Firy Inc. FIRY

12.42 (0.32) (2.51%) as of 25 Sep
Market cap
$211.8M
P/E
0.0×

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 43.57%

Capital & Financial Ratios

Market Cap 211.77
Revenue 117.48
Net Income (70.76)
Free Cash Flow (66.52)
Net Debt (35.34)
Current Ratio 1.03
Debt/Equity 1.52
P/E ratio 0.00
P/S ratio 1.70
P/B ratio 2.36
Past 5Y EPS Growth (10.37%)
This Y EPS Growth (2.00%)
Next Y EPS Growth 30.43%
Next 5Y EPS Growth 19.76%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 302 281 195 164
Receivables 6 5 14 19
Inventory — — — —
Other — — — —
315 303 216 189
2023 2024 2025 Q'26
Payables 2 10 10 6
ST’ Debt — — 128 129
Other 47 55 43 49
50 66 181 184
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — (14.53%) (27.10%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 14.51% (26.22%)

Revenue

Mar Jun Sep Dec Year
’26 29 31 — — —
’25 22 25 27 30 104
’24 25 25 25 18 93
’23 44 40 36 31 152
’22 92 72 59 47 270
’21 84 89 102 105 380
’20 44 59 60 67 229
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 (7) (18) — — —
’25 (11) (21) (24) (13) (69)
’24 (4) 28 (11) (19) (7)
’23 (15) (26) (18) (12) (72)
’22 (83) (62) (22) (13) (180)
’21 (39) (26) (38) (77) (180)
’20 (9) 0 (20) (26) (56)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (8) (19) — — —
’25 (13) (23) (26) (14) (75)
’24 (5) 27 (11) (21) (10)
’23 (26) (26) (19) (13) (85)
’22 (84) (62) (23) (13) (181)
’21 (40) (27) (39) (78) (183)
’20 (10) (1) (22) (27) (59)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.69) (1.52) — — —
’25 (0.92) (1.16) (1.14) (1.07) (4.51)
’24 (1.45) 1.44 (1.20) (1.50) (2.70)
’23 (1.80) (0.79) (1.57) (0.78) (5.11)
’22 (7.40) (3.00) (3.80) (6.80) (21.40)
’21 (3.00) (4.20) 3.20 (5.00) (9.67)
’20 (1.12) (1.39) (2.87) (4.75) (8.40)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — 196.20 142.00 9.06 3.96 4.33 3.54

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — 477.40 925.96 155.60 20.40 7.48 9.11
High Price
— — — — 277 650 240 225 323 370
Employees
— — 0 0 1 1 1 1 0 0
Revenue/Emp
— — 51 120 229 380 270 152 93 104
Revenue
— — 95.84% 95.23% 94.64% 93.36% 88.61% 89.89% 85.57% 87.51%
Gross Margin
— — (28) (24) (149) (207) (439) (101) (47) (70)
EBT
— — (54.71%) (19.69%) (65.04%) (54.47%) (162.85%) (66.49%) (50.31%) (67.28%)
EBT Margin
— 0 (28) (24) (149) (188) (439) (101) (47) (70)
Net Income
— — 0 1 2 12 21 3 2 1
Depreciation
— — 4.30 9.18 15.55 19.77 13.16 7.28 5.20 6.70
Revenue/Sh
— — (2.35) (1.81) (8.40) (9.40) (21.40) (5.11) (2.70) (4.51)
Earnings/Sh
— — (1.44) (1.68) (3.82) (9.37) (8.76) (3.43) (0.40) (4.42)
Cash Flow/Sh
— — (0.07) (0.25) (0.22) (0.17) (0.09) (0.63) (0.14) (0.39)
Capex/Sh
— — (1.51) (1.93) (4.04) (9.54) (8.85) (4.07) (0.54) (4.81)
Free CF/Sh
— — 0.00 1.43 3.86 31.68 13.58 10.07 9.70 7.17
Book Value/Sh
— — 12 13 15 19 20 21 18 16
Shares
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PE Ratio
— — 0.00 0.00 25.72 7.53 0.78 0.80 0.97 0.64
PS Ratio
— — 551.13 551.13 103.74 4.70 0.75 0.58 0.52 0.60
PB Ratio
— — 0.00 0.00 24.61 6.79 (0.03) (0.37) (0.71) 1.22
EV/Sales
— — 0.00 0.00 (94.79) (14.07) 0.04 0.66 6.84 (1.70)
EV/FCF
— — (17) (22) (56) (180) (180) (72) (7) (69)
Op' Cash Flow
— — (1) (3) (3) (3) (2) (13) (3) (6)
Capex
— — (18) (25) (59) (183) (181) (85) (10) (75)
FCF
— — — 25 226 490 452 265 237 36
Working Cap'
— — — 10 — 279 273 124 126 128
Total Debt
— — — (16) (263) (281) (217) (178) (155) (67)
Net Debt
— — 0 19 57 609 278 210 173 112
Sh' Equity
— — 0.00% (121.50%) (92.80%) (28.83%) (53.44%) (19.93%) (12.15%) (21.09%)
ROA
— — 0.00% (582.27%) 0.00% (56.04%) (428.92%) (220.50%) (163.59%) (88.98%)
ROIC
— — 0.00% (62.57%) (395.16%) (56.44%) (98.89%) (41.47%) (24.40%) (49.43%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Firy Inc. peers in Electronic Gaming & Multimedia

All 23 Electronic Gaming & Multimedia stocks →

Firy Inc. (FIRY) key facts

  • Firy Inc. (FIRY) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on the New York Stock Exchange.
  • Firy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $104.5 million, up 12.5% from fiscal 2024.
  • As of September 25, 2026, FIRY traded at $12.42, a market capitalization of $211.8 million.
  • Return on equity was −49.4% and debt-to-equity 1.52.

Source: company filings (standardised) and stockrow calculations.

Firy Inc. (FIRY) Latest News

News by impact score

Fine-tune

15 Sep

3

FIRY Inc. appoints Marc Lasry, Chairman and CEO of Avenue Capital, to its board of directors. Marc Lasry's addition to the board adds finance expertise that may modestly strengthen oversight and sentiment.

31 Aug

3

Israeli court requires Papaya Gaming to improve its debt settlement proposal for repaying $730 million to Skillz, a Firy Inc. company, and declines to send it to a creditor vote. Court ruling on $730 million debt recovery by Skillz may affect Firy financial performance.

17 Aug

3

Firy Inc reported Q2 2026 earnings call highlights noting Razer product revenue exceeded $10M alongside reference to Papaya judgment. Razer revenue milestone shows product traction while Papaya judgment introduces potential legal uncertainty affecting trajectory.

13 Aug

4

Firy Inc. reported its second quarter 2026 results. Quarterly earnings releases frequently drive substantial shifts in valuation and investor outlook.

4 Aug

5

Firy Inc. files for bankruptcy after a $719 million verdict against the gaming company. Bankruptcy after the $719 million verdict ends all operations and erases shareholder equity.

28 Jul

4

Federal court orders Papaya Gaming to pay $719 million to Skillz Platform Inc., a Firy Inc. company, disgorging unjust profits from false advertising. $719 million award delivers major financial gain and competitive boost to Firy Inc. through its Skillz subsidiary.

22 Jun

3

Skillz Inc. completes rebrand to Firy Inc. Class A Common Stock now trades on NYSE under FIRY ticker. Rebrand and ticker change can moderately shift investor sentiment and market visibility.

25 May

3

Skillz Inc. raised $20 million by using a targeted pitch technique that overcame investor preference for AI deals and secured backing for the eSports platform. The $20 million raise supplies capital that can support operations and product growth for Skillz.

20 May

3 transcript

Skillz Inc posted Q1 2026 revenue growth alongside strategic shifts in operations and market approach. Revenue growth combined with strategic shifts points to moderate effects on financials and competitive stance without major trajectory change.

19 May

3 transcript

Skillz Inc. reported Q1 2026 results during its earnings call, noting revenue trends, paying user metrics, and platform growth initiatives amid ongoing competition in mobile skill gaming. Quarterly results and forward commentary offer moderate insight into revenue trajectory and competitive positioning without signaling major strategic shifts.

3

Skillz Inc. shared Q1 earnings call highlights including revenue figures, user engagement metrics, and forward-looking guidance on platform growth and monetization strategies. Q1 earnings updates and guidance offer moderate influence on near-term financial outlook and investor sentiment for Skillz.

15 May

4

Skillz Inc. reported its financial results for the first quarter of 2026. Quarterly earnings updates directly shape investor views on financial health and stock valuation.

23 Apr

4

Skillz Inc. issued a statement regarding a jury verdict. Jury verdict introduces significant legal and financial implications for Skillz's future operations and stock performance.

10 Apr

3

Cantor Fitzgerald initiates coverage of Skillz Inc. (SKLZ) with an Overweight rating, assessing if the mobile gaming platform can stage a comeback after facing revenue declines and competition. Cantor Fitzgerald's Overweight initiation provides moderately positive analyst validation that could enhance investor sentiment and short-term stock performance for Skillz.

1 Apr

4

Skillz Inc. (SKLZ) Q4 2025 earnings call highlights revenue surge and strategic advancements. Revenue surge and strategic advancements indicate major positive shifts in financial performance and competitive positioning for Skillz Inc.

4

Skillz Inc. Q4 2025 earnings call summarizes financial results, operational updates, and future outlook for the mobile gaming platform. Q4 2025 earnings summary discloses key financial metrics, revenue guidance, and strategic initiatives directly shaping investor sentiment and market trajectory.

31 Mar

4

Skillz Inc. (SKLZ) reported fourth quarter and full-year 2025 financial results. Q4 and full-year earnings announcements directly impact financial performance metrics, investor sentiment, and stock trajectory.

4 Mar

4

Skillz announces debut of Pro SDK at GDC 2026, expanding creative control and monetization capabilities for developers. Pro SDK debut represents a major strategic product launch enhancing developer tools and platform monetization potential.

