Friday 6 November 2026
Export UVE’s income statement to Excel — free account
UNIVERSAL INSURANCE HOLDINGS INC
UVE Financial Insurance Property & Casualty
UNIVERSAL INSURANCE HOLDINGS INC’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 5.48% from fiscal 2024.
- Revenue
- +9.56%
- EPS
- +32.9%
- Free cash flow
- +34.2%
- Total debt
- −9.23%
Quarter to September 2026, against a year earlier
47.19
1.59
−3.26%
Follow UVE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 685 | 752 | 824 | 939 | 1,073 | 1,122 | 1,223 | 1,392 | 1,521 | 1,604 | 1,668 | +9.9% | 1,648 | 1,543 | 1,546 | (1.2%) | |
| Gross margin, % | 56.04 | 53.40 | 49.69 | 35.76 | 29.27 | 30.54 | 23.25 | 13.72 | 13.14 | 22.93 | 26.61 | (33.1) pt | ||||||
| EBT | 163 | 170 | 153 | 64 | 24 | 28 | (27) | 88 | 85 | 243 | 310 | +4.5% | ||||||
| EBT margin, % | 23.77 | 22.67 | 18.56 | 6.76 | 2.26 | 2.53 | (2.23) | 6.35 | 5.56 | 15.15 | 18.58 | (8.6) pt | ||||||
| Net income | 99 | 107 | 117 | 47 | 19 | 20 | (22) | 67 | 59 | 183 | 183 | +7.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 19.63 | 21.58 | 23.63 | 27.72 | 33.65 | 35.94 | 39.76 | 46.65 | 53.36 | 57.51 | 60.41 | +12.7% | |||||
| Earnings | 2.85 | 3.07 | 3.36 | 1.37 | 0.60 | 0.65 | (0.72) | 2.24 | 2.07 | 6.32 | 8.28 | +9.3% | ||||||
| Cash flow | 3.48 | 7.03 | 6.60 | 2.50 | 0.92 | 7.51 | 10.55 | 2.38 | 4.82 | 13.68 | 13.22 | +16.4% | ||||||
| Capex | (0.23) | (0.13) | (0.19) | (0.33) | (0.53) | 0.07 | (0.16) | (0.13) | (0.25) | (0.16) | (0.16) | (4.3%) | ||||||
| Free cash flow | 3.24 | 6.90 | 6.41 | 2.16 | 0.39 | 7.58 | 10.40 | 2.25 | 4.57 | 13.52 | 13.07 | +17.2% | ||||||
| Book value | 10.63 | 12.63 | 14.39 | 14.57 | 14.09 | 13.76 | 9.36 | 11.44 | 13.10 | 19.76 | 23.40 | +7.1% | ||||||
| Shares, m | 35 | 35 | 35 | 34 | 32 | 31 | 31 | 30 | 28 | 28 | 28 | (2.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 10.09 | 8.89 | 11.32 | 21.53 | 26.51 | 25.76 | 0.00 | 7.28 | 10.27 | 5.25 | 5.70 | 12.7 | |||||
| P/S | 1.47 | 1.27 | 1.60 | 1.01 | 0.45 | 0.47 | 0.26 | 0.35 | 0.39 | 0.59 | 0.78 | 0.8 | ||||||
| P/B | 2.70 | 2.16 | 2.63 | 1.92 | 1.07 | 1.24 | 1.09 | 1.42 | 1.61 | 1.71 | 2.02 | 1.8 | ||||||
| EV/Sales | 1.33 | 1.04 | 1.54 | 0.92 | 0.34 | 0.36 | 0.02 | 0.14 | 0.30 | 0.36 | — | 0.6 | ||||||
| EV/FCF | 8.05 | 3.26 | 5.67 | 11.79 | 30.03 | 1.72 | 0.09 | 3.00 | 3.49 | 1.52 | — | 6.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 121 | 245 | 230 | 85 | 29 | 234 | 325 | 71 | 137 | 381 | 365 | +13.6% | |||||
| Capex | (8) | (5) | (7) | (11) | (17) | 2 | (5) | (4) | (7) | (4) | (4) | (6.7%) | ||||||
| Free cash flow | 113 | 240 | 223 | 73 | 12 | 237 | 320 | 67 | 130 | 377 | 361 | +14.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (349) | (369) | (510) | (556) | (602) | (728) | (870) | (823) | (1,056) | (1,014) | (1,043) | +12.6% | |||||
