Friday 6 November 2026
Export COF’s income statement to Excel — free account
Capital One Financial Corporation
Capital One Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $69.3 billion, up 28.4% from fiscal 2024.
- Revenue
- +3.24%
- EPS
- +16.4%
- Free cash flow
- −39.3%
- Total debt
- −3.35%
Quarter to September 2026, against a year earlier
204.91
1.40
−0.68%
Follow COF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 27,519 | 29,999 | 32,377 | 33,766 | 31,643 | 32,033 | 38,373 | 49,484 | 53,938 | 69,252 | 79,339 | +10.8% | 64,075 | 67,525 | 71,074 | +0.9% | |
| Gross margin, % | 92.67 | 90.79 | 86.72 | 84.68 | 90.14 | 95.01 | 89.26 | 74.34 | 72.51 | 77.16 | 79.42 | (15.5) pt | ||||||
| EBT | 5,484 | 5,492 | 7,318 | 6,874 | 3,203 | 15,809 | 9,240 | 6,045 | 5,910 | 2,281 | 13,188 | (9.3%) | ||||||
| EBT margin, % | 19.93 | 18.31 | 22.60 | 20.36 | 10.12 | 49.35 | 24.08 | 12.22 | 10.96 | 3.29 | 16.62 | (16.6) pt | ||||||
| Net income | 3,751 | 2,117 | 6,025 | 5,533 | 2,717 | 12,394 | 7,360 | 4,887 | 4,747 | 2,088 | 10,502 | (6.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 54.50 | 61.96 | 67.47 | 72.21 | 69.12 | 72.39 | 97.94 | 129.40 | 140.94 | 128.08 | 130.30 | +10.0% | |||||
| Earnings | 6.96 | 3.52 | 11.90 | 11.10 | 5.19 | 27.04 | 17.98 | 11.98 | 11.61 | 4.03 | 16.95 | (5.9%) | ||||||
| Cash flow | 23.48 | 29.29 | 27.04 | 35.58 | 36.48 | 27.82 | 35.25 | 53.80 | 47.45 | 51.26 | 46.00 | +9.1% | ||||||
| Capex | (1.54) | (2.10) | (1.82) | (1.90) | (1.55) | (1.58) | (2.38) | (2.51) | (3.15) | (2.92) | (2.88) | +7.3% | ||||||
| Free cash flow | 21.94 | 27.19 | 25.22 | 33.69 | 34.93 | 26.24 | 32.86 | 51.29 | 44.30 | 48.34 | 43.12 | +9.2% | ||||||
| Book value | 94.11 | 100.64 | 107.66 | 124.06 | 131.51 | 137.92 | 134.21 | 151.91 | 158.83 | 210.13 | 180.09 | +9.3% | ||||||
| Shares, m | 505 | 484 | 480 | 468 | 458 | 443 | 392 | 382 | 383 | 541 | 598 | +0.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.81 | 28.38 | 6.36 | 9.27 | 19.31 | 5.38 | 5.20 | 11.03 | 15.35 | 81.60 | 12.09 | 19.5 | |||||
| P/S | 1.63 | 1.61 | 1.12 | 1.43 | 1.43 | 2.00 | 0.95 | 1.02 | 1.27 | 1.89 | 1.57 | 1.4 | ||||||
| P/B | 0.94 | 0.99 | 0.70 | 0.83 | 0.75 | 1.05 | 0.69 | 0.87 | 1.12 | 1.15 | 1.14 | 0.9 | ||||||
| EV/Sales | 3.34 | 3.12 | 2.51 | 2.66 | 1.40 | 2.64 | 1.38 | 1.13 | 1.29 | 1.72 | — | 2.1 | ||||||
| EV/FCF | 8.29 | 7.11 | 6.72 | 5.70 | 2.77 | 7.27 | 4.12 | 2.86 | 4.10 | 4.57 | — | 5.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 11,856 | 14,182 | 12,978 | 16,639 | 16,699 | 12,310 | 13,809 | 20,575 | 18,159 | 27,718 | 28,010 | +9.9% | |||||
| Capex | (779) | (1,018) | (874) | (887) | (710) | (698) | (934) | (961) | (1,204) | (1,578) | (1,756) | +8.2% | ||||||
| Free cash flow | 11,077 | 13,164 | 12,104 | 15,752 | 15,989 | 11,612 | 12,875 | 19,614 | 16,955 | 26,140 | 26,254 | +10.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 15,883 | 19,139 | 4,400 | 11,058 | (25,450) | (16,769) | (1,748) | 2,663 | (6,013) | 19,356 | 11,198 | +2.2% | |||||
| Net debt | 46,975 | 45,353 | 45,064 | 41,634 | (900) | 20,212 | 16,576 | 5,563 | 1,318 | (11,680) | (169) | n/m | ||||||
| Shareholders’ equity | 47,514 | 48,730 | 51,668 | 58,011 | 60,204 | 61,029 | 52,582 | 58,089 | 60,784 | 113,616 | 109,656 | +10.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.02 | 0.47 | 1.55 | 1.36 | 0.58 | 2.80 | 1.59 | 0.98 | 0.92 | 0.38 | 1.58 | (0.6) pt | |||||
| ROIC | 3.63 | 3.65 | 4.73 | 4.31 | 3.38 | 12.16 | 8.35 | 5.94 | 5.95 | 1.40 | 7.53 | (2.2) pt | ||||||
| ROE | 7.41 | 3.54 | 11.37 | 9.47 | 4.02 | 19.74 | 12.40 | 8.28 | 7.48 | 2.50 | 9.44 | (4.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 47,300 | 49,300 | 47,600 | 51,900 | 51,985 | 50,767 | 55,943 | 51,987 | 52,600 | 76,300 | — | +5.5% | |||||
