Sohu.com Inc.

SOHU Communication Services Electronic Gaming & Multimedia

Sohu.com Inc.’s revenue for fiscal 2025 (year ended December 2025) was $584.3 million, down 2.35% from fiscal 2024.

Revenue
+7.34%
EPS
+105.8%
Free cash flow
+65.8%

Quarter to June 2026, against a year earlier

13.65 0.03 +0.22%
Market cap
$355.1M
P/E
1.6×
Fwd P/E
−6.1×
Dividend yield
—
F-score
6/9
Altman Z
1.83
Beneish M
−1.63
Dividend safety
n/a

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 355.07
Revenue ttm 599.25
Net income ttm 394.09
Free cash flow ttm (2.27)
Net debt Q (832.98)
Valuation
P/E 1.59
Forward P/E (6.07) (negative: loss-making)
Price / sales 0.58
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.27
Financial health
Current ratio Q 3.02 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (1.79)
Growth
Revenue growth Q +7.34% (above 0%: growing)
Operating income growth Q +18.00% (above 0%: growing)
EPS, this year −116.01% (below 0%: weak)
EPS, next year A −46.31% (below 0%: weak)
Revenue, next year A −6.23% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A −6.74% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 29.37%
10-year low 10-year high
P/B against its own 10 years 6.45%
10-year low 10-year high
EV/Sales against its own 10 years 18.42%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 963 904 831 833
Receivables 72 54 43 37
Inventory — — — —
Other — — — —
1,117 1,042 968 970
2023 2024 2025 Q'26
Payables 45 36 36 37
ST’ Debt — — — —
Other 81 76 77 76
342 322 334 322

Compound Annual Growth %

10y 5y 3y
Sales (11.29%) (4.87%) (7.31%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (2.99%) 4.37% 4.79%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 (0.17) 0.04 — — —
’25 6.07 (0.69) 0.32 8.38 13.96
’24 (0.76) (1.16) (0.52) (0.69) (3.13)
’23 (0.53) (0.62) (0.41) (0.37) (0.89)
’22 0.07 0.25 (0.63) (0.21) (0.50)
’21 1.24 1.03 21.06 0.09 23.49
’20 (0.52) (2.04) (0.75) 1.10 (2.19)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 141 136 — — —
’25 136 126 180 142 584
’24 139 172 152 135 598
’23 162 152 145 141 601
’22 193 195 185 160 734
’21 222 204 216 193 836
’20 179 160 158 253 750
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (5) (5)
’24 — — — (48) (48)
’23 — — — — (26)
’22 — — — — 32
’21 — — — — (62)
’20 — — — — 95
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (14) (14)
’24 — — — (68) (68)
’23 — — — (18) (44)
’22 — — — (24) 8
’21 — — — (42) (104)
’20 — — — (34) 61
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,650 1,861 1,813 674 750 836 734 601 598 584 599 (10.9%) 548 561 550 (2.0%)
Gross margin, % 47.90 44.37 45.80 63.84 71.00 75.51 73.90 75.73 72.29 77.50 78.50 +29.6 pt
EBT (94) (197) (36) (70) 97 132 41 (6) (48) (50) (35) (6.9%)
EBT margin, % (5.69) (10.58) (1.98) (10.40) 12.90 15.75 5.53 (0.94) (8.05) (8.48) (5.88) (2.8) pt
Net income (115) (470) (23) (98) (37) 69 (17) (66) (100) 394 394 n/m
Per share, $
Per share, $ Revenue 42.64 47.89 46.53 17.17 19.01 21.15 21.00 17.61 18.69 20.70 23.55 (7.7%)
Earnings (5.79) (14.27) (4.11) (3.80) (2.18) 23.49 (0.50) (0.89) (3.13) 13.96 8.57 n/m
Cash flow 6.19 4.83 2.16 5.37 2.41 (1.58) 0.92 (0.75) (1.50) (0.17) 0.00 n/m
Capex (7.46) (3.74) (5.10) (1.67) (0.86) (1.07) (0.68) (0.54) (0.62) (0.34) 0.00 (29.0%)
Free cash flow (1.27) 1.09 (2.94) 3.69 1.56 (2.65) 0.24 (1.29) (2.12) (0.51) 0.00 (9.6%)
Book value 40.25 46.77 39.86 33.30 26.16 32.71 31.78 31.06 28.83 45.27 50.45 +1.3%
Shares, m 39 39 39 39 39 40 35 34 32 28 27 (3.4%)
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.69 0.00 0.00 0.00 1.11 1.59 0.2
P/S 0.83 0.95 0.37 0.36 0.84 0.77 0.68 0.56 0.71 0.76 0.58 0.7
P/B 0.88 0.97 0.44 0.34 0.61 0.50 0.45 0.31 0.46 0.35 0.27 0.5
EV/Sales 0.24 (0.16) (0.49) 0.06 0.57 (0.24) (0.16) (0.12) 0.13 0.29 0.13 0.0
EV/FCF (8.04) (6.92) (140.43) 0.78 5.02 15.47 (1.04) 0.88 1.13 (75.53) (33.03) (20.9)
Cash, $m
Cash, $m Operating cash flow 240 188 84 211 95 (62) 32 (26) (48) (5) 70 n/m
Capex (289) (145) (199) (66) (34) (42) (24) (18) (20) (10) (72) (31.4%)
Free cash flow (49) 42 (115) 145 61 (104) 8 (44) (68) (14) (2) (12.8%)
Balance, $m
Balance, $m Working capital 919 1,475 1,134 915 970 1,087 909 775 720 634 648 (4.0%)
Net debt (1,299) (2,065) (1,562) (487) (557) (1,400) (1,175) (963) (904) (831) (833) (4.8%)
Shareholders’ equity 1,558 1,817 1,553 1,307 1,032 1,292 1,111 1,059 923 1,278 1,284 (2.2%)
Returns, %
Returns, % ROA (7.99) (18.63) (4.74) (5.17) (3.12) 36.61 (0.82) (1.57) (5.54) 23.38 13.88 +31.4 pt
ROIC (28.28) 0.00 0.00 (5.43) 9.65 0.00 0.00 (56.95) (374.39) (13.10) (10.74) +15.2 pt
ROE (13.62) (32.86) (9.50) (10.96) (7.36) 79.83 (1.44) (2.80) (10.12) 35.81 0.00 +49.4 pt
People
People Employees 10,000 9,300 8,500 7,800 7,600 4,900 4,900 4,700 4,300 4,000 — (9.7%)
Revenue/emp, $m 0.17 0.20 0.21 0.09 0.10 0.17 0.15 0.13 0.14 0.15 — (1.3%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Sohu.com Inc. vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PLTK Playtika Holding Corp. $881.1M — (loss-making) 5.0× −0.12% (below 0%: shrinking) 0.00% +65.31% (above 0%: growing) 74.03% 17.25% Compare
DDI DoubleDown Interactive Co., Ltd. Sponsored ADR $675.4M 5.4× 5.2× +11.17% (above 0%: growing) +50.00% (above 0%: growing) +24.80% (above 0%: growing) 75.54% 38.72% Compare
GRVY GRAVITY Co., Ltd. $462.0M 8.0× — −17.14% (below 0%: shrinking) +60.28% (above 0%: growing) +3,467.78% (above 0%: growing) 32.33% 17.04% Compare
SOHU Sohu.com Inc. $355.1M 1.6× — (loss-making) +7.34% (above 0%: growing) n/m +65.84% (above 0%: growing) 78.64% (13.50%)
FIRY Firy Inc. $178.7M — (loss-making) — (loss-making) +22.92% (above 0%: growing) n/m +15.94% (above 0%: growing) 87.38% (69.59%) Compare
GDEV GDEV Inc. $159.0M 2.2× 2.0× −18.54% (below 0%: shrinking) +1,000.00% (above 0%: growing) +4,744.48% (above 0%: growing) 84.44% 21.72% Compare
GCL GCL Global Holdings Ltd. $130.6M — (loss-making) — — −66.67% (below 0%: shrinking) −1,222.35% (below 0%: shrinking) — — Compare
CTW CTW Cayman $100.7M — — — — −216.27% (below 0%: shrinking) — — Compare
MYPS PLAYSTUDIOS, Inc. $56.2M — (loss-making) — (loss-making) −15.14% (below 0%: shrinking) n/m +281.63% (above 0%: growing) 81.23% (40.41%) Compare
Median of peers $168.9M 5.4× 5.0× −7.63% +50.00% +45.06% 78.38% 17.15%

All 22 Electronic Gaming & Multimedia stocks →

Sohu.com Inc. (SOHU) Latest News

30 Oct

10 Aug

Impact 3 · · MarketBeat transcript

27 May

Impact 3 · · The Motley Fool transcript

12 Feb

Impact 3 · · Simply Wall St.

9 Feb

Impact 3 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 · · Associated Press Finance
Impact 3 · · PR NewswireZacksZacksGuruFocus.comZacksZacksZacksMotley Fool

15 Jan

Impact 3 · · GuruFocus.com

17 Nov

Impact 3 · · The Motley Fool transcript
Impact 3 · · Associated Press Finance
Impact 3 · · PR NewswireGuruFocus.comMT Newswires

29 Oct

Impact 4 · · Simply Wall St.

26 Sep

Impact 4 · · Simply Wall St.

27 Aug

Impact 4 · · Simply Wall St.

4 Aug

Impact 3 · · Associated Press Finance

19 May

Impact 3 · · Thomson Reuters StreetEvents transcript
stockrow.com/SOHU · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com