Firy Inc. (FIRY) vs PLAYSTUDIOS, Inc. (MYPS)

Firy Inc. and PLAYSTUDIOS, Inc. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $211.8M against $53.6M — 4.0× the size. Firy Inc. grew revenue faster over the last twelve months: 31.3% against −13.3%. PLAYSTUDIOS, Inc. has the higher net margin (−20.7% vs −60.2%) and the higher return on invested capital (−24.1% vs −79.9%). Across the 18 metrics below, PLAYSTUDIOS, Inc. leads on 15 and Firy Inc. on 3.

Valuation

Metric FIRY MYPS Electronic Gaming & Multimedia median
P/E n/m n/m 7.09
P/S 1.70 0.27 1.09
P/B 2.36 0.29 1.02
Price to free cash flow n/m 26.01 6.55
EV/EBITDA n/m 25.27 3.29
EV/Sales 2.48 (0.18) 0.84
Earnings yield (35.59%) (75.00%) (3.08%)
Free cash flow yield (33.32%) 3.84% 0.00%

Profitability

Metric FIRY MYPS Electronic Gaming & Multimedia median
Gross margin 87.77% 77.92% 70.26%
Operating margin (53.44%) (17.91%) (8.19%)
Net margin (60.23%) (20.65%) (9.89%)
Free cash flow margin (56.62%) 1.04% 0.00%
Return on equity (62.95%) (20.65%) 0.00%
Return on assets (23.59%) (15.92%) (1.43%)
Return on invested capital (79.87%) (24.13%) 0.00%

Growth

Metric FIRY MYPS Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% (13.26%) 13.58%
EPS growth (last fiscal year) (67.04%) (4.55%) —
Revenue growth, 5-year CAGR (14.53%) (2.72%) (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY MYPS Electronic Gaming & Multimedia median
Debt to equity 1.52 0.00 0.00
Current ratio 1.03 2.99 1.61
Net debt to EBITDA 1.07 (7.18) 0.07

Dividend

Metric FIRY MYPS Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric FIRY MYPS Electronic Gaming & Multimedia median
Market cap 211.77m 53.60m 53.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack