2,241 | 1,359 | 665 | 184 | 401 | 551 | 313 | +4.1% | ||||||
| EBT margin, % | 41.11 | 35.16 | 27.19 | 35.84 | 60.47 | 42.91 | 33.50 | 13.10 | 25.16 | 26.94 | 15.29 | (14.2) pt | ||||||
| Net income | 337 | 312 | 244 | 393 | 1,647 | 1,003 | 476 | 145 | 311 | 501 | 240 | +4.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 42.05 | 41.19 | 29.37 | 18.89 | 49.30 | 49.65 | 37.42 | 28.05 | 31.26 | 39.56 | 39.43 | (0.7%) | |||||
| Earnings | 2.98 | 4.34 | 2.62 | 5.02 | 21.91 | 15.73 | 8.96 | 2.89 | 6.11 | 9.69 | 4.60 | +14.0% | ||||||
| Cash flow | (42.34) | (38.08) | 17.07 | (28.71) | (82.48) | 40.17 | 113.70 | (31.66) | (88.91) | (31.94) | (4.50) | (3.1%) | ||||||
| Capex | (1.38) | (8.47) | (7.32) | (3.06) | (0.77) | 0.38 | (1.57) | (0.70) | (0.43) | (0.99) | (1.42) | (3.6%) | ||||||
| Free cash flow | (43.72) | (46.55) | 9.75 | (31.77) | (83.24) | 40.55 | 112.13 | (32.36) | (89.34) | (32.93) | (5.92) | (3.1%) | ||||||
| Book value | 63.15 | 74.13 | 49.33 | 26.36 | 45.10 | 53.58 | 65.41 | 70.80 | 75.11 | 83.30 | 83.86 | +3.1% | ||||||
| Shares, m | 22 | 23 | 34 | 78 | 75 | 64 | 53 | 50 | 51 | 52 | 52 | +9.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 5.60 | 5.37 | 8.05 | 6.78 | 2.97 | 4.49 | 6.54 | 30.28 | 16.72 | 13.62 | 14.16 | 10.0 | |||||
| P/S | 0.40 | 0.56 | 0.72 | 1.80 | 1.33 | 1.41 | 1.54 | 3.13 | 3.27 | 3.33 | 1.65 | 1.7 | ||||||
| P/B | 0.27 | 0.31 | 0.43 | 1.29 | 1.46 | 1.30 | 0.88 | 1.24 | 1.36 | 1.58 | 0.78 | 1.0 | ||||||
| EV/Sales | 2.80 | 3.41 | 2.96 | 4.78 | 4.12 | 4.31 | 3.42 | 7.26 | 10.60 | 9.98 | — | 5.4 | ||||||
| EV/FCF | (2.69) | (3.01) | 8.91 | (2.84) | (2.44) | 5.28 | 1.14 | (6.27) | (3.71) | (11.97) | — | (1.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (938) | (883) | 572 | (2,245) | (6,199) | 2,563 | 6,033 | (1,582) | (4,533) | (1,652) | (234) | +6.5% | |||||
| Capex | (31) | (196) | (245) | (239) | (58) | 24 | (83) | (35) | (22) | (51) | (74) | +5.9% | ||||||
| Free cash flow | (969) | (1,080) | 327 | (2,485) | (6,257) | 2,587 | 5,950 | (1,617) | (4,555) | (1,703) | (308) | +6.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (390) | (995) | (1,333) | (1,347) | (1,244) | (1,572) | (1,181) | (1,609) | (1,893) | (1,400) | (1,600) | +15.3% | |||||
| Net debt | 2,236 | 2,715 | 2,202 | 4,405 | 10,319 | 9,205 | 3,730 | 5,783 | 11,688 | 13,612 | 12,960 | +22.2% | ||||||
| Shareholders’ equity | 1,399 | 1,720 | 1,654 | 2,062 | 3,389 | 3,418 | 3,471 | 3,539 | 3,830 | 4,309 | 4,357 | +13.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.53 | 1.61 | 1.18 | 4.44 | 7.88 | 3.98 | 2.67 | 0.81 | 1.39 | 1.81 | 0.87 | +0.3 pt | |||||
| ROIC | 7.27 | 5.48 | 5.34 | 5.66 | 10.51 | 7.16 | 6.57 | 2.81 | 1.94 | 2.24 | 1.51 | (5.0) pt | ||||||
| ROE | 5.37 | 6.46 | 5.20 | 21.15 | 60.43 | 29.48 | 13.80 | 4.13 | 8.45 | 12.31 | 5.59 | +6.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,038 | 3,189 | 3,460 | 4,215 | 4,000 | 6,900 | 4,000 | 3,900 | 4,100 | 4,900 | — | +5.5% | |||||
| Revenue/emp, $m | 0.31 | 0.30 | 0.28 | 0.35 | 0.93 | 0.46 | 0.50 | 0.36 | 0.39 | 0.42 | — | +3.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
PennyMac Financial Services, Inc. vs peers in Mortgage Finance (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RKT Rocket Companies, Inc. | $42.1B | 32.8× | 31.0× | +104.57% (above 0%: growing) | n/m | +7,729.63% (above 0%: growing) | 100.00% | 40.10% | Compare |
| PFSI PennyMac Financial Services, Inc. | $3.5B | 14.2× | 15.8× | −25.93% (below 0%: shrinking) | −84.29% (below 0%: shrinking) | +218.40% (above 0%: growing) | 76.86% | 14.29% | |
| UWMC UWM Holdings Corporation | $2.6B | — (loss-making) | — (loss-making) | −81.06% (below 0%: shrinking) | n/m | +64.57% (above 0%: growing) | 24.81% | (192.94%) | Compare |
| WD Walker & Dunlop, Inc. | $1.4B | — (loss-making) | 35.2× | −11.62% (below 0%: shrinking) | n/m | +175.64% (above 0%: growing) | 44.82% | (10.67%) | Compare |
| VEL Velocity Financial, Inc. | $689.0M | 6.3× | 12.1× | +34.05% (above 0%: growing) | +3.03% (above 0%: growing) | −152.77% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| BETR Better Home & Finance Holding Company | $360.6M | — (loss-making) | — (loss-making) | +25.81% (above 0%: growing) | n/m | +136.12% (above 0%: growing) | 89.80% | 0.00% | Compare |
| ONIT Onity Group Inc. | $269.2M | 2.0× | 13.2× | −0.78% (below 0%: shrinking) | −80.82% (below 0%: shrinking) | +306.19% (above 0%: growing) | 100.00% | 0.00% | Compare |
| LDI loanDepot, Inc. | $211.5M | — (loss-making) | — (loss-making) | +19.39% (above 0%: growing) | n/m | +589.11% (above 0%: growing) | 87.77% | 10.45% | Compare |
| GHI Greystone Housing Impact Investors LP | $103.1M | — (loss-making) | 3.2× | −7.10% (below 0%: shrinking) | n/m | −92.85% (below 0%: shrinking) | 93.66% | 60.90% | Compare |
| Median of peers | $524.8M | 6.3× | 13.2× | +9.31% | — | +155.88% | 88.79% | 0.00% |
PennyMac Financial Services, Inc. (PFSI) Latest News
4 Nov
30 Oct
29 Oct
27 Oct
22 Oct
19 Oct
5 Oct
29 Sep
PFSI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score