| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | — | — | — | — | — | — | 5 | — |
| Sell | — | — | — | — | 1 | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.30 |
—
—
—
|
| 2025 | 1.28 |
—
—
—
—
|
| 2024 | 1.24 |
—
—
—
—
|
| 2023 | 1.24 |
—
—
—
—
|
| 2022 | 1.24 |
—
—
—
—
|
| 2021 | 1.24 |
—
—
—
—
|
| 2020 | 1.20 |
—
—
—
—
|
| 2019 | 1.03 |
—
—
—
—
|
| 2018 | 0.96 |
—
—
—
—
|
| 2017 | 0.96 |
—
—
—
—
|
| 2016 | 1.20 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 64.10 | 64.40 | 124.30 | 80.30 |
| Receivables | 1,160.00 | 1,163.60 | 1,149.90 | 1,148.10 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1,224.10 | 1,228.00 | 1,274.20 | 1,228.40 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 8,059.90 | 7,734.00 | 8,080.90 | 8,150.30 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 8,797.90 | 8,439.70 | 8,845.00 | 8,804.50 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,107.20 | 1,092.70 | — | — |
—
|
| ’25 | 1,193.00 | 1,225.60 | 1,239.70 | 1,131.40 |
4,789.70
|
| ’24 | 1,143.00 | 1,129.90 | 1,178.90 | 1,186.80 |
4,638.60
|
| ’23 | 1,294.80 | 1,262.80 | 1,199.40 | 1,187.20 |
4,944.20
|
| ’22 | 1,370.10 | 1,417.70 | 1,361.50 | 1,374.60 |
5,523.90
|
| ’21 | 1,352.00 | 1,507.70 | 1,455.40 | 1,403.40 |
5,718.50
|
| ’20 | 1,229.00 | 1,230.90 | 1,353.70 | 1,392.10 |
5,205.70
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 88.80 | 30.50 | — | — |
—
|
| ’25 | 180.00 | 89.60 | 139.90 | 175.00 |
584.50
|
| ’24 | 43.00 | 22.90 | 141.90 | 175.10 |
382.90
|
| ’23 | 5.20 | (71.10) | (38.60) | (29.70) |
(134.20)
|
| ’22 | (18.20) | (71.80) | (80.10) | (40.20) |
(210.30)
|
| ’21 | 140.60 | 97.10 | 69.90 | 43.10 |
350.70
|
| ’20 | 62.30 | 201.50 | (12.50) | 196.70 |
448.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 77.90 | 19.10 | — | — |
—
|
| ’25 | 172.30 | 82.00 | 133.40 | 166.20 |
553.90
|
| ’24 | 27.70 | 5.20 | 131.40 | 165.40 |
329.70
|
| ’23 | (4.80) | (86.50) | (52.30) | (44.40) |
(188.00)
|
| ’22 | (34.20) | (79.50) | (83.50) | (43.90) |
(241.10)
|
| ’21 | 131.40 | (235.70) | 51.50 | 29.20 |
292.90
|
| ’20 | 42.10 | 142.80 | (66.00) | 235.70 |
394.10
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.03) | (7.90) | — | — |
—
|
| ’25 | 1.54 | 1.12 | (0.34) | (0.13) |
2.29
|
| ’24 | 1.10 | 1.16 | 1.14 | 1.51 |
4.91
|
| ’23 | (1.25) | (1.52) | (2.28) | 0.80 |
(4.25)
|
| ’22 | (1.49) | (1.17) | (1.19) | (0.87) |
(4.72)
|
| ’21 | 1.85 | (0.97) | (1.18) | (1.66) |
(1.87)
|
| ’20 | 0.95 | 1.91 | 1.83 | 1.46 |
6.14
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.65 | 38.32 | 48.33 | 33.91 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 64.36 | 68.15 | 73.01 | 72.25 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,500 | 8,100 | 7,400 | 7,400 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.61 | 0.63 | 0.65 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,523.90 | 4,944.20 | 4,638.60 | 4,789.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.66%) | (4.88%) | 9.60% | 4.16% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (371.00) | (347.10) | 388.50 | 160.70 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.72%) | (7.02%) | 8.38% | 3.36% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (286.60) | (272.30) | 312.50 | 132.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.90 | 107.10 | 84.80 | 81.30 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 86.55 | 77.22 | 72.27 | 77.24 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (4.72) | (4.25) | 4.95 | 2.31 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.29) | (2.10) | 5.97 | 9.43 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.48) | (0.84) | (0.83) | (0.49) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.78) | (2.94) | 5.14 | 8.93 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.84 | 39.12 | 43.38 | 43.05 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 63.83 | 64.03 | 64.18 | 62.01 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 13.42 | 18.26 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.57 | 0.64 | 0.92 | 0.52 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.17 | 1.27 | 1.53 | 0.94 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.78 | 0.91 | 1.21 | 0.70 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.20) | (8.29) | (209.41) | 16.88 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (210.30) | (134.20) | 382.90 | 584.50 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (30.80) | (53.80) | (53.20) | (30.60) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (241.10) | (188.00) | 329.70 | 553.90 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7,494.50) | (7,573.80) | (7,211.70) | (7,570.80) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,386.90 | 1,389.20 | 1,391.60 | 943.50 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,174.50 | 1,325.10 | 1,327.20 | 819.20 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,670.60 | 2,505.00 | 2,784.30 | 2,669.40 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (2.03%) | (2.09%) | 2.51% | 1.14% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.08%) | (4.75%) | 6.77% | 3.57% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.58%) | (10.51%) | 12.02% | 5.26% | — | — | — |
ROE
|
Kemper Corporation (KMPR), a key player in property & casualty and life insurance, has endured a turbulent decade of aggressive growth via acquisitions like Infinity Insurance, followed by devastating catastrophe losses from events like Hurricane Ida, Winter Storm Uri, and 2022’s floods and tornadoes. These hammered its auto and homeowners lines, leading to three years of net losses totaling over $682 million from 2021-2023—reversing a $1.13 billion profit peak in 2019. Yet, 2024 marked a pivotal $313 million net income rebound, fueled by exiting unprofitable California auto operations and shifting toward higher-margin life insurance, signaling stabilization amid improving revenue per employee and EBT margins.
The stock’s trajectory mirrors these swings, plunging over 50% from 2020 highs to 2023 lows alongside collapsing ROE and free cash flow, now trading at deeply discounted multiples: forward PE of 6-8x (versus peers at 15-20x), PB below 1x, and PS near 0.5x. A resilient balance sheet, with deleveraging and strong equity growth, supports buybacks, while insider buying—directors scooping up 48,000 shares in 2025 at depressed prices and zero net selling—flashes confidence in the recovery.
Projections show modest 3% annual revenue growth to $4.89 billion by 2028 and EPS of $4.15-$5.13, implying significant upside to analyst targets (mean 87% potential), but tempered by flattening margins, rising reinsurance costs, climate risks, and regulatory pressures. KMPR emerges as a gritty rebuilder and potential value play—buy dips below book if catastrophes moderate and insiders persist—yet demands vigilance in this unforgiving sector.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.