Pricing Log in Create free account

Firy Inc. (FIRY) vs GDEV Inc. (GDEV)

Firy Inc. and GDEV Inc. are both Electronic Gaming & Multimedia companies. Firy Inc. and GDEV Inc. are of similar size ($192.3M and $190.2M). Firy Inc. has negative trailing earnings, so its P/E is not meaningful; GDEV Inc. trades at 2.7×. Firy Inc. grew revenue faster over the last twelve months: 31.3% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs −60.2%) and the higher return on invested capital (0.00% vs −79.9%). Across the 17 metrics below, GDEV Inc. leads on 14 and Firy Inc. on 3.

Valuation

Metric FIRY GDEV Electronic Gaming & Multimedia median
P/E n/m 2.70 6.47
P/S 1.57 0.45 1.39
P/B 2.19 n/m 0.98
Price to free cash flow n/m 6.54 6.54
EV/EBITDA n/m 0.90 1.33
EV/Sales 2.35 0.17 0.97
Earnings yield (38.47%) 37.01% (2.89%)
Free cash flow yield (36.02%) 15.28% 0.00%

Profitability

Metric FIRY GDEV Electronic Gaming & Multimedia median
Gross margin 87.77% 87.89% 70.26%
Operating margin (53.44%) 18.87% (8.19%)
Net margin (60.23%) 17.01% (9.89%)
Free cash flow margin (56.62%) 6.86% 0.00%
Return on equity (62.95%) (87.99%) 0.00%
Return on assets (23.59%) 28.66% (1.43%)
Return on invested capital (79.87%) 0.00% 0.00%

Growth

Metric FIRY GDEV Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% (4.63%) 13.58%
EPS growth (last fiscal year) (67.04%) 173.19% (4.55%)
Revenue growth, 5-year CAGR (14.53%) 9.16% (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY GDEV Electronic Gaming & Multimedia median
Debt to equity 1.52 0.00 0.00
Current ratio 1.03 0.75 1.61
Net debt to EBITDA 1.07 (1.39) 0.07

Dividend

Metric FIRY GDEV Electronic Gaming & Multimedia median
Dividend yield — 0.00% —
Payout ratio — 0.00 —

Size

Metric FIRY GDEV Electronic Gaming & Multimedia median
Market cap 192.32m 190.24m 50.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack