Sunday 1 November 2026
Export GL’s income statement to Excel — free account
Globe Life Inc.
Globe Life Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.0 billion, up 3.74% from fiscal 2024.
- Revenue
- +8.00%
- EPS
- +20.1%
- Free cash flow
- +0.88%
- Total debt
- +5.49%
Quarter to June 2026, against a year earlier
159.08
1.37
−0.85%
Follow GL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,935 | 4,156 | 4,304 | 4,528 | 4,738 | 5,112 | 5,227 | 5,448 | 5,778 | 5,994 | 6,192 | +4.8% | 6,387 | 6,783 | 7,163 | +6.1% | |
| Gross margin, % | 39.56 | 40.01 | 40.66 | 41.35 | 39.26 | 39.08 | 36.26 | 37.16 | 39.51 | 41.16 | 41.38 | +1.6 pt | ||||||
| EBT | 772 | 831 | 864 | 931 | 897 | 1,275 | 1,102 | 1,194 | 1,327 | 1,436 | 1,496 | +7.1% | ||||||
| EBT margin, % | 19.63 | 19.99 | 20.07 | 20.57 | 18.93 | 24.93 | 21.09 | 21.92 | 22.96 | 23.96 | 24.15 | +4.3 pt | ||||||
| Net income | 550 | 1,454 | 701 | 761 | 732 | 1,031 | 894 | 971 | 1,071 | 1,161 | 1,161 | +8.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 32.79 | 35.72 | 38.13 | 41.46 | 44.67 | 50.08 | 53.37 | 57.28 | 64.72 | 73.66 | 79.94 | +9.4% | |||||
| Earnings | 4.58 | 12.50 | 6.22 | 6.97 | 6.90 | 10.10 | 9.13 | 10.21 | 11.99 | 14.27 | 15.32 | +13.5% | ||||||
| Cash flow | 11.66 | 12.28 | 11.32 | 12.49 | 13.92 | 14.09 | 14.52 | 15.59 | 15.71 | 17.16 | 17.97 | +4.4% | ||||||
| Capex | (0.21) | (0.17) | (0.40) | (0.39) | (0.39) | (0.37) | (0.29) | (0.52) | (0.80) | (1.75) | (2.06) | +26.6% | ||||||
| Free cash flow | 11.45 | 12.11 | 10.92 | 12.10 | 13.53 | 13.71 | 14.24 | 15.07 | 14.91 | 15.41 | 15.91 | +3.4% | ||||||
| Book value | 38.06 | 53.56 | 47.98 | 66.79 | 82.69 | 84.68 | 40.33 | 47.18 | 59.43 | 73.42 | 79.47 | +7.6% | ||||||
| Shares, m | 120 | 116 | 113 | 109 | 106 | 102 | 98 | 95 | 89 | 81 | 80 | (4.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.14 | 7.17 | 11.98 | 15.12 | 13.80 | 9.29 | 14.42 | 11.94 | 9.30 | 9.78 | 10.39 | 11.9 | |||||
| P/S | 2.25 | 2.53 | 1.95 | 2.54 | 2.13 | 1.87 | 2.24 | 2.13 | 1.72 | 1.90 | 1.99 | 2.1 | ||||||
| P/B | 1.94 | 1.68 | 1.55 | 1.58 | 1.15 | 1.11 | 2.97 | 2.59 | 1.88 | 1.91 | 2.00 | 1.8 | ||||||
| EV/Sales | 2.59 | 2.85 | 2.31 | 2.89 | 2.51 | 2.25 | 2.62 | 2.50 | 2.17 | 2.31 | — | 2.5 | ||||||
| EV/FCF | 7.42 | 8.40 | 8.08 | 9.89 | 8.30 | 8.22 | 9.82 | 9.51 | 9.41 | 11.06 | — | 9.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,399 | 1,429 | 1,278 | 1,364 | 1,476 | 1,438 | 1,422 | 1,482 | 1,402 | 1,396 | 1,392 | 0.0% | |||||
| Capex | (25) | (20) | (45) | (42) | (42) | (38) | (28) | (50) | (71) | (142) | (159) | +21.2% | ||||||
| Free cash flow | 1,374 | 1,409 | 1,233 | 1,322 | 1,435 | 1,399 | 1,394 | 1,433 | 1,331 | 1,254 | 1,232 | (1.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (13,090) | (13,750) | (14,235) | (14,815) | (15,489) | (16,512) | (18,751) | (20,219) | (19,274) | (19,905) | (19,893) | +4.8% | |||||
| Net debt | 1,321 | 1,342 | 1,544 | 1,572 | 1,828 | 1,934 | 1,984 | 2,013 | 2,574 | 2,481 | 2,686 | +7.2% | ||||||
| Shareholders’ equity | 4,567 | 6,231 | 5,415 | 7,294 | 8,771 | 8,643 | 3,950 | 4,487 | 5,306 | 5,975 | 6,156 | +3.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.66 | 6.48 | 3.01 | 3.10 | 2.66 | 3.51 | 3.21 | 3.59 | 3.75 | 3.88 | 3.95 | +1.2 pt | |||||
| ROIC | 9.08 | 7.55 | 8.57 | 7.16 | 5.80 | 8.03 | 12.56 | 12.47 | 11.53 | 11.66 | 11.57 | +2.6 pt | ||||||
| ROE | 12.75 | 26.94 | 12.05 | 11.97 | 9.11 | 11.84 | 14.21 | 23.01 | 21.87 | 20.59 | 20.95 | +7.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,128 | 3,102 | 3,102 | 3,196 | 3,261 | 3,222 | 3,543 | 3,636 | 3,732 | 3,695 | — | +1.9% | |||||
| Revenue/emp, $m | 1.26 | 1.34 | 1.39 | 1.42 | 1.45 | 1.59 | 1.48 | 1.50 | 1.55 | 1.62 | — | +2.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Business profile
Globe Life Inc. vs peers in Insurance Life (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PRU Prudential Financial, Inc. | $40.3B | 10.5× | 10.7× | +14.10% (above 0%: growing) | +88.59% (above 0%: growing) | +101.89% (above 0%: growing) | 34.85% | 7.52% | Compare |
| PUK Prudential Public Limited Company | $29.8B | 17.1× | — | −52.23% (below 0%: shrinking) | +122.99% (above 0%: growing) | −99.72% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| UNM Unum Group | $14.5B | 21.3× | 12.9× | +0.26% (above 0%: growing) | −16.58% (below 0%: shrinking) | +48.17% (above 0%: growing) | 35.37% | 11.36% | Compare |
| GL Globe Life Inc. | $12.3B | 10.4× | 10.5× | +8.00% (above 0%: growing) | +20.06% (above 0%: growing) | +0.88% (above 0%: growing) | 39.24% | 24.44% | |
| JXN Jackson Financial Inc. | $9.2B | 182× | 11.7× | +135.67% (above 0%: growing) | +292.31% (above 0%: growing) | +57.63% (above 0%: growing) | (630.95%) | 411.90% | Compare |
| PRI Primerica, Inc. | $8.7B | 11.3× | 11.1× | +9.04% (above 0%: growing) | +19.41% (above 0%: growing) | +5.06% (above 0%: growing) | 82.88% | 30.52% | Compare |
| LNC Lincoln National Corporation | $7.9B | 3.5× | 4.5× | +12.31% (above 0%: growing) | +76.55% (above 0%: growing) | −155.08% (below 0%: shrinking) | 37.98% | 37.98% | Compare |
| CNO CNO Financial Group, Inc. | $5.1B | 19.4× | 14.0× | +11.61% (above 0%: growing) | +45.16% (above 0%: growing) | +7.63% (above 0%: growing) | 44.06% | 16.73% | Compare |
| GNW Genworth Financial, Inc. | $3.4B | 16.5× | 26.2× | +5.85% (above 0%: growing) | 0.00% | +766.67% (above 0%: growing) | 30.09% | 7.10% | Compare |
| Median of peers | $9.0B | 16.8× | 11.7× | +10.33% | +60.85% | +27.90% | 35.11% | 14.05% |
Pay and ownership Proxy statement filed 19 March 2026
Ownership
Directors and executive officers, together
2.11%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Globe Life Inc. (GL) Latest News
23 Oct
22 Oct
21 Oct
20 Oct
19 Oct
GL metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Globe Life is an insurance holding company whose subsidiaries sell individual life insurance and supplemental health insurance. It serves lower-middle- to middle-income households, offering protection products intended to help customers meet financial obligations when death, illness, accidents or other covered events occur.
Its life products include traditional whole life, term life and other life insurance. Its health products include Medicare Supplement coverage and limited-benefit plans for accidents, cancer, critical illness, heart conditions and intensive care. Medicare Supplement policies are designed to cover certain deductibles and co-payments not paid by traditional fee-for-service Medicare.