Pricing Log in Create free account

Firy Inc. (FIRY) vs Sohu.com Inc. (SOHU)

Firy Inc. and Sohu.com Inc. are both Electronic Gaming & Multimedia companies. Sohu.com Inc. is the larger, with a market value of $355.1M against $178.7M — 2.0× the size. Firy Inc. has negative trailing earnings, so its P/E is not meaningful; Sohu.com Inc. trades at 1.6×. Firy Inc. grew revenue faster over the last twelve months: 31.3% against 9.23%. Sohu.com Inc. has the higher net margin (38.2% vs −60.2%) and the higher return on invested capital (−10.7% vs −79.9%). Across the 18 metrics below, Sohu.com Inc. leads on 15 and Firy Inc. on 3.

Valuation

Metric FIRY SOHU Electronic Gaming & Multimedia median
P/E n/m 1.59 7.53
P/S 1.49 0.58 0.61
P/B 2.08 0.27 0.67
Price to free cash flow n/m n/m 5.26
EV/EBITDA n/m n/m 2.12
EV/Sales 2.27 0.13 0.58
Earnings yield (40.51%) 62.78% (1.85%)
Free cash flow yield (37.93%) (0.65%) 0.38%

Profitability

Metric FIRY SOHU Electronic Gaming & Multimedia median
Gross margin 87.77% 78.50% 67.15%
Operating margin (53.44%) (12.93%) (12.93%)
Net margin (60.23%) 38.15% (2.40%)
Free cash flow margin (56.62%) 0.00% 0.00%
Return on equity (62.95%) 0.00% 0.00%
Return on assets (23.59%) 13.88% (1.71%)
Return on invested capital (79.87%) (10.74%) 0.00%

Growth

Metric FIRY SOHU Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% 9.23% 9.23%
EPS growth (last fiscal year) (67.04%) 546.01% (2.28%)
Revenue growth, 5-year CAGR (14.53%) (4.87%) (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY SOHU Electronic Gaming & Multimedia median
Debt to equity 1.52 0.00 0.00
Current ratio 1.03 3.02 1.57
Net debt to EBITDA 1.07 26.04 0.35

Dividend

Metric FIRY SOHU Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY SOHU Electronic Gaming & Multimedia median
Market cap 178.69m 355.07m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack