Firy Inc. (FIRY) vs PLAYSTUDIOS, Inc. (MYPS)

Firy Inc. and PLAYSTUDIOS, Inc. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $178.7M against $56.2M — 3.2× the size. Firy Inc. grew revenue faster over the last twelve months: 31.3% against −12.0%. PLAYSTUDIOS, Inc. has the higher net margin (−22.4% vs −60.2%) and the higher return on invested capital (−33.3% vs −79.9%). Across the 18 metrics below, PLAYSTUDIOS, Inc. leads on 15 and Firy Inc. on 3.

Valuation

Metric FIRY MYPS Electronic Gaming & Multimedia median
P/E n/m n/m 7.53
P/S 1.49 0.27 0.61
P/B 2.08 0.31 0.67
Price to free cash flow n/m 9.93 5.26
EV/EBITDA n/m 22.28 2.12
EV/Sales 2.27 (0.17) 0.58
Earnings yield (40.51%) (77.42%) (1.85%)
Free cash flow yield (37.93%) 10.07% 0.38%

Profitability

Metric FIRY MYPS Electronic Gaming & Multimedia median
Gross margin 87.77% 79.08% 67.15%
Operating margin (53.44%) (24.09%) (12.93%)
Net margin (60.23%) (22.36%) (2.40%)
Free cash flow margin (56.62%) 2.74% 0.00%
Return on equity (62.95%) (22.48%) 0.00%
Return on assets (23.59%) (18.10%) (1.71%)
Return on invested capital (79.87%) (33.31%) 0.00%

Growth

Metric FIRY MYPS Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% (12.02%) 9.23%
EPS growth (last fiscal year) (67.04%) (4.55%) (2.28%)
Revenue growth, 5-year CAGR (14.53%) (2.72%) (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY MYPS Electronic Gaming & Multimedia median
Debt to equity 1.52 0.00 0.00
Current ratio 1.03 3.33 1.57
Net debt to EBITDA 1.07 (7.18) 0.35

Dividend

Metric FIRY MYPS Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY MYPS Electronic Gaming & Multimedia median
Market cap 178.69m 56.21m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack