Saturday 17 October 2026
Export PYPL’s income statement to Excel — free account
PayPal Holdings, Inc.
PYPL Financial Credit Services
PayPal Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $33.2 billion, up 4.32% from fiscal 2024. In the quarter to June 2026, revenue grew 4.75%, EPS fell 3.08%, free cash flow grew 157.7% and total debt rose 18.6%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years; insiders bought in the last twelve months.
56.70
0.46
−0.80%
Follow PYPL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 30.52 | 39.02 | 70.22 | 81.91 | 82.07 | 179.15 | 66.39 | 50.25 | 55.77 | 55.85 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 44.52 | 79.39 | 93.70 | 121.48 | 244.25 | 310.16 | 196.10 | 88.63 | 93.66 | 93.25 | |||||
| People | |||||||||||||||
| People | Employees | 18,100 | 18,700 | 21,800 | 23,200 | 26,500 | 30,900 | 29,900 | 27,200 | 24,400 | 23,800 | ||||
| Revenue/emp, $m | 0.60 | 0.70 | 0.71 | 0.77 | 0.81 | 0.82 | 0.92 | 1.09 | 1.30 | 1.39 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 10,842 | 13,094 | 15,451 | 17,772 | 21,454 | 25,371 | 27,518 | 29,771 | 31,797 | 33,172 | ||||
| Gross margin, % | 47.42 | 48.87 | 46.53 | 44.94 | 46.62 | 46.99 | 42.35 | 39.59 | 40.54 | 41.48 | |||||
| EBT | 1,631 | 2,200 | 2,376 | 2,998 | 5,065 | 4,099 | 3,366 | 5,411 | 5,329 | 6,292 | |||||
| EBT margin, % | 15.04 | 16.80 | 15.38 | 16.87 | 23.61 | 16.16 | 12.23 | 18.18 | 16.76 | 18.97 | |||||
| Net income | 1,401 | 1,795 | 2,057 | 2,459 | 4,202 | 4,169 | 2,419 | 4,246 | 4,147 | 5,233 | |||||
| Depreciation | 724 | 805 | 776 | 912 | 1,189 | 1,338 | 1,247 | 705 | 697 | 880 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 8.96 | 10.88 | 13.05 | 15.14 | 18.29 | 21.61 | 23.85 | 26.99 | 30.90 | 34.59 | ||||
| Earnings | 1.16 | 1.49 | 1.74 | 2.09 | 3.58 | 3.55 | 2.10 | 3.85 | 4.03 | 5.46 | |||||
| Cash flow | 2.61 | 2.10 | 4.63 | 3.47 | 5.30 | 4.94 | 5.04 | 4.39 | 7.24 | 6.69 | |||||
| Capex | (0.55) | (0.55) | (0.69) | (0.59) | (0.64) | (0.77) | (0.61) | (0.52) | (0.66) | (0.89) | |||||
| Free cash flow | 2.06 | 1.55 | 3.94 | 2.88 | 4.67 | 4.17 | 4.43 | 3.87 | 6.58 | 5.81 | |||||
| Book value | 12.16 | 13.30 | 12.99 | 14.42 | 17.10 | 18.51 | 17.57 | 19.09 | 19.84 | 21.12 | |||||
| Shares, m | 1,210 | 1,203 | 1,184 | 1,174 | 1,173 | 1,174 | 1,154 | 1,103 | 1,029 | 959 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 34.70 | 49.23 | 48.33 | 51.76 | 65.42 | 52.97 | 35.35 | 15.92 | 21.18 | 10.69 | ||||
| P/S | 4.49 | 6.78 | 6.44 | 7.15 | 12.80 | 8.73 | 3.13 | 2.28 | 2.76 | 1.69 | |||||
| P/B | 3.31 | 5.55 | 6.47 | 7.50 | 13.69 | 10.19 | 4.25 | 3.22 | 4.30 | 2.76 | |||||
| EV/Sales | 4.03 | 6.35 | 5.85 | 6.83 | 12.62 | 8.71 | 3.13 | 2.13 | 2.73 | 1.72 | |||||
| EV/FCF | 17.57 | 44.60 | 19.41 | 35.85 | 49.46 | 45.17 | 16.86 | 14.90 | 12.84 | 10.27 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3,158 | 2,531 | 5,480 | 4,071 | 6,219 | 5,797 | 5,813 | 4,843 | 7,450 | 6,416 | ||||
| Capex | (669) | (667) | (820) | (687) | (746) | (903) | (701) | (578) | (682) | (849) | |||||
| Free cash flow | 2,489 | 1,864 | 4,660 | 3,384 | 5,473 | 4,894 | 5,112 | 4,265 | 6,768 | 5,567 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 8,855 | 9,782 | 7,059 | 11,576 | 12,548 | 9,545 | 12,416 | 14,103 | 12,716 | 13,316 | ||||
| Total debt | — | 1,000 | 1,998 | 4,965 | 8,939 | 8,049 | 10,417 | 9,676 | 9,879 | 9,987 | |||||
| Net debt | (4,975) | (5,695) | (9,109) | (5,796) | (4,144) | (1,451) | (451) | (4,384) | (1,045) | (435) | |||||
| Shareholders’ equity | 14,712 | 15,994 | 15,386 | 16,929 | 20,063 | 21,727 | 20,274 | 21,051 | 20,417 | 20,256 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.52 | 4.86 | 4.89 | 5.20 | 6.90 | 5.70 | 3.13 | 5.28 | 5.16 | 6.59 | ||||
| ROIC | 10.18 | 12.91 | 21.85 | 15.26 | 12.91 | 13.14 | 12.10 | 18.85 | 17.18 | 19.12 | |||||
| ROE | 9.84 | 11.69 | 13.11 | 15.22 | 22.72 | 19.95 | 11.52 | 20.55 | 20.00 | 25.73 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
PayPal Holdings, Inc. vs peers in Credit Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AXP American Express Company | $212.0B | 19.0× | 17.6× | +8.34% (above 0%: growing) | +11.27% (above 0%: growing) | +19.44% (above 0%: growing) | 90.93% | 0.00% | Compare |
| COF Capital One Financial Corporation | $122.0B | 12.5× | 11.6× | +21.66% (above 0%: growing) | n/m | +42.53% (above 0%: growing) | 79.80% | 0.00% | Compare |
| PYPL PayPal Holdings, Inc. | $48.9B | 10.6× | 8.1× | +4.75% (above 0%: growing) | −3.08% (below 0%: shrinking) | +157.72% (above 0%: growing) | 39.60% | 16.44% | |
| AFRM Affirm Holdings, Inc. | $25.6B | 13.0× | 35.7× | +33.04% (above 0%: growing) | +2,171.43% (above 0%: growing) | +875.00% (above 0%: growing) | 58.84% | 12.63% | Compare |
| SYF Synchrony Financial | $24.1B | 7.5× | 7.6× | +0.28% (above 0%: growing) | +3.98% (above 0%: growing) | −5.47% (below 0%: shrinking) | 82.95% | 0.00% | Compare |
| SOFI SoFi Technologies, Inc. | $19.5B | 28.5× | 26.8× | +39.09% (above 0%: growing) | +33.33% (above 0%: growing) | −160.17% (below 0%: shrinking) | 77.57% | 0.00% | Compare |
| ALLY Ally Financial Inc. | $11.5B | 8.8× | 8.4× | +4.52% (above 0%: growing) | +13.33% (above 0%: growing) | +42.87% (above 0%: growing) | 62.82% | 0.00% | Compare |
| FCFS FirstCash Holdings, Inc. | $9.4B | 24.6× | 22.4× | +29.38% (above 0%: growing) | +58.21% (above 0%: growing) | +80.67% (above 0%: growing) | 49.66% | 14.92% | Compare |
| OMF OneMain Holdings, Inc. | $6.4B | 8.4× | 7.6× | +7.19% (above 0%: growing) | −5.71% (below 0%: shrinking) | +3.36% (above 0%: growing) | 79.93% | 0.00% | Compare |
| Median of peers | $21.8B | 12.7× | 14.6× | +15.00% | +13.33% | +30.99% | 78.69% | 0.00% |
PYPL metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
PayPal Holdings, Inc. (PYPL) key facts
- Strength: PayPal Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $33.2 billion, up 4.32% from fiscal 2024.
- Strength: Net income was $5.2 billion, or $5.46 per share (basic), a net margin of 15.8%.
- PayPal Holdings, Inc. (PYPL) is a Credit Services company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, PYPL traded at $56.70, a market capitalization of $48.9 billion.
- At that price the stock trades at 10.6× trailing-twelve-month earnings and 1.5× sales; its P/E is higher than 6% of its own readings over the past ten years.
- PayPal Holdings, Inc. pays an annual dividend of $0.56 per share, a yield of 0.99%, with a payout ratio of 10.6%.
- Return on equity was 25.7% and debt-to-equity 0.68.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.