| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | 0.56 |
—
—
|
| 2025 | 0.48 |
—
—
|
| 2024 | 0.42 |
—
—
|
| 2023 | 0.39 |
—
—
|
| 2022 | 0.35 |
—
—
|
| 2021 | 0.31 |
—
—
|
| 2020 | 0.61 |
—
—
|
| 2019 | 1.23 |
—
—
—
|
| 2018 | 1.24 |
—
—
|
| 2017 | 1.15 |
—
—
|
| 2016 | 1.35 |
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 4,751.00 | 5,772.00 | 7,706.00 | 5,889.00 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 4,751.00 | 5,772.00 | 7,706.00 | 5,889.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 139,840.00 | 147,566.00 | 174,498.00 | 185,185.00 |
| ST’ Debt | 941.00 | 797.00 | 831.00 | 985.00 |
| Other | — | — | — | — |
| 144,816.00 | 151,211.00 | 178,060.00 | 189,838.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
11,080.00
|
| ’24 | — | — | — | — |
10,358.00
|
| ’23 | — | 5,586.08 | — | — |
9,371.00
|
| ’22 | — | (12,078.31) | — | 4,900.00 |
8,549.00
|
| ’21 | — | 11,693.06 | — | 14,685.14 |
26,500.00
|
| ’20 | — | (5,944.44) | — | 65,083.56 |
36,247.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | 26.00 | — | — |
—
|
| ’25 | — | 767.00 | — | 2,450.00 |
2,450.00
|
| ’24 | — | 2,173.00 | — | 3,609.00 |
3,609.00
|
| ’23 | — | 1,267.00 | — | 832.00 |
832.00
|
| ’22 | — | 1,716.00 | — | 1,078.00 |
1,078.00
|
| ’21 | — | 1,228.00 | — | 278.00 |
278.00
|
| ’20 | — | 2,109.00 | — | 1,966.00 |
2,773.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | 6.00 | — | — |
—
|
| ’25 | — | 720.00 | — | 2,350.00 |
2,350.00
|
| ’24 | — | 2,146.00 | — | 3,508.00 |
3,508.00
|
| ’23 | — | 1,249.00 | — | 790.00 |
790.00
|
| ’22 | — | 1,702.00 | — | 1,044.00 |
1,044.00
|
| ’21 | — | 1,209.00 | — | 242.00 |
242.00
|
| ’20 | — | 2,066.00 | — | 1,913.00 |
2,722.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
3.07
|
| ’24 | — | — | — | — |
1.68
|
| ’23 | — | 0.35 | — | — |
1.24
|
| ’22 | — | 0.04 | — | 0.34 |
0.73
|
| ’21 | — | (1.54) | — | 0.72 |
(1.55)
|
| ’20 | — | 0.20 | — | 0.64 |
1.63
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.20 | 19.90 | 15.11 | 14.39 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.84 | 34.37 | 22.07 | 31.64 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14,196 | 15,030 | 15,412 | 15,338 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.60 | 0.62 | 0.67 | 0.72 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,549.00 | 9,371.00 | 10,358.00 | 11,080.00 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.69% | 24.10% | 25.05% | 25.60% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (643.00) | 2,097.00 | 2,953.00 | 4,941.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.52%) | 22.38% | 28.51% | 44.59% | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (519.00) | 2,272.00 | 3,239.00 | 5,121.00 | — | — | — |
Net Income
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.25 | 6.84 | 7.62 | 8.59 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.73 | 1.24 | 1.68 | 3.08 | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.79 | 0.61 | 2.66 | 1.90 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.02) | (0.03) | (0.07) | (0.08) | — | — | — |
Capex/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.76 | 0.58 | 2.58 | 1.82 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.35 | 13.13 | 13.75 | 16.56 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,368.21 | 1,369.57 | 1,358.50 | 1,289.88 | — | — | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 15.00 | 11.04 | 21.55 | — | — | — |
PE Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.01 | 2.27 | 1.67 | 3.26 | — | — | — |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.27 | 1.65 | 1.17 | 2.00 | — | — | — |
PB Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.98 | 2.28 | 1.59 | 3.07 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.07 | 6.23 | 2.70 | 4.61 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,078.00 | 832.00 | 3,609.00 | 2,450.00 | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (34.00) | (42.00) | (101.00) | (100.00) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,044.00 | 790.00 | 3,508.00 | 2,350.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (124,409.00) | (140,065.00) | (145,439.00) | (170,354.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,076.00 | 4,874.00 | 4,722.00 | 5,290.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (438.00) | 123.00 | (1,050.00) | (2,416.00) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16,898.00 | 17,983.00 | 18,674.00 | 21,360.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.56%) | 1.02% | 1.28% | 2.02% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (103.04%) | 40.82% | 28.79% | 62.08% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.90%) | 9.75% | 12.47% | 19.87% | — | — | — |
ROE
|
Prudential plc (PUK), the London-based Asia-focused insurance powerhouse, has emerged leaner and meaner after a decade of divestitures—including the pivotal 2021 Jackson U.S. spin-off—and pandemic shocks, zeroing in on high-growth emerging markets. The payoff is evident in 2024’s stellar turnaround: net income rocketed 43% to $3.239 billion, EBT surged 41% to $2.953 billion with margins hitting 28.5%, and ROE climbed to 12.5% amid ROIC of 28.8%. Revenue stabilized at $10.36 billion with sharp efficiency gains—revenue per employee up 8% to $672k despite a 45% headcount slash—while gross margins improved to 25.1%, signaling disciplined underwriting and digital savvy in Asia’s recovering markets.
The balance sheet tells a tale of resilience: debt slashed 39% to a net cash position of -$1.05 billion, equity up 4%, and cash flows exploding with operating cash up 334% to $3.61 billion, fueling robust free cash flow per share. Valuation looks like a steal at 11x P/E, 1.7x P/S, and 1.2x P/B—well below historical norms—amid a stock rally that lags the fundamentals’ snapback.
Analysts eye 8-44% upside, backed by Asia’s demographic boom, persistent margins, and dividend potential, with no insider red flags. Yet risks like China tensions linger. This cash machine trading at a discount begs a deeper dive into its Asia insurance resurgence.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.