Saturday 17 October 2026
Export HMN’s income statement to Excel — free account
Horace Mann Educators Corporation
HMN Financial Insurance Property & Casualty
Horace Mann Educators Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 6.66% from fiscal 2024. In the quarter to June 2026, revenue grew 7.72%, EPS grew 43.7%, free cash flow grew 70.4% and total debt rose 8.53%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.
46.33
0.35
+0.76%
Follow HMN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 27.15 | 33.85 | 35.34 | 34.38 | 30.48 | 36.21 | 32.60 | 27.81 | 31.81 | 36.20 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 43.65 | 47.65 | 47.50 | 48.15 | 46.23 | 44.74 | 42.95 | 38.57 | 43.26 | 48.33 | |||||
| People | |||||||||||||||
| People | Employees | 1,473 | 1,496 | 1,495 | 1,538 | 1,490 | 1,450 | 1,700 | 1,700 | 1,750 | 1,800 | ||||
| Revenue/emp, $m | 0.77 | 0.78 | 0.80 | 0.93 | 0.88 | 0.92 | 0.81 | 0.88 | 0.91 | 0.95 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,129 | 1,172 | 1,192 | 1,431 | 1,310 | 1,329 | 1,382 | 1,492 | 1,595 | 1,701 | ||||
| Gross margin, % | 35.07 | 33.34 | 29.19 | 44.22 | 40.97 | 43.53 | 33.38 | 34.66 | 39.76 | 45.43 | |||||
| EBT | 114 | 89 | 20 | 236 | 160 | 210 | 17 | 53 | 129 | 201 | |||||
| EBT margin, % | 10.12 | 7.57 | 1.64 | 16.53 | 12.18 | 15.81 | 1.19 | 3.57 | 8.06 | 11.83 | |||||
| Net income | 84 | 169 | 18 | 184 | 133 | 170 | 20 | 45 | 103 | 162 | |||||
| Depreciation | 7 | (7) | (3) | 16 | 23 | 18 | 28 | 26 | 26 | 27 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 27.43 | 28.32 | 28.66 | 34.30 | 31.27 | 31.65 | 33.21 | 36.12 | 38.62 | 41.30 | ||||
| Earnings | 2.02 | 4.08 | 0.44 | 4.40 | 3.17 | 3.39 | 0.48 | 1.09 | 2.49 | 3.90 | |||||
| Cash flow | 5.14 | 6.20 | 4.83 | 3.06 | 6.20 | 4.88 | 4.12 | 7.31 | 10.95 | 13.43 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | 5.14 | 6.20 | 4.83 | 3.06 | 6.20 | 4.88 | 4.12 | 7.31 | 10.95 | 13.43 | |||||
| Book value | 31.44 | 36.30 | 31.05 | 37.58 | 42.72 | 43.03 | 26.40 | 28.46 | 31.17 | 35.99 | |||||
| Shares, m | 41 | 41 | 42 | 42 | 42 | 42 | 42 | 41 | 41 | 41 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 21.13 | 10.78 | 87.09 | 9.95 | 13.26 | 9.56 | 88.10 | 31.11 | 15.76 | 11.75 | ||||
| P/S | 1.56 | 1.54 | 1.31 | 1.27 | 1.34 | 1.22 | 1.13 | 0.93 | 1.02 | 1.12 | |||||
| P/B | 1.36 | 1.21 | 1.21 | 1.16 | 0.98 | 0.90 | 1.42 | 1.18 | 1.26 | 1.28 | |||||
| EV/Sales | 1.87 | 1.89 | 1.64 | 1.56 | 1.66 | 1.50 | 1.46 | 1.44 | 1.49 | 1.60 | |||||
| EV/FCF | 9.98 | 8.62 | 9.73 | 17.46 | 8.38 | 9.73 | 11.77 | 7.13 | 5.26 | 4.91 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 211 | 257 | 201 | 128 | 260 | 205 | 172 | 302 | 452 | 553 | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | 211 | 257 | 201 | 128 | 260 | 205 | 172 | 302 | 452 | 553 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (6,007) | (6,174) | (6,372) | (7,066) | (7,261) | (7,221) | (7,547) | (7,321) | (7,174) | (7,166) | ||||
| Total debt | 247 | 297 | 298 | 433 | 437 | 503 | 498 | 546 | 547 | 593 | |||||
| Net debt | 231 | 290 | 286 | 408 | 415 | 369 | 455 | 516 | 509 | 566 | |||||
| Shareholders’ equity | 1,294 | 1,502 | 1,291 | 1,567 | 1,790 | 1,807 | 1,098 | 1,175 | 1,288 | 1,483 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.81 | 1.56 | 0.17 | 1.57 | 1.03 | 1.22 | 0.14 | 0.33 | 0.72 | 1.09 | ||||
| ROIC | 5.17 | 3.51 | 1.29 | 8.86 | 5.24 | 6.43 | 1.64 | 3.07 | 5.68 | 7.25 | |||||
| ROE | 6.55 | 12.12 | 1.31 | 12.90 | 7.94 | 9.47 | 1.36 | 3.96 | 8.35 | 11.70 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Horace Mann Educators Corporation vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKWD Skyward Specialty Insurance Group, Inc. | $2.7B | 13.8× | 10.3× | +53.03% (above 0%: growing) | +14.58% (above 0%: growing) | −23.60% (below 0%: shrinking) | 43.47% | 14.78% | Compare |
| HCI HCI Group, Inc. | $2.4B | 8.3× | 8.6× | +11.15% (above 0%: growing) | +3.77% (above 0%: growing) | −13.60% (below 0%: shrinking) | 58.07% | 45.43% | Compare |
| PRCH Porch Group, Inc. | $2.0B | — (loss-making) | — (loss-making) | +11.74% (above 0%: growing) | n/m | +13.30% (above 0%: growing) | 62.17% | (2.92%) | Compare |
| HMN Horace Mann Educators Corporation | $1.9B | 10.7× | 11.7× | +7.72% (above 0%: growing) | +43.66% (above 0%: growing) | +70.37% (above 0%: growing) | 45.68% | 13.21% | |
| KMPR Kemper Corporation | $1.7B | — (loss-making) | 14.6× | −10.84% (below 0%: shrinking) | n/m | −76.71% (below 0%: shrinking) | 0.17% | (41.92%) | Compare |
| STC Stewart Information Services Corporation | $1.6B | 11.5× | 12.3× | +24.52% (above 0%: growing) | +7.08% (above 0%: growing) | −12.37% (below 0%: shrinking) | 64.98% | 9.41% | Compare |
| SAFT Safety Insurance Group, Inc. | $1.5B | 22.4× | — (loss-making) | +2.95% (above 0%: growing) | +21.03% (above 0%: growing) | +16.88% (above 0%: growing) | 14.33% | 13.69% | Compare |
| UFCS United Fire Group, Inc | $1.4B | 10.5× | 10.8× | +14.38% (above 0%: growing) | +48.28% (above 0%: growing) | −34.70% (below 0%: shrinking) | 33.66% | 11.76% | Compare |
| UVE UNIVERSAL INSURANCE HOLDINGS INC | $1.3B | 6.0× | 8.1× | +6.72% (above 0%: growing) | +71.20% (above 0%: growing) | −4.81% (below 0%: shrinking) | 26.79% | 19.11% | Compare |
| Median of peers | $1.6B | 11.0× | 10.6× | +11.45% | +17.80% | −12.99% | 38.57% | 12.73% |
Horace Mann Educators Corporation (HMN) key facts
- Strength: Horace Mann Educators Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 6.66% from fiscal 2024.
- Horace Mann Educators Corporation (HMN) is an Insurance Property & Casualty company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, HMN traded at $46.33, a market capitalization of $1.9 billion.
- Horace Mann Educators Corporation pays an annual dividend of $1.43 per share, a yield of 3.09%, with a payout ratio of 33.4%.
- Return on equity was 11.7% and debt-to-equity 0.40.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
Horace Mann Educators Corporation (HMN) Latest News
No news at this impact. Lower the threshold for more.