Firy Inc. (FIRY) vs GDEV Inc. (GDEV)

Firy Inc. and GDEV Inc. are both Electronic Gaming & Multimedia companies. Firy Inc. and GDEV Inc. are of similar size ($211.8M and $198.1M). Firy Inc. has negative trailing earnings, so its P/E is not meaningful; GDEV Inc. trades at 2.7×. Firy Inc. grew revenue faster over the last twelve months: 31.3% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs −60.2%) and the higher return on invested capital (0.00% vs −79.9%). Across the 17 metrics below, GDEV Inc. leads on 14 and Firy Inc. on 3.

Valuation

Metric FIRY GDEV Electronic Gaming & Multimedia median
P/E n/m 2.70 7.09
P/S 1.70 0.45 1.09
P/B 2.36 n/m 1.02
Price to free cash flow n/m 6.55 6.55
EV/EBITDA n/m 0.90 3.29
EV/Sales 2.48 0.17 0.84
Earnings yield (35.59%) 36.97% (3.08%)
Free cash flow yield (33.32%) 15.27% 0.00%

Profitability

Metric FIRY GDEV Electronic Gaming & Multimedia median
Gross margin 87.77% 87.89% 70.26%
Operating margin (53.44%) 18.87% (8.19%)
Net margin (60.23%) 17.01% (9.89%)
Free cash flow margin (56.62%) 6.86% 0.00%
Return on equity (62.95%) (87.99%) 0.00%
Return on assets (23.59%) 28.66% (1.43%)
Return on invested capital (79.87%) 0.00% 0.00%

Growth

Metric FIRY GDEV Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% (4.63%) 13.58%
EPS growth (last fiscal year) (67.04%) 173.19% —
Revenue growth, 5-year CAGR (14.53%) 9.16% (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY GDEV Electronic Gaming & Multimedia median
Debt to equity 1.52 0.00 0.00
Current ratio 1.03 0.75 1.61
Net debt to EBITDA 1.07 (1.39) 0.07

Dividend

Metric FIRY GDEV Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric FIRY GDEV Electronic Gaming & Multimedia median
Market cap 211.77m 198.12m 53.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack