Pricing Log in Create free account

Firy Inc. (FIRY) vs GDEV Inc. (GDEV)

Firy Inc. and GDEV Inc. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $178.7M against $159.0M — 1.1× the size. Firy Inc. has negative trailing earnings, so its P/E is not meaningful; GDEV Inc. trades at 2.2×. Firy Inc. grew revenue faster over the last twelve months: 31.3% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs −60.2%) and the higher return on invested capital (0.00% vs −79.9%). Across the 17 metrics below, GDEV Inc. leads on 14 and Firy Inc. on 3.

Valuation

Metric FIRY GDEV Electronic Gaming & Multimedia median
P/E n/m 2.17 7.53
P/S 1.49 0.36 0.61
P/B 2.08 n/m 0.67
Price to free cash flow n/m 5.26 5.26
EV/EBITDA n/m 0.44 2.12
EV/Sales 2.27 0.08 0.58
Earnings yield (40.51%) 46.06% (1.85%)
Free cash flow yield (37.93%) 19.02% 0.38%

Profitability

Metric FIRY GDEV Electronic Gaming & Multimedia median
Gross margin 87.77% 87.89% 67.15%
Operating margin (53.44%) 18.87% (12.93%)
Net margin (60.23%) 17.01% (2.40%)
Free cash flow margin (56.62%) 6.86% 0.00%
Return on equity (62.95%) (87.99%) 0.00%
Return on assets (23.59%) 28.66% (1.71%)
Return on invested capital (79.87%) 0.00% 0.00%

Growth

Metric FIRY GDEV Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% (4.63%) 9.23%
EPS growth (last fiscal year) (67.04%) 173.19% (2.28%)
Revenue growth, 5-year CAGR (14.53%) 9.16% (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY GDEV Electronic Gaming & Multimedia median
Debt to equity 1.52 0.00 0.00
Current ratio 1.03 0.75 1.57
Net debt to EBITDA 1.07 (1.39) 0.35

Dividend

Metric FIRY GDEV Electronic Gaming & Multimedia median
Dividend yield — 0.00% —
Payout ratio — 0.00 —

Size

Metric FIRY GDEV Electronic Gaming & Multimedia median
Market cap 178.69m 159.04m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack