Sunday 1 November 2026
Export PRU’s income statement to Excel — free account
Prudential Financial, Inc.
Prudential Financial, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $60.8 billion, down 13.7% from fiscal 2024.
- Revenue
- +14.1%
- EPS
- +88.6%
- Free cash flow
- +101.9%
- Total debt
- +2.97%
Quarter to June 2026, against a year earlier
116.45
0.42
−0.36%
Follow PRU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 58,779 | 59,689 | 62,992 | 64,807 | 57,033 | 71,247 | 56,881 | 53,979 | 70,405 | 60,774 | 64,765 | +0.4% | 57,304 | 58,325 | 59,809 | (0.5%) | |
| Gross margin, % | 32.94 | 33.48 | 30.25 | 32.15 | 27.72 | 37.83 | 24.04 | 33.34 | 25.57 | 31.93 | 32.44 | (1.0) pt | ||||||
| EBT | 5,705 | 6,487 | 4,834 | 5,085 | (323) | 10,835 | (1,892) | 3,072 | 3,209 | 4,656 | 4,907 | (2.2%) | ||||||
| EBT margin, % | 9.71 | 10.87 | 7.67 | 7.85 | (0.57) | 15.21 | (3.33) | 5.69 | 4.56 | 7.66 | 7.58 | (2.1) pt | ||||||
| Net income | 4,419 | 7,974 | 4,088 | 4,238 | (146) | 8,938 | (1,675) | 2,508 | 2,846 | 3,732 | 4,066 | (1.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 134.14 | 139.79 | 150.84 | 160.10 | 144.10 | 184.01 | 152.78 | 148.50 | 196.94 | 172.75 | 186.97 | +2.9% | |||||
| Earnings | 9.71 | 18.41 | 9.76 | 10.34 | (1.00) | 22.56 | (4.49) | 6.76 | 7.50 | 10.05 | 11.11 | +0.4% | ||||||
| Cash flow | 33.95 | 31.52 | 51.88 | 48.48 | 21.14 | 25.34 | 13.85 | 17.91 | 23.78 | 17.83 | 31.67 | (6.9%) | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 33.95 | 31.52 | 51.88 | 48.48 | 21.14 | 25.34 | 13.85 | 17.91 | 23.78 | 17.83 | 31.67 | (6.9%) | ||||||
| Book value | 105.18 | 127.66 | 117.41 | 157.41 | 172.33 | 161.69 | 84.74 | 77.33 | 78.84 | 93.20 | 92.19 | (1.3%) | ||||||
| Shares, m | 438 | 427 | 418 | 405 | 396 | 387 | 372 | 364 | 358 | 352 | 349 | (2.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 10.72 | 6.25 | 8.36 | 9.06 | 0.00 | 4.76 | 0.00 | 15.61 | 15.87 | 11.22 | 10.50 | 8.2 | |||||
| P/S | 0.78 | 0.83 | 0.54 | 0.59 | 0.54 | 0.59 | 0.65 | 0.70 | 0.60 | 0.65 | 0.62 | 0.6 | ||||||
| P/B | 1.00 | 0.90 | 0.69 | 0.60 | 0.45 | 0.67 | 1.17 | 1.35 | 1.50 | 1.21 | 1.27 | 1.0 | ||||||
| EV/Sales | 0.87 | 0.89 | 0.61 | 0.65 | 0.66 | 0.68 | 0.71 | 0.71 | 0.63 | 0.66 | — | 0.7 | ||||||
| EV/FCF | 3.43 | 3.96 | 1.78 | 2.15 | 4.52 | 4.93 | 7.85 | 5.85 | 5.18 | 6.43 | — | 4.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 14,876 | 13,460 | 21,664 | 19,625 | 8,368 | 9,812 | 5,158 | 6,510 | 8,502 | 6,271 | 10,969 | (9.2%) | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | 14,876 | 13,460 | 21,664 | 19,625 | 8,368 | 9,812 | 5,158 | 6,510 | 8,502 | 6,271 | 10,969 | (9.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (373,119) | (392,396) | (411,282) | (431,243) | (455,249) | (401,251) | (367,661) | (389,916) | (397,026) | (414,719) | (424,606) | +1.2% | |||||
| Net debt | 5,047 | 4,062 | 4,476 | 4,252 | 6,942 | 6,456 | 3,432 | 81 | 1,643 | 587 | 5,456 | (21.3%) | ||||||
| Shareholders’ equity | 46,088 | 54,511 | 49,031 | 63,719 | 68,210 | 62,608 | 31,548 | 28,110 | 28,187 | 32,787 | 31,935 | (3.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.57 | 0.97 | 0.49 | 0.49 | (0.04) | 0.94 | (0.20) | 0.35 | 0.37 | 0.47 | 0.51 | (0.1) pt | |||||
| ROIC | 6.97 | 6.92 | 5.65 | 4.68 | (0.27) | 9.81 | (3.38) | 6.81 | 6.72 | 8.72 | 8.20 | +1.8 pt | ||||||
| ROE | 9.93 | 15.63 | 7.87 | 7.43 | (0.57) | 13.56 | (3.50) | 8.34 | 9.69 | 11.73 | 12.47 | +1.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 49,739 | 49,705 | 50,492 | 51,511 | 41,671 | 40,916 | 39,854 | 40,658 | 38,196 | 36,824 | — | (3.3%) | |||||
| Revenue/emp, $m | 1.18 | 1.20 | 1.25 | 1.26 | 1.37 | 1.74 | 1.43 | 1.33 | 1.84 | 1.65 | — | +3.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Where the money comes from and where it goes Fiscal 2025
| UNITED STATES | 36,801 | 60.55% |
|---|---|---|
| Japan | 13,487 | 22.19% |
| Other Countries | 10,486 | 17.25% |
| Gross margin | 31.93% | |
| Operating margin | 7.66% | |
| Pre-tax margin | 7.66% |
Prudential Financial, Inc. vs peers in Insurance Life (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MET MetLife, Inc. | $64.1B | 19.2× | 12.7× | +10.46% (above 0%: growing) | +5.83% (above 0%: growing) | +1.87% (above 0%: growing) | 25.57% | 5.40% | Compare |
| AFL Aflac Incorporated | $61.9B | 13.2× | 17.4× | −1.03% (below 0%: shrinking) | +46.43% (above 0%: growing) | −71.93% (below 0%: shrinking) | 49.21% | 25.72% | Compare |
| PRU Prudential Financial, Inc. | $40.3B | 10.5× | 10.7× | +14.10% (above 0%: growing) | +88.59% (above 0%: growing) | +101.89% (above 0%: growing) | 34.85% | 7.52% | |
| PUK Prudential Public Limited Company | $29.8B | 17.1× | — | −52.23% (below 0%: shrinking) | +122.99% (above 0%: growing) | −99.72% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| UNM Unum Group | $14.5B | 21.3× | 12.9× | +0.26% (above 0%: growing) | −16.58% (below 0%: shrinking) | +48.17% (above 0%: growing) | 35.37% | 11.36% | Compare |
| GL Globe Life Inc. | $12.3B | 10.4× | 10.5× | +8.00% (above 0%: growing) | +20.06% (above 0%: growing) | +0.88% (above 0%: growing) | 39.24% | 24.44% | Compare |
| JXN Jackson Financial Inc. | $9.2B | 182× | 11.7× | +135.67% (above 0%: growing) | +292.31% (above 0%: growing) | +57.63% (above 0%: growing) | (630.95%) | 411.90% | Compare |
| PRI Primerica, Inc. | $8.7B | 11.3× | 11.1× | +9.04% (above 0%: growing) | +19.41% (above 0%: growing) | +5.06% (above 0%: growing) | 82.88% | 30.52% | Compare |
| LNC Lincoln National Corporation | $7.9B | 3.5× | 4.5× | +12.31% (above 0%: growing) | +76.55% (above 0%: growing) | −155.08% (below 0%: shrinking) | 37.98% | 37.98% | Compare |
| Median of peers | $13.4B | 15.2× | 11.7× | +8.52% | +33.25% | +1.38% | 36.68% | 25.08% |
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
63.26%
Held by the ten largest
38.44%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 42.69m | 12.37% | +152.74k |
| BlackRock | 32.50m | 9.42% | −968.63k |
| State Street | 17.16m | 4.98% | +209.18k |
| Geode Capital Management | 11.26m | 3.26% | +220.04k |
| Morgan Stanley | 5.88m | 1.70% | −272.67k |
| Invesco | 5.12m | 1.48% | +354.38k |
| UBS | 4.97m | 1.44% | −162.46k |
| Goldman Sachs | 4.88m | 1.41% | −223.42k |
| Northern Trust | 4.14m | 1.20% | −22.61k |
| Arrowstreet Capital | 4.03m | 1.17% | +1.47m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Prudential Financial, Inc. (PRU) Latest News
29 Oct
28 Oct
21 Oct
9 Oct
8 Oct
5 Oct
PRU metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score