4 Feb

4

Skillz Inc. has acquired Beamable’s technology to enhance its platform innovation and expand capabilities for developers. This strategic move aims to improve the gaming experience and provide developers with advanced tools, positioning Skillz to better compete in the evolving gaming market. Acquiring Beamable’s technology is a significant strategic move that could enhance Skillz's competitive positioning and product offerings.

11 Jan

3

Skillz Inc. (SKLZ) is highlighted as one of three volatile stocks with questionable fundamentals, raising concerns about its financial health and market performance. The company has faced significant challenges, including declining revenues and increased competition in the gaming sector. Investors are advised to exercise caution due to the uncertain outlook and potential risks associated with the stock. Declining revenues and increased competition may moderately influence Skillz's financial performance and market positioning.

31 Dec

4

Skillz Inc. (SKLZ) is highlighted as a favorite among Wall Street analysts due to its solid fundamentals, which include strong revenue growth and a unique business model in the mobile gaming sector. The company has shown resilience in a competitive market, attracting investor interest. However, there are two other stocks mentioned that analysts recommend avoiding, indicating a cautious approach to certain investments in the current market landscape. Skillz Inc.'s strong fundamentals and market positioning suggest significant potential for future growth and investor interest.

28 Dec

3

Skillz Inc. (SKLZ) is highlighted as a risky stock under $10 due to its ongoing financial struggles, including significant losses and declining revenues. The company faces challenges in maintaining user engagement and monetization, which are critical for its growth. Additionally, the competitive landscape in the gaming industry poses further risks, making investors cautious about its future performance. Skillz Inc. is experiencing financial difficulties and competitive pressures that may moderately influence its market position and performance.

4 Dec

3

Skillz Inc. (SKLZ) faced challenges in Q3, with its stock performance lagging behind other consumer internet stocks. The company reported a decline in user engagement and revenue, raising concerns about its growth strategy. Analysts are divided on the company's future, with some highlighting potential for recovery while others remain skeptical about its competitive positioning in the gaming market. Overall, Skillz's performance in Q3 reflects broader trends affecting the sector, making it a focal point for investors monitoring consumer internet stocks. Skillz's declining user engagement and revenue may moderately influence its financial performance and competitive positioning.

17 Nov

3

Skillz Inc. is highlighted as one of three unprofitable stocks that raise skepticism among investors. The company has struggled to achieve profitability, facing challenges in its business model and market competition. Analysts express concerns about its long-term viability and ability to generate sustainable revenue, which could impact investor sentiment and stock performance. Skillz Inc.'s ongoing unprofitability and market challenges may moderately influence its financial performance and competitive positioning.

7 Nov

3

Skillz Inc. (SKLZ) shares experienced a decline due to disappointing quarterly earnings results, which fell short of analysts' expectations. The company reported a significant drop in revenue and an increase in losses, raising concerns about its growth prospects. Additionally, the overall market sentiment towards tech stocks has been cautious, further impacting Skillz's stock performance. Investors are now closely monitoring the company's strategic plans to regain momentum and improve financial stability. Disappointing earnings results and increased losses may moderately affect Skillz's financial performance and investor sentiment.

6 Nov

4 transcript

Skillz Inc. reported its Q3 2025 earnings, highlighting a revenue increase driven by user engagement and new game launches. The company emphasized its focus on expanding its platform and enhancing user experience. Management provided guidance for the upcoming quarters, indicating optimism about future growth and market opportunities. Key metrics showed improvement in user retention and monetization strategies, positioning Skillz favorably in the competitive gaming landscape. Significant growth in user engagement and strategic guidance suggest a positive trajectory for the company's future performance.

4

Skillz Inc. announced preliminary results for the third quarter of 2025, indicating a significant increase in revenue compared to the previous year. The company reported strong user engagement and growth in its gaming platform, which contributed to improved financial performance. Skillz remains focused on expanding its market presence and enhancing its product offerings to attract more users and developers. The results reflect the company's ongoing efforts to capitalize on the growing mobile gaming industry. The significant revenue increase and user engagement growth are likely to positively influence investor sentiment and the company's market trajectory.

3

Skillz Inc. (SKLZ) reported a loss for Q3, falling short of revenue estimates. The company's financial performance has raised concerns among investors, as it continues to struggle in a competitive market. Despite efforts to enhance its platform and user engagement, the results indicate ongoing challenges in achieving profitability and growth. The missed revenue estimates and reported loss suggest a moderately noticeable influence on the company's financial performance and market sentiment.

3

Skillz Inc. (NYSE: SKLZ) reported Q3 earnings that fell short of revenue estimates, leading to a decline in its stock price. The company continues to face challenges in its financial performance, raising concerns among investors about its future growth prospects. Missing revenue estimates indicates potential challenges in financial performance and market sentiment.

4 Nov

3

Skillz Inc. is set to release its Q3 earnings report, with analysts focusing on key metrics such as revenue growth, user engagement, and profitability. Investors are particularly interested in updates regarding the company's strategic initiatives and any potential impacts from market trends. The report will provide insights into Skillz's performance in the competitive gaming industry and its ability to attract and retain users amid evolving market dynamics. Earnings reports typically influence financial performance and market sentiment, but the overall effect is expected to be somewhat limited.

stockrow.com/FIRY · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com