Pricing Log in Create free account
Friday 6 November 2026 Export DDI’s income statement to Excel — free account

DoubleDown Interactive Co., Ltd. Sponsored ADR

DDI Communication Services Electronic Gaming & Multimedia

DoubleDown Interactive Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $359.9 million, up 5.45% from fiscal 2024.

Revenue
+11.2%
EPS
+50.0%
Free cash flow
+24.8%
Total debt
−12.0%

Quarter to June 2026, against a year earlier

13.65 0.11 −0.80%
Market cap
$675.4M
P/E
5.4×
Fwd P/E
5.2×
Dividend yield
—
F-score
6/9
Altman Z
4.90
Beneish M
−2.67
Dividend safety
77/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.04%

Capital & Financial Ratios $m

Size
Market Cap 675.37
Revenue ttm 380.04
Net income ttm 125.14
Free cash flow ttm 146.72
Net debt Q (521.33)
Valuation
P/E 5.42
Forward P/E 5.21
Price / sales 1.78
Forward P/S Powerpack
Price / FCF 4.61
Price / book 0.67
Financial health
Current ratio Q 18.67 (at or above 1.5: strong)
Debt / equity Q 0.03 (at or below 0.5: strong)
Interest coverage Q 49.20
Growth
Revenue growth Q +11.17% (above 0%: growing)
Operating income growth Q +12.62% (above 0%: growing)
EPS, this year +23.77% (at or above 15%: strong)
EPS, next year A −4.37% (below 0%: weak)
Revenue, next year A +3.93%
EPS, past 5 yrs +10.66%
EPS, next 5 yrs A +6.07%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.5×, against a ten-year median of 0.6×; over the ten years it ranged from −0.1× in 2026 to 1.9× in 2021.
P/E against its own 10 years 65.69%
10-year low 10-year high
P/S against its own 10 years 78.73%
10-year low 10-year high
P/B against its own 10 years 65.36%
10-year low 10-year high
EV/Sales against its own 10 years 36.39%
10-year low 10-year high
EV/FCF against its own 10 years 36.85%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 275 415 490 554
Receivables 33 31 32 39
Inventory — — — —
Other — — — —
316 453 528 597
2023 2024 2025 Q'26
Payables 13 15 25 23
ST’ Debt 39 — 35 —
Other 13 6 4 3
69 23 68 32

Compound Annual Growth %

10y 5y 3y
Sales — 0.09% 3.89%
Cash Flow — 6.49% 39.12%
Earnings — 13.83% 0.00%
Book Value — 6.32% 14.92%

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate 0.61 Actual 0.66

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 0.60 0.66 Beat by 0.06
Dec 2025 0.62 0.49 Miss by 0.13
Mar 2026 0.58 0.71 Beat by 0.13
Jun 2026 0.61 0.66 Beat by 0.05
Sep 2026 0.60 — Reports 11 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.71 0.66 — — —
’25 0.48 0.44 0.66 0.49 2.07
’24 0.61 0.67 0.51 0.72 2.50
’23 0.48 0.49 0.54 0.51 2.03
’22 0.37 (0.69) (0.48) (3.92) (4.72)
’21 0.44 0.42 0.50 0.35 1.70
’20 — 0.40 0.19 0.35 1.25
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 94 94 — — —
’25 83 85 96 96 360
’24 88 88 83 82 341
’23 78 75 73 83 309
’22 85 81 79 76 321
’21 97 93 87 86 363
’20 — 99 92 91 358
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 46 25 — — —
’25 41 20 33 43 137
’24 36 35 32 46 148
’23 19 (57) 29 33 21
’22 28 21 22 (21) 51
’21 22 22 34 19 96
’20 — 41 23 36 100
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 46 25 — — —
’25 41 20 33 43 137
’24 36 35 32 45 148
’23 19 (57) 29 33 21
’22 28 21 22 (21) 51
’21 22 22 34 18 96
’20 — 41 23 36 100
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — 267 274 358 363 321 309 341 360 380 +4.4% 374 372 372 +1.1%
Gross margin, % — — 49.74 63.59 64.77 65.14 65.95 67.89 69.67 71.78 73.36 +22.0 pt
EBT — — 34 50 75 101 (305) 131 163 140 163 +22.3%
EBT margin, % — — 12.84 18.23 20.99 27.70 (95.06) 42.53 47.72 38.85 42.95 +26.0 pt
Net income — 0 25 36 54 78 (234) 101 124 103 125 n/m
Per share, $
Per share, $ Revenue — — 11.19 11.47 9.92 7.88 6.48 6.23 6.89 7.26 7.67 (6.0%)
Earnings — — 1.05 1.52 1.48 1.70 (4.72) 2.03 2.50 2.07 2.52 +10.2%
Cash flow — — 3.12 3.21 2.76 2.09 1.02 0.42 3.00 2.76 2.97 (1.8%)
Capex — — 0.00 (0.01) (0.01) (0.01) 0.00 0.00 (0.02) (0.01) (0.01) n/m
Free cash flow — — 3.12 3.20 2.76 2.08 1.02 0.42 2.98 2.75 2.96 (1.8%)
Book value — — 13.83 15.95 19.36 18.75 12.64 14.69 16.99 19.18 20.41 +4.8%
Shares, m — — 24 24 36 46 50 50 50 50 50 +11.0%
Valuation, ×
Valuation, × P/E — — 2.21 2.21 2.21 9.07 0.00 3.84 4.16 4.17 5.42 3.5
P/S — — 2.11 2.11 2.11 1.97 1.26 1.25 1.52 1.19 1.78 1.7
P/B — — 1.06 1.06 1.06 0.83 0.65 0.53 0.61 0.45 0.67 0.8
EV/Sales — — 1.95 1.95 1.95 1.42 0.51 0.48 0.51 0.02 0.50 1.1
EV/FCF — — 7.10 7.10 7.10 5.40 3.22 6.22 1.18 0.05 1.28 4.7
Cash, $m
Cash, $m Operating cash flow — — 75 77 100 96 51 21 148 137 147 +9.1%
Capex — — (3) 0 0 0 0 0 (1) 0 0 (29.7%)
Free cash flow — — 75 76 100 96 51 21 148 137 147 +9.0%
Balance, $m
Balance, $m Working capital — — (93) 15 65 250 196 247 430 459 565 n/m
Net debt — — 417 337 (14) (197) (243) (236) (381) (455) (521) n/m
Shareholders’ equity — — 330 381 700 864 626 728 842 950 1,011 +16.3%
Returns, %
Returns, % ROA — — 6.06 4.42 6.61 8.79 (26.56) 12.67 14.52 10.53 12.06 +4.5 pt
ROIC — — 0.00 5.94 8.10 9.25 (51.15) 15.07 18.57 16.02 17.45 +16.0 pt
ROE — — 7.05 10.22 9.93 9.99 (31.40) 14.92 15.81 11.44 13.12 +4.4 pt
People
People Employees — — — — 281 219 256 240 190 260 — (1.5%)
Revenue/emp, $m — — 0.00 0.00 1.28 1.66 1.25 1.29 1.80 1.38 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

DoubleDown Interactive Co., Ltd. Sponsored ADR vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PLTK Playtika Holding Corp. $881.1M — (loss-making) 5.0× −0.12% (below 0%: shrinking) 0.00% +65.31% (above 0%: growing) 74.03% 17.25% Compare
DDI DoubleDown Interactive Co., Ltd. Sponsored ADR $675.4M 5.4× 5.2× +11.17% (above 0%: growing) +50.00% (above 0%: growing) +24.80% (above 0%: growing) 75.54% 38.72%
GRVY GRAVITY Co., Ltd. $462.0M 8.0× — −17.14% (below 0%: shrinking) +60.28% (above 0%: growing) +3,467.78% (above 0%: growing) 32.33% 17.04% Compare
SOHU Sohu.com Inc. $355.1M 1.6× — (loss-making) +7.34% (above 0%: growing) n/m +65.84% (above 0%: growing) 78.64% (13.50%) Compare
FIRY Firy Inc. $178.7M — (loss-making) — (loss-making) +22.92% (above 0%: growing) n/m +15.94% (above 0%: growing) 87.38% (69.59%) Compare
GDEV GDEV Inc. $159.0M 2.2× 2.0× −18.54% (below 0%: shrinking) +1,000.00% (above 0%: growing) +4,744.48% (above 0%: growing) 84.44% 21.72% Compare
GCL GCL Global Holdings Ltd. $130.6M — (loss-making) — — −66.67% (below 0%: shrinking) −1,222.35% (below 0%: shrinking) — — Compare
CTW CTW Cayman $100.7M — — — — −216.27% (below 0%: shrinking) — — Compare
MYPS PLAYSTUDIOS, Inc. $56.2M — (loss-making) — (loss-making) −15.14% (below 0%: shrinking) n/m +281.63% (above 0%: growing) 81.23% (40.41%) Compare
Median of peers $168.9M 2.2× — −7.63% +30.14% +65.58% 79.94% 1.77%

All 22 Electronic Gaming & Multimedia stocks →

DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) Latest News

9 Sep

Impact 4 ·

12 Aug

Impact 4 · · GlobeNewswire
Impact 3 · transcript

11 Aug

Impact 3 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 ·

13 May

Impact 4 · · GuruFocus.com

12 May

Impact 4 · · MarketBeat
Impact 4 · · GlobeNewswire

4 May

Impact 4 · · GlobeNewswire

29 Apr

Impact 4 · · Zacks
Impact 4 · · GlobeNewswire

20 Mar

Impact 3 · · Insider Monkey

12 Feb

Impact 4 · · GuruFocus.com transcript
Impact 3 · · Simply Wall St.CoinMarketCapReuters Videosdecrypt99bitcoinsThe BlockDLNews

11 Feb

Impact 4 · · The Motley Fool transcript
Impact 4 · · GlobeNewswire

2 Jan

Impact 3 · · Simply Wall St.

11 Nov

Impact 4 · · GuruFocus.com transcript

10 Nov

Impact 4 · · GlobeNewswireMotley FoolMotley FoolMotley FoolMT NewswiresMotley Fool

25 Sep

Impact 4 · · Simply Wall St.Simply Wall St.Simply Wall St.

1 Sep

Impact 4 · · Zacks

15 Aug

Impact 3 · · Simply Wall St.

13 Aug

Impact 3 · · Simply Wall St.
Impact 3 · · GuruFocus.com transcript

14 Jul

Impact 4 ·

13 Jul

Impact 4 · · Insider Monkey

9 Jul

Impact 4 · · TipRanks
Impact 3 · · GlobeNewswire

8 Jul

Impact 4 · · GlobeNewswire
stockrow.com/DDI · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com