Firy Inc. (FIRY) vs Sohu.com Inc. (SOHU)

Firy Inc. and Sohu.com Inc. are both Electronic Gaming & Multimedia companies. Sohu.com Inc. is the larger, with a market value of $328.7M against $192.3M — 1.7× the size. Firy Inc. has negative trailing earnings, so its P/E is not meaningful; Sohu.com Inc. trades at 1.5×. Firy Inc. grew revenue faster over the last twelve months: 31.3% against 9.23%. Sohu.com Inc. has the higher net margin (38.2% vs −60.2%) and the higher return on invested capital (−10.7% vs −79.9%). Across the 18 metrics below, Sohu.com Inc. leads on 15 and Firy Inc. on 3.

Valuation

Metric FIRY SOHU Electronic Gaming & Multimedia median
P/E n/m 1.49 6.47
P/S 1.57 0.54 1.39
P/B 2.19 0.25 0.98
Price to free cash flow n/m n/m 6.54
EV/EBITDA n/m n/m 1.33
EV/Sales 2.35 0.09 0.97
Earnings yield (38.47%) 67.27% (2.89%)
Free cash flow yield (36.02%) (0.70%) 0.00%

Profitability

Metric FIRY SOHU Electronic Gaming & Multimedia median
Gross margin 87.77% 78.50% 70.26%
Operating margin (53.44%) (12.93%) (8.19%)
Net margin (60.23%) 38.15% (9.89%)
Free cash flow margin (56.62%) 0.00% 0.00%
Return on equity (62.95%) 0.00% 0.00%
Return on assets (23.59%) 13.88% (1.43%)
Return on invested capital (79.87%) (10.74%) 0.00%

Growth

Metric FIRY SOHU Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% 9.23% 13.58%
EPS growth (last fiscal year) (67.04%) 546.01% (4.55%)
Revenue growth, 5-year CAGR (14.53%) (4.87%) (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY SOHU Electronic Gaming & Multimedia median
Debt to equity 1.52 0.00 0.00
Current ratio 1.03 3.02 1.61
Net debt to EBITDA 1.07 26.04 0.07

Dividend

Metric FIRY SOHU Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY SOHU Electronic Gaming & Multimedia median
Market cap 192.32m 328.74m 50.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack