Friday 6 November 2026
Export ESNT’s income statement to Excel — free account
Essent Group Ltd.
ESNT Financial Insurance Specialty
Essent Group Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 1.45% from fiscal 2024.
- Revenue
- +13.6%
- EPS
- +7.18%
- Free cash flow
- +3.88%
- Total debt
- +0.27%
Quarter to June 2026, against a year earlier
63.26
5.34
−7.78%
Follow ESNT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 458 | 577 | 719 | 868 | 955 | 1,029 | 1,001 | 1,110 | 1,243 | 1,261 | 1,323 | +11.9% | 1,362 | 1,425 | 1,589 | +8.0% | |
| Gross margin, % | 68.15 | 70.03 | 77.41 | 77.14 | 52.26 | 80.76 | 100.30 | 76.88 | 71.67 | 67.77 | 64.51 | (0.4) pt | ||||||
| EBT | 312 | 399 | 547 | 659 | 490 | 822 | 988 | 823 | 855 | 822 | 821 | +11.4% | ||||||
| EBT margin, % | 68.06 | 69.13 | 76.00 | 75.97 | 51.31 | 79.95 | 98.74 | 74.16 | 68.83 | 65.18 | 62.04 | (2.9) pt | ||||||
| Net income | 223 | 380 | 467 | 556 | 413 | 682 | 831 | 696 | 729 | 690 | 681 | +13.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.04 | 6.18 | 7.39 | 8.87 | 9.00 | 9.25 | 9.34 | 10.45 | 11.79 | 12.74 | 14.58 | +10.8% | |||||
| Earnings | 2.45 | 4.07 | 4.80 | 5.68 | 3.89 | 6.13 | 7.75 | 6.56 | 6.92 | 6.97 | 7.23 | +12.3% | ||||||
| Cash flow | 3.02 | 3.95 | 6.42 | 6.03 | 6.86 | 6.38 | 5.49 | 7.18 | 8.17 | 8.65 | 9.19 | +12.4% | ||||||
| Capex | (0.03) | (0.03) | (0.04) | (0.03) | (0.02) | (0.02) | (0.04) | (0.04) | (0.16) | (0.07) | (0.09) | +8.8% | ||||||
| Free cash flow | 2.99 | 3.92 | 6.38 | 6.00 | 6.84 | 6.36 | 5.46 | 7.15 | 8.02 | 8.57 | 9.10 | +12.4% | ||||||
| Book value | 14.78 | 20.79 | 24.29 | 30.53 | 36.41 | 38.11 | 41.62 | 48.04 | 53.17 | 58.15 | 62.41 | +16.4% | ||||||
| Shares, m | 91 | 93 | 97 | 98 | 106 | 111 | 107 | 106 | 105 | 99 | 95 | +1.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.23 | 10.85 | 7.12 | 9.15 | 11.11 | 7.42 | 5.10 | 8.06 | 7.87 | 9.33 | 9.49 | 8.9 | |||||
| P/S | 6.43 | 7.10 | 4.63 | 5.86 | 4.80 | 4.92 | 4.23 | 5.06 | 4.62 | 5.10 | 4.71 | 5.3 | ||||||
| P/B | 2.19 | 2.11 | 1.41 | 1.70 | 1.19 | 1.19 | 0.95 | 1.10 | 1.02 | 1.12 | 1.10 | 1.4 | ||||||
| EV/Sales | 6.59 | 7.45 | 4.85 | 6.30 | 5.37 | 5.66 | 5.00 | 5.70 | 5.25 | 5.73 | — | 5.8 | ||||||
| EV/FCF | 11.13 | 11.74 | 5.61 | 9.33 | 7.07 | 8.24 | 8.56 | 8.33 | 7.63 | 8.52 | — | 8.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 275 | 369 | 625 | 590 | 728 | 709 | 589 | 763 | 862 | 856 | 834 | +13.5% | |||||
| Capex | (3) | (3) | (4) | (3) | (2) | (2) | (4) | (4) | (17) | (7) | (8) | +9.8% | ||||||
| Free cash flow | 271 | 366 | 621 | 586 | 725 | 707 | 585 | 759 | 845 | 849 | 826 | +13.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (332) | (518) | (510) | (527) | (882) | (985) | (766) | (756) | (435) | (549) | (532) | +5.7% | |||||
| Net debt | 172 | 454 | 383 | 387 | 548 | 762 | 772 | 280 | 362 | 372 | 422 | +8.9% | ||||||
| Shareholders’ equity | 1,344 | 1,940 | 2,366 | 2,985 | 3,863 | 4,236 | 4,462 | 5,103 | 5,604 | 5,757 | 5,663 | +17.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 13.28 | 16.67 | 16.05 | 15.82 | 9.10 | 12.48 | 14.53 | 11.46 | 10.78 | 9.48 | 9.19 | (3.8) pt | |||||
| ROIC | 12.87 | 10.54 | 12.66 | 12.40 | 7.07 | 10.39 | 11.99 | 9.91 | 9.33 | 8.71 | 8.77 | (4.2) pt | ||||||
| ROE | 18.08 | 23.13 | 21.71 | 20.77 | 12.06 | 16.84 | 19.12 | 14.56 | 13.63 | 12.15 | 12.01 | (5.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 376 | 397 | 385 | 387 | 381 | 343 | 346 | 536 | 625 | 514 | — | +3.5% | |||||
| Revenue/emp, $m | 1.22 | 1.45 | 1.87 | 2.24 | 2.51 | 3.00 | 2.89 | 2.07 | 1.99 | 2.45 | — | +8.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Mortgage Insurance | 1,054 | 83.56% |
|---|---|---|
| Other, not broken out | 118 | 9.34% |
| Reinsurance | 90 | 7.11% |
| Gross margin | 67.77% | |
| Operating margin | 67.77% | |
| Pre-tax margin | 65.18% |
Essent Group Ltd. vs peers in Insurance Specialty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FNF Fidelity National Financial, Inc. | $11.5B | 15.2× | 9.3× | +11.44% (above 0%: growing) | +9.80% (above 0%: growing) | −1.24% (below 0%: shrinking) | 53.15% | 9.85% | Compare |
| AXS Axis Capital Holdings Limited | $7.7B | 8.0× | 8.2× | +6.91% (above 0%: growing) | −24.09% (below 0%: shrinking) | +31.71% (above 0%: growing) | 24.75% | 14.68% | Compare |
| FAF First American Financial Corporation | $7.0B | 9.5× | 9.6× | +5.34% (above 0%: growing) | −6.52% (below 0%: shrinking) | −12.25% (below 0%: shrinking) | 100.00% | 14.30% | Compare |
| ACT Enact Holdings, Inc. | $6.6B | 9.9× | 9.8× | +0.45% (above 0%: growing) | +4.50% (above 0%: growing) | −4.21% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ESNT Essent Group Ltd. | $6.2B | 9.5× | 8.8× | +13.64% (above 0%: growing) | +7.18% (above 0%: growing) | +3.88% (above 0%: growing) | 65.75% | 65.75% | |
| MTG MGIC Investment Corporation | $6.0B | 9.1× | 8.7× | −1.78% (below 0%: shrinking) | +2.41% (above 0%: growing) | +0.56% (above 0%: growing) | 77.43% | 76.97% | Compare |
| RDN Radian Group Inc. | $4.9B | 9.5× | 8.8× | +92.58% (above 0%: growing) | −17.48% (below 0%: shrinking) | +147.96% (above 0%: growing) | 50.35% | 30.09% | Compare |
| NMIH NMI Holdings Inc | $3.3B | 8.5× | 8.0× | +8.12% (above 0%: growing) | +13.82% (above 0%: growing) | +10.69% (above 0%: growing) | 93.00% | 76.67% | Compare |
| AGO Assured Guaranty Ltd. | $3.2B | 9.6× | 11.1× | −30.60% (below 0%: shrinking) | −57.89% (below 0%: shrinking) | −48.72% (below 0%: shrinking) | 97.95% | 42.05% | Compare |
| Median of peers | $6.3B | 9.5× | 9.0× | +6.13% | −2.05% | −0.34% | 65.29% | 22.39% |
From the latest earnings call
- CEO Mark Casale said mortgage rates were supporting policy persistency, but affordability was constraining originations and keeping portfolio growth on pause.
- Casale reiterated Essent’s expectation for approximately $320 million in 2026 property and casualty reinsurance written premiums, with roughly half earned this year.
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.04m | 22.39m | 186.00 |
| 2024 | 9.78m | 12.66m | 125.00 |
| 2023 | 8.89m | 20.05m | 126.00 |
| 2022 | 8.91m | 6.23m | 87.00 |
| 2021 | 9.14m | 6.16m | 96.00 |
Ownership
Directors and executive officers, together
3.60%
BlackRock, Inc.
13.50%
The Vanguard Group, Inc.
12.90%
FMR LLC
6.20%
Dimensional Fund Advisors LP
5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Essent Group Ltd. (ESNT) Latest News
11 Aug
10 Aug
7 Aug
31 Jul
13 May
ESNT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Essent Group serves the housing finance industry through mortgage insurance, reinsurance, title insurance and settlement services. It sells to mortgage lenders and other participants in home financing, serving borrowers and investors as well. The company was organized in Bermuda in 2008. Its holding company and reinsurance business are domiciled in Bermuda, while its mortgage insurance and title operations are headquartered in Radnor, Pennsylvania. Mark A. Casale is chairman, president and chief executive officer.
Private mortgage insurance protects lenders and mortgage investors against part of their loss if a borrower defaults. It can help a lender sell a low-down-payment loan to Fannie Mae or Freddie Mac, the government-sponsored enterprises that buy mortgages and guarantee mortgage-backed securities. Essent Guaranty provides this coverage on U.S. residential first-lien loans and also offers contract underwriting, which involves checking mortgage applications against customers’ lending guidelines.