| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | 1 | — | — | — | — | — | — | — | — | — | — | 1 |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2027 | ‡‡‡‡ |
|
| 2026 | 0.56 |
—
—
—
|
| 2025 | 1.22 |
—
—
—
—
|
| 2024 | 1.48 |
—
—
—
—
|
| 2023 | 1.10 |
—
—
—
—
|
| 2022 | 1.83 |
—
—
—
—
|
| 2021 | 1.49 |
—
—
—
—
|
| 2020 | 0.91 |
—
—
—
—
|
| 2019 | 1.49 |
—
—
—
—
|
| 2018 | 1.49 |
—
—
—
—
|
| 2017 | 1.49 |
—
—
—
—
|
| 2016 | 1.69 |
—
—
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 47.73 | 31.31 | 54.89 | 41.51 |
| Receivables | 8.27 | 7.45 | 7.28 | 6.53 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 398.16 | 319.05 | 250.43 | 137.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 22.96 | 23.48 | 21.13 | 15.43 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 22.96 | 23.48 | 21.13 | 15.43 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 21.79 | 21.19 | — | — |
—
|
| ’25 | 24.32 | 22.80 | 21.68 | 16.59 |
85.39
|
| ’24 | 22.37 | 21.97 | 24.35 | 22.59 |
91.27
|
| ’23 | 24.94 | 28.30 | 26.47 | 25.18 |
104.90
|
| ’22 | 19.21 | 17.23 | 22.60 | 22.03 |
81.07
|
| ’21 | 14.39 | 16.41 | 17.68 | 19.98 |
68.45
|
| ’20 | 13.74 | 14.48 | 13.84 | 13.47 |
55.53
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.11) | 1.19 | — | — |
—
|
| ’25 | 10.98 | 10.51 | 7.41 | 8.63 |
37.53
|
| ’24 | 3.37 | 5.06 | 4.92 | 4.65 |
17.99
|
| ’23 | 0.20 | 12.83 | 7.17 | 4.74 |
24.94
|
| ’22 | 9.31 | 5.01 | 5.40 | 1.41 |
21.13
|
| ’21 | 7.46 | 8.11 | 7.74 | 10.64 |
33.94
|
| ’20 | 2.34 | 6.60 | 3.70 | 3.20 |
15.84
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.17) | 0.83 | — | — |
—
|
| ’25 | 10.34 | 11.54 | 8.37 | 8.56 |
38.82
|
| ’24 | 3.42 | 5.06 | 4.98 | 4.65 |
17.99
|
| ’23 | 28.13 | (15.12) | 7.05 | 4.52 |
24.58
|
| ’22 | 9.24 | 4.85 | 5.20 | 0.02 |
19.32
|
| ’21 | 7.43 | 5.61 | 10.15 | 10.70 |
33.89
|
| ’20 | 2.26 | 6.57 | 3.50 | 3.10 |
15.42
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.01 | (0.11) | — | — |
—
|
| ’25 | 0.11 | (0.35) | 0.03 | (0.17) |
(0.52)
|
| ’24 | 0.42 | 0.19 | (0.23) | 0.39 |
0.76
|
| ’23 | 0.60 | 0.85 | 0.39 | 0.24 |
2.06
|
| ’22 | 1.02 | 0.74 | 0.79 | 0.09 |
2.61
|
| ’21 | 0.27 | 0.38 | 0.56 | 0.33 |
1.54
|
| ’20 | 0.12 | 0.18 | (0.06) | 0.00 |
0.21
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.46 | 14.50 | 10.12 | 6.01 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 20.77 | 19.20 | 17.24 | 13.29 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 81.07 | 104.90 | 91.27 | 85.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 94.16% | 97.46% | 100.00% | 100.00% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.51 | 54.02 | 21.36 | (6.79) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 80.80% | 51.50% | 23.40% | (7.95%) | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.56 | 54.01 | 21.32 | (7.61) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.33 | 3.75 | 0.41 | 1.65 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.54 | 4.57 | 3.96 | 3.68 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.61 | 2.06 | 0.76 | (0.52) | ‡‡‡‡ | ‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.92 | 1.09 | 0.78 | 1.62 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.08) | (0.02) | 0.00 | 0.06 | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.84 | 1.07 | 0.78 | 1.67 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.16 | 15.23 | 13.26 | 11.96 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.87 | 22.93 | 23.07 | 23.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.69 | 8.04 | 13.31 | 0.00 | ‡‡‡‡ | ‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.97 | 3.64 | 2.59 | 1.87 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.24 | 1.09 | 0.77 | 0.58 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.60 | 13.23 | 15.03 | 14.10 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.26 | 56.44 | 77.21 | 31.02 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.13 | 24.94 | 17.99 | 37.53 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.81) | (0.36) | — | 1.28 | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.32 | 24.58 | 17.99 | 38.82 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 557.87 | 375.20 | 295.57 | 229.30 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,279.09 | 1,050.12 | 1,163.79 | 1,096.18 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,186.46 | 1,002.39 | 1,132.48 | 1,041.29 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 323.96 | 349.31 | 306.03 | 277.22 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.25% | 3.32% | 1.19% | (0.75%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.32% | 3.82% | 3.16% | 2.68% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.01% | 15.19% | 5.59% | (3.95%) | — | — | — |
ROE
|
Greystone Housing Impact Investors LP (GHI) offers steady demand from government-backed Low-Income Housing Tax Credits for affordable multifamily housing, but it’s a mixed bag for conservative investors amid rising rates and economic pressures. Revenue grew at 7.5% annually through 2023 before a 13% drop in 2024, while gross margins hit a perfect 100%, showing solid cost control. However, profitability swung wildly—net income plunged 61% to $21.3 million—with EPS falling to $0.76 and ROE shrinking to 5.6%, largely due to debt costs spiking post-2022 Fed hikes.
The balance sheet raises red flags: debt surged 58% to $1.16 billion, pushing leverage high and book value per share down 13% to $13.26, trading at a discounted 0.77x P/B. Stock prices have decoupled from fundamentals, showing volatility but potential undervaluation. A rare insider buy adds mild optimism, and analysts forecast EPS recovery to $1.11 by 2026 with 36% upside to price targets, banking on rate cuts and policy stability.
Yet downside risks loom large—refinancing pain from 3.8x debt-to-equity, supply gluts, and macro shocks like hurricanes—making GHI a cautious 2-5% yield play rather than a growth bet. With a 20-30% margin of safety at current levels, dive into the full analysis for the charts, projections, and watchlist verdict.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.