| Net debt | (93) | (167) | (55) | (84) | (112) | (123) | (289) | (283) | (161) | (377) | (541) | +16.8% | ||||||
| Shareholders’ equity | 371 | 440 | 502 | 494 | 449 | 430 | 288 | 341 | 373 | 551 | 646 | +4.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.68 | 8.50 | 7.06 | 2.60 | 1.10 | 1.07 | (0.90) | 2.57 | 2.28 | 6.44 | 7.41 | (3.2) pt | |||||
| ROIC | 36.64 | 38.97 | 21.38 | 9.69 | 4.51 | 5.91 | 0.00 | 102.31 | 26.80 | 89.78 | 188.21 | +53.1 pt | ||||||
| ROE | 29.93 | 26.36 | 24.86 | 9.34 | 4.05 | 4.64 | (6.21) | 21.24 | 16.49 | 39.59 | 40.76 | +9.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 483 | 558 | 734 | 805 | 909 | 1,047 | 1,223 | 1,244 | 1,068 | 929 | — | +7.5% | |||||
| Revenue/emp, $m | 1.42 | 1.35 | 1.12 | 1.17 | 1.18 | 1.07 | 1.00 | 1.12 | 1.42 | 1.73 | — | +2.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
UNIVERSAL INSURANCE HOLDINGS INC vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SAFT Safety Insurance Group, Inc. | $1.5B | 22.4× | — (loss-making) | +2.95% (above 0%: growing) | +21.03% (above 0%: growing) | +16.88% (above 0%: growing) | 14.33% | 13.69% | Compare |
| TRUP Trupanion, Inc. | $1.5B | 56.6× | 50.0× | +10.54% (above 0%: growing) | +50.00% (above 0%: growing) | +18.93% (above 0%: growing) | 17.14% | 0.00% | Compare |
| STC Stewart Information Services Corporation | $1.5B | 12.2× | 10.7× | +13.02% (above 0%: growing) | −36.77% (below 0%: shrinking) | −12.37% (below 0%: shrinking) | 64.58% | 8.51% | Compare |
| UVE UNIVERSAL INSURANCE HOLDINGS INC | $1.3B | 5.7× | 7.5× | +9.56% (above 0%: growing) | +32.87% (above 0%: growing) | +34.17% (above 0%: growing) | 24.43% | 16.44% | |
| UFCS United Fire Group, Inc | $1.2B | 9.0× | 11.5× | +10.62% (above 0%: growing) | −10.07% (below 0%: shrinking) | +67.57% (above 0%: growing) | 33.79% | 11.44% | Compare |
| ASIC Ategrity Specialty Insurance Company Holdings | $1.2B | 12.0× | 11.8× | +8.18% (above 0%: growing) | −36.17% (below 0%: shrinking) | +80.75% (above 0%: growing) | 0.00% | 11.63% | Compare |
| BOW Bowhead Specialty Holdings Inc. | $1.1B | 19.1× | 17.0× | +19.34% (above 0%: growing) | −12.71% (below 0%: shrinking) | +68.59% (above 0%: growing) | 29.41% | 13.72% | Compare |
| HRTG Heritage Insurance Holdings, Inc. | $998.3M | 4.8× | 6.7× | +2.96% (above 0%: growing) | +32.90% (above 0%: growing) | +237.57% (above 0%: growing) | 50.25% | 39.15% | Compare |
| OIG Orion180 Insurance Group Inc. | $874.5M | — | — | — | — | — | — | — | Compare |
| Median of peers | $1.2B | 12.2× | 11.7× | +10.54% | −10.07% | +67.57% | 29.41% | 11.63% |
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.24m | 8.73m | 281.48 |
| 2024 | 4.51m | 7.30m | 170.27 |
| 2023 | 4.36m | 6.96m | 124.47 |
| 2022 | 3.58m | 1.92m | 78.71 |
| 2021 | 3.54m | 3.22m | 118.39 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement