| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 1 | — | 2 | — | 7 | 3 | 3 | 9 | 5 | 4 | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.26 |
—
—
—
—
|
| 2025 | 1.05 |
—
—
—
—
|
| 2024 | 0.95 |
—
—
—
—
|
| 2023 | 1.11 |
—
—
—
—
—
|
| 2022 | 0.82 |
—
—
—
—
|
| 2021 | 0.78 |
—
—
—
—
|
| 2020 | 0.74 |
—
—
—
—
|
| 2019 | 0.68 |
—
—
—
—
|
| 2018 | 0.63 |
—
—
—
—
|
| 2017 | 0.59 |
—
—
—
—
|
| 2016 | 0.56 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 103.16 | 165.33 | 144.70 | 257.05 |
| Receivables | 630.22 | 691.91 | 768.59 | 818.82 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 733.38 | 857.23 | 913.30 | 1,075.87 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 20,229.79 | 19,247.73 | 19,981.18 | 20,113.21 |
| ST’ Debt | 486.11 | 415.40 | 304.66 | 277.95 |
| Other | 236.96 | 468.60 | 532.05 | 577.94 |
| 20,952.87 | 20,131.73 | 20,817.88 | 20,969.11 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,559.62 | 1,599.73 | — | — |
—
|
| ’25 | 1,480.42 | 1,481.29 | 1,512.99 | 1,519.62 |
5,994.32
|
| ’24 | 1,416.14 | 1,440.25 | 1,455.41 | 1,466.28 |
5,778.07
|
| ’23 | 1,321.32 | 1,326.41 | 1,384.12 | 1,415.69 |
5,447.53
|
| ’22 | 1,302.63 | 1,291.76 | 1,297.24 | 1,335.11 |
5,226.74
|
| ’21 | 1,266.56 | 1,271.11 | 1,277.84 | 1,296.53 |
5,112.04
|
| ’20 | 1,133.05 | 1,180.88 | 1,195.04 | 1,228.94 |
4,737.92
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 420.94 | 314.06 | — | — |
—
|
| ’25 | 431.89 | 307.93 | 305.98 | 350.60 |
1,396.39
|
| ’24 | 350.81 | 374.12 | 340.59 | 336.93 |
1,402.44
|
| ’23 | 477.33 | 326.81 | 286.89 | 391.40 |
1,482.43
|
| ’22 | 397.13 | 296.26 | 357.00 | 371.81 |
1,422.19
|
| ’21 | 371.83 | 330.21 | 357.98 | 377.66 |
1,437.68
|
| ’20 | 343.55 | 425.75 | 309.31 | 397.82 |
1,476.43
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 396.03 | 297.57 | — | — |
—
|
| ’25 | 420.14 | 294.99 | 208.69 | 330.10 |
1,253.91
|
| ’24 | 341.70 | 356.49 | 311.28 | 321.93 |
1,331.40
|
| ’23 | 469.12 | 309.39 | 276.07 | 378.29 |
1,432.87
|
| ’22 | 390.15 | 289.61 | 350.86 | 363.64 |
1,394.27
|
| ’21 | 356.30 | 322.01 | 350.98 | 370.14 |
1,399.44
|
| ’20 | 334.24 | 414.92 | 300.67 | 384.85 |
1,434.68
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3.39 | 3.65 | — | — |
—
|
| ’25 | 3.01 | 3.05 | 4.73 | 3.29 |
14.07
|
| ’24 | 2.67 | 2.83 | 3.44 | 3.01 |
11.94
|
| ’23 | 2.28 | 2.24 | 2.68 | 2.88 |
10.07
|
| ’22 | 1.64 | 1.79 | 1.90 | 2.14 |
7.47
|
| ’21 | 1.70 | 1.92 | 1.84 | 1.76 |
7.22
|
| ’20 | 1.52 | 1.62 | 1.76 | 1.93 |
6.82
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 87.87 | 102.23 | 38.95 | 109.38 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 122.12 | 125.02 | 132.00 | 147.83 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,543 | 3,636 | 3,732 | 3,695 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.48 | 1.50 | 1.55 | 1.62 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,226.74 | 5,447.53 | 5,778.07 | 5,994.32 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.26% | 37.16% | 39.51% | 41.16% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,102.11 | 1,194.27 | 1,326.64 | 1,435.98 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.09% | 21.92% | 22.96% | 23.96% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 894.39 | 970.76 | 1,070.76 | 1,161.24 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 348.82 | 379.70 | 410.00 | 447.76 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 53.37 | 57.28 | 64.72 | 73.66 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡ | 7.55 | 10.21 | 11.99 | 14.27 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.52 | 15.59 | 15.71 | 17.16 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.29) | (0.52) | (0.80) | (1.75) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.24 | 15.07 | 14.91 | 15.41 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.33 | 47.18 | 59.43 | 73.42 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 97.93 | 95.10 | 89.28 | 81.38 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.82 | 11.94 | 9.30 | 9.78 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.24 | 2.13 | 1.72 | 1.90 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.97 | 2.59 | 1.88 | 1.91 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.62 | 2.50 | 2.17 | 2.31 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.82 | 9.51 | 9.41 | 11.06 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,422.19 | 1,482.43 | 1,402.44 | 1,396.39 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (27.93) | (49.55) | (71.04) | (142.48) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,394.27 | 1,432.87 | 1,331.40 | 1,253.91 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18,750.67) | (20,219.49) | (19,274.50) | (19,904.58) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,077.06 | 2,115.67 | 2,739.65 | 2,625.45 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,984.50 | 2,012.52 | 2,574.33 | 2,480.75 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,949.58 | 4,486.80 | 5,305.52 | 5,974.58 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.21% | 3.59% | 3.75% | 3.88% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.56% | 12.47% | 11.53% | 11.66% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.21% | 23.01% | 21.87% | 20.59% | — | — | — |
ROE
|
Globe Life Inc. (GL) has delivered consistent revenue growth, with a 4.6% CAGR from $3.93B in 2016 to $5.45B in 2023, accelerating to 6.1% YoY in 2024 projections, fueled by aggressive share repurchases (26% reduction in shares outstanding) and efficient operations yielding ~$1.5M revenue per employee. However, earnings volatility, a 54% shareholders’ equity plunge in 2022 amid rate hikes, and a 60% stock drop from $130 highs to $39 lows following Fuzzy Panda’s October 2024 short-seller report alleging deceptive sales practices exposed significant regulatory and reputational vulnerabilities. Shares have partially recovered, but ongoing litigation and SEC probes linger.
Financial resilience shines through stable gross margins (~39%), improving EBT margins to 22.9%, robust ROE (23% in 2023 vs. industry ~15%), and steady FCF per share ($11-16 range), supporting dividends and buybacks despite negative working capital trends. Valuation appears compelling post-correction, with trailing P/E at 9.3, forward P/E ~9, and multiples below 10-year averages, implying 20-38% upside to analyst targets amid projected EPS growth to $16.20 by 2026.
Yet caution prevails: no insider buys amid $39M in sells, rising debt (30% YoY to $2.74B), and tail risks from claims inflation, rate sensitivity, and unresolved lawsuits could revisit 2024 lows. Fundamentals support a hold for conservative investors, but the risk-reward skews toward monitoring Q1 2026 earnings for clarity—read the full analysis for detailed projections and stress scenarios.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.