| Revenue/emp, $m | 0.58 | 0.61 | 0.68 | 0.65 | 0.61 | 0.63 | 0.69 | 0.95 | 1.03 | 0.91 | — | +5.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Capital One Financial Corporation vs peers in Credit Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| V Visa Inc. | $809.5B | 32.7× | 32.6× | +13.19% (above 0%: growing) | +27.62% (above 0%: growing) | +17.85% (above 0%: growing) | 100.00% | 59.82% | Compare |
| MA Mastercard Incorporated | $571.4B | 34.2× | 32.5× | +14.01% (above 0%: growing) | +21.61% (above 0%: growing) | −10.28% (below 0%: shrinking) | 100.00% | 59.77% | Compare |
| AXP American Express Company | $217.9B | 18.3× | 17.4× | +6.92% (above 0%: growing) | +31.16% (above 0%: growing) | −20.47% (below 0%: shrinking) | 91.27% | 0.00% | Compare |
| COF Capital One Financial Corporation | $122.6B | 12.1× | 11.7× | +3.24% (above 0%: growing) | +16.36% (above 0%: growing) | −39.32% (below 0%: shrinking) | 80.29% | 0.00% | |
| PYPL PayPal Holdings, Inc. | $49.0B | 11.2× | 11.2× | +1.98% (above 0%: growing) | −3.53% (below 0%: shrinking) | −16.59% (below 0%: shrinking) | 40.96% | 16.33% | Compare |
| AFRM Affirm Holdings, Inc. | $23.6B | 11.8× | 36.6× | +35.24% (above 0%: growing) | +100.00% (above 0%: growing) | −54.85% (below 0%: shrinking) | 0.00% | 14.82% | Compare |
| SYF Synchrony Financial | $23.1B | 7.7× | 7.9× | +0.60% (above 0%: growing) | −6.23% (below 0%: shrinking) | −5.27% (below 0%: shrinking) | 83.39% | 0.00% | Compare |
| SOFI SoFi Technologies, Inc. | $20.8B | 27.8× | 27.5× | +41.86% (above 0%: growing) | +58.33% (above 0%: growing) | −120.02% (below 0%: shrinking) | 77.00% | 0.00% | Compare |
| ALLY Ally Financial Inc. | $11.7B | 8.8× | 8.1× | +4.53% (above 0%: growing) | +10.92% (above 0%: growing) | +32.70% (above 0%: growing) | 62.76% | 0.00% | Compare |
| Median of peers | $36.3B | 15.0× | 22.5× | +10.06% | +24.61% | −13.43% | 80.19% | 7.41% |
From the latest earnings call
- CEO Richard Fairbank said Capital One had achieved about $1.8 billion of annualized Discover synergies year to date, ahead of its combined schedule.
- Fairbank expects to increase marketing investment in 2027 and said fourth-quarter growth should resemble the seasonal increase seen in 2025.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
86.48%
Held by the ten largest
37.47%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 59.92m | 9.77% | +1.13m |
| BlackRock | 51.05m | 8.32% | +236.64k |
| State Street | 27.80m | 4.53% | +243.40k |
| JPMorgan Chase | 17.79m | 2.90% | +429.97k |
| Franklin Templeton | 15.81m | 2.58% | −271.60k |
| Geode Capital Management | 14.36m | 2.34% | +66.70k |
| HARRIS ASSOCIATES L P | 11.27m | 1.84% | +1.13m |
| Fidelity (FMR) | 11.13m | 1.81% | −1.43m |
| Capital Group | 10.44m | 1.70% | −10.78m |
| UBS | 10.34m | 1.69% | +730.81k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 25 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 64.97m | 94.13m | 268.21 |
| 2024 | 30.83m | 56.39m | 189.44 |
| 2023 | 28.59m | 56.02m | 137.03 |
| 2022 | 27.61m | 758.82k | 94.95 |
| 2021 | 20.46m | 44.69m | 145.28 |
Ownership
Directors and executive officers, together
0.78%
The Vanguard Group
10.20%
BlackRock, Inc.
7.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Capital One Financial Corporation (COF) Latest News
27 Oct
22 Oct
21 Oct
20 Oct
19 Oct
15 Oct
COF metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Capital One Financial Corporation is a diversified financial-services holding company founded in 1994 and headquartered in McLean, Virginia. It operates a bank alongside non-bank subsidiaries, serving consumers, small businesses and commercial clients through digital channels, branches, cafés and other distribution channels.
Its core activity is lending: it issues credit cards, makes personal, auto and other consumer loans, and provides lending and cash-management services to commercial customers. It also gathers deposits, meaning customers place money with the bank that can support its lending and other activities.