| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | 1 | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 28,931.00 | 19,061.00 | 16,515.00 | 24,527.00 |
| Receivables | 1,729.00 | 1,492.00 | 1,964.00 | 2,095.00 |
| Inventory | — | — | — | — |
| Other | 1,772.00 | 2,580.00 | 3,253.00 | 3,940.00 |
| 32,432.00 | 23,133.00 | 21,732.00 | 30,562.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 5,538.00 | 5,923.00 | 5,561.00 | 6,169.00 |
| ST’ Debt | 395.00 | 56.00 | 2,320.00 | 299.00 |
| Other | 2,060.00 | 2,003.00 | 1,866.00 | 1,889.00 |
| 10,768.00 | 11,091.00 | 12,344.00 | 13,134.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4,650.00 | 4,617.00 | — | — |
—
|
| ’25 | 4,472.00 | 4,567.00 | 4,379.00 | 5,040.00 |
18,458.00
|
| ’24 | 4,365.00 | 4,669.00 | 4,782.00 | 4,422.00 |
18,238.00
|
| ’23 | 4,535.00 | 4,697.00 | 4,721.00 | 5,005.00 |
18,958.00
|
| ’22 | 4,482.00 | 4,426.00 | 4,574.00 | 4,449.00 |
17,931.00
|
| ’21 | 4,294.00 | 4,855.00 | 4,954.00 | 5,433.00 |
19,536.00
|
| ’20 | 3,184.00 | 3,685.00 | 4,158.00 | 5,383.00 |
16,410.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | (431.00) |
(431.00)
|
| ’24 | — | — | — | 2,909.00 |
2,909.00
|
| ’23 | 852.28 | 1,492.74 | 1,235.61 | 5,157.00 |
5,157.00
|
| ’22 | 295.00 | 1,154.53 | 1,224.42 | 3,794.00 |
3,794.00
|
| ’21 | 628.00 | 1,231.00 | 517.53 | 3,158.00 |
3,158.00
|
| ’20 | 315.52 | 1,470.00 | 1,161.42 | 3,709.00 |
3,709.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | (2,349.00) |
(2,349.00)
|
| ’24 | — | — | — | 1,778.00 |
1,778.00
|
| ’23 | 852.28 | 1,492.74 | 1,235.61 | 3,566.00 |
3,566.00
|
| ’22 | 295.00 | 1,154.53 | 1,224.42 | 2,577.00 |
2,577.00
|
| ’21 | 628.00 | 1,231.00 | 517.53 | 1,394.00 |
1,394.00
|
| ’20 | 315.52 | 1,251.00 | 1,161.42 | 2,892.00 |
2,892.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.27 | 0.85 | — | — |
—
|
| ’25 | 2.98 | 2.84 | (4.76) | 0.53 |
1.68
|
| ’24 | 2.07 | 2.07 | 3.08 | 1.95 |
9.03
|
| ’23 | 2.32 | 1.95 | 2.50 | 0.95 |
7.76
|
| ’22 | (0.45) | 1.49 | (0.12) | 1.97 |
2.88
|
| ’21 | 11.26 | (0.26) | (7.48) | 0.71 |
4.40
|
| ’20 | 0.00 | 1.46 | 5.86 | 2.31 |
9.96
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 73.58 | 103.32 | 78.95 | 74.71 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 171.87 | 160.88 | 119.75 | 149.51 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41,300 | 39,800 | 35,900 | 33,500 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.43 | 0.48 | 0.51 | 0.55 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17,931.00 | 18,958.00 | 18,238.00 | 18,458.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.31% | 51.69% | 50.35% | 43.88% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,466.00 | 3,550.00 | 3,921.00 | 960.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.18% | 18.73% | 21.50% | 5.20% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,092.00 | 3,036.00 | 3,312.00 | 780.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,912.00 | 3,022.00 | 2,811.00 | 3,054.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 51.56 | 54.03 | 52.30 | 54.17 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 2.90 | 7.86 | 9.10 | 1.95 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.91 | 14.70 | 8.34 | (1.26) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.50) | (4.53) | (3.24) | (5.63) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.41 | 10.16 | 5.10 | (6.89) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 95.65 | 101.61 | 107.54 | 116.06 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 347.75 | 350.88 | 348.75 | 340.75 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.80 | 14.75 | 9.11 | 72.19 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.31 | 2.13 | 1.61 | 2.41 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.25 | 1.14 | 0.78 | 1.13 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.39 | 1.06 | 0.96 | 2.12 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.17 | 5.98 | 3.44 | 12.96 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,794.00 | 5,157.00 | 2,909.00 | (431.00) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,217.00) | (1,591.00) | (1,131.00) | (1,918.00) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,577.00 | 3,566.00 | 1,778.00 | (2,349.00) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19,314.00 | 21,664.00 | 12,042.00 | 9,388.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,365.00 | 8,473.00 | 7,172.00 | 11,058.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16,505.00) | (20,458.00) | (11,889.00) | (5,457.00) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33,261.00 | 35,654.00 | 37,503.00 | 39,548.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.74% | 4.84% | 5.62% | 1.30% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.61% | 12.66% | 7.11% | (1.53%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.00% | 8.01% | 8.90% | 2.07% | — | — | — |
ROE
|
Baidu (BIDU), China’s search and AI powerhouse, has weathered a decade of explosive growth, brutal regulatory crackdowns, and a strategic pivot to AI amid U.S.-China tensions, emerging with resilient fundamentals that echo Alphabet’s early efficiency plays. Despite a 2020-2022 revenue dip from ad softness and edtech curbs, sales have compounded at 6.4% CAGR to $18.2 billion in 2024, fueled by a 21% headcount cut that boosted revenue per employee 130% to $508,000. Profitability is rebounding sharply—net income at $3.3 billion (up 203% from 2022)—backed by a fortress balance sheet with $11.9 billion in net cash, steady 50% gross margins, and capex slashed 65%.
Valuations scream bargain: 2024 PE at 9.1x (down 74% from 2016), PS at 1.6x, and PB at 0.78x—deeply compressed versus historical norms and peers like Tencent. Projections show revenue accelerating to $20.9 billion by 2027 (6.6% growth) via cloud and Ernie Bot, with EPS swinging from $2.65 (2025) to $8.54 (2027), implying PE expansion to 16x. Analyst targets suggest 810% mean upside, driven by AI tailwinds eclipsing search.
Yet risks loom—geopolitical decoupling, execution on autonomous driving/Ernie, and profitability cycles—mirroring Yahoo’s past stumbles. This undervalued recovery narrative, with 20-30% annualized return potential for patient holders, warrants scaling in gradually ahead of 2026 cloud traction.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.