| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | 1 | 2 | — | — | 1 | 1 | 1 | — | 2 | 4 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Cash | 2,434.67 | 2,427.06 | 2,627.85 | 3,405.69 |
| Receivables | 199.09 | 353.03 | 426.18 | 284.35 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 2,633.76 | 2,780.09 | 3,054.03 | 3,690.04 |
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Payables | 28.60 | 41.02 | 82.82 | 84.65 |
| ST’ Debt | 219.00 | — | — | — |
| Other | 142.00 | — | — | — |
| 222.98 | 212.78 | 264.56 | 312.71 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 933.34 | 1,123.02 | 1,038.77 | 1,165.96 |
4,261.08
|
| ’25 | 698.48 | 866.38 | 783.14 | 876.42 |
3,224.41
|
| ’24 | 496.55 | 591.11 | 576.16 | 659.19 |
2,323.00
|
| ’23 | 361.62 | 399.56 | 380.98 | 445.83 |
1,587.99
|
| ’22 | 269.39 | 361.01 | 354.76 | 364.13 |
1,349.29
|
| ’21 | 173.98 | 204.04 | 230.67 | 261.78 |
870.46
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 374.57 | 173.74 | 386.50 | 296.16 |
1,230.97
|
| ’25 | 196.87 | 312.02 | 210.39 | 74.64 |
793.91
|
| ’24 | 98.90 | 74.32 | 208.15 | 68.76 |
450.14
|
| ’23 | 51.22 | (28.55) | (54.27) | 43.79 |
12.18
|
| ’22 | 365.15 | (440.25) | (27.98) | (59.11) |
(162.19)
|
| ’21 | (2.30) | (47.65) | (123.26) | (19.91) |
(193.13)
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 320.21 | 118.03 | 325.10 | 229.29 |
992.63
|
| ’25 | 152.72 | 268.11 | 157.38 | 23.52 |
601.72
|
| ’24 | 63.09 | 35.57 | 161.68 | 30.51 |
290.84
|
| ’23 | 20.06 | (62.80) | (84.79) | 18.93 |
(108.59)
|
| ’22 | 348.80 | (462.07) | (49.08) | (111.56) |
(273.90)
|
| ’21 | (6.47) | (50.55) | (128.61) | (27.75) |
(213.38)
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 0.23 | 0.37 | 0.30 | 4.62 |
5.53
|
| ’25 | (0.31) | 0.23 | 0.01 | 0.20 |
0.15
|
| ’24 | (0.57) | (0.54) | (0.43) | (0.14) |
(1.67)
|
| ’23 | (0.86) | (1.10) | (0.69) | (0.69) |
(3.34)
|
| ’22 | (1.13) | (0.57) | (0.19) | (0.65) |
(2.51)
|
| ’21 | (0.06) | (0.45) | (1.06) | (0.48) |
(2.88)
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡ | 8.62 | 8.80 | 22.25 | 30.90 | 42.10 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | 102.21 | 52.48 | 73.34 | 100.00 | 90.44 | — | — | — |
High Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,552 | 2,171 | 2,006 | 2,206 | 2,358 | — | — | — |
Employees
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.53 | 0.73 | 1.16 | 1.46 | 1.81 | — | — | — |
Revenue/Emp
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,349.29 | 1,587.99 | 2,323.00 | 3,224.41 | 4,261.08 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 52.11% | 33.49% | 48.80% | 54.32% | 57.41% | — | — | — |
Gross Margin
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (724.83) | (989.24) | (515.53) | 61.46 | 492.73 | — | — | — |
EBT
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (53.72%) | (62.30%) | (22.19%) | 1.91% | 11.56% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (707.42) | (985.34) | (517.76) | 52.19 | 1,929.79 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.16) | 63.56 | 56.15 | 25.03 | 9.60 | — | — | — |
Depreciation
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.79 | 5.38 | 7.50 | 9.99 | 12.71 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.51) | (3.34) | (1.67) | 0.16 | 5.76 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.58) | 0.04 | 1.45 | 2.46 | 3.67 | — | — | — |
Cash Flow/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.40) | (0.41) | (0.51) | (0.60) | (0.71) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.97) | (0.37) | 0.94 | 1.86 | 2.96 | — | — | — |
Free CF/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.29 | 8.58 | 8.82 | 9.51 | 16.36 | — | — | — |
Book Value/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 281.70 | 295.34 | 309.86 | 322.85 | 335.16 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 432.13 | 14.28 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.77 | 2.85 | 3.98 | 6.92 | 6.41 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 1.94 | 1.79 | 3.38 | 7.27 | 4.98 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.47 | 4.86 | 5.85 | 8.59 | 8.01 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.28) | (71.00) | 46.72 | 46.05 | 34.37 | — | — | — |
EV/FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (162.19) | 12.18 | 450.14 | 793.91 | 1,230.97 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (111.70) | (120.77) | (159.30) | (192.19) | (238.35) | ‡‡‡‡‡ | — | — |
Capex
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (273.90) | (108.59) | 290.84 | 601.72 | 992.63 | — | — | — |
FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,013.57 | 2,410.78 | 2,567.32 | 2,789.47 | 3,377.33 | — | — | — |
Working Cap'
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,094.21 | 5,617.45 | 6,574.86 | 7,821.36 | 9,993.62 | — | — | — |
Total Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 945.36 | 3,182.78 | 4,147.79 | 5,193.52 | 6,587.93 | — | — | — |
Net Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,618.26 | 2,534.18 | 2,731.99 | 3,069.01 | 5,483.82 | — | — | — |
Sh' Equity
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (11.95%) | (13.03%) | (5.86%) | 0.50% | 14.32% | — | — | — |
ROA
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (15.19%) | (13.13%) | (5.59%) | (0.66%) | 2.16% | — | — | — |
ROIC
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (27.24%) | (38.25%) | (19.66%) | 1.80% | 45.13% | — | — | — |
ROE
|
Affirm Holdings (AFRM), the BNPL disruptor from PayPal Mafia founder Max Levchin, has roared back with explosive revenue growth—356% from $509 million in 2020 to $2.32 billion in 2024—driven by key partnerships like Shopify and Amazon, and projected to hit $6.41 billion by 2028. The company flipped to profitability in 2024 with $52 million net income and $291 million free cash flow, a stark turnaround from prior losses, bolstered by rebounding gross margins to 48.8% and efficiency gains like revenue per employee doubling to $1.16 million.
Yet, shadows loom: debt has surged 470% to $6.57 billion, amplifying rate sensitivity, while massive insider selling—over $220 million in 2025 alone, including CEO dumps totaling $638 million—signals caution amid the profit pivot. Stock volatility mirrors the saga, crashing 95% post-IPO highs before recent rebounds to ~$50 levels.
Wall Street’s average price target implies 78% upside, betting on AI underwriting, international expansion, and BNPL’s $50B+ market, but risks like regulatory probes, competition, and default spikes temper the rally. Is Affirm’s comeback resilient or a debt-fueled mirage? Dive into the full analysis for the contrarian edge.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.