DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) vs Firy Inc. (FIRY)

DoubleDown Interactive Co., Ltd. Sponsored ADR and Firy Inc. are both Electronic Gaming & Multimedia companies. DoubleDown Interactive Co., Ltd. Sponsored ADR is the larger, with a market value of $675.4M against $178.7M — 3.8× the size. Firy Inc. has negative trailing earnings, so its P/E is not meaningful; DoubleDown Interactive Co., Ltd. Sponsored ADR trades at 5.4×. Firy Inc. grew revenue faster over the last twelve months: 31.3% against 14.0%. DoubleDown Interactive Co., Ltd. Sponsored ADR has the higher net margin (32.9% vs −60.2%) and the higher return on invested capital (17.5% vs −79.9%). Across the 19 metrics below, DoubleDown Interactive Co., Ltd. Sponsored ADR leads on 16 and Firy Inc. on 3.

Valuation

Metric DDI FIRY Electronic Gaming & Multimedia median
P/E 5.42 n/m 7.53
P/S 1.78 1.49 0.61
P/B 0.67 2.08 0.67
Price to free cash flow 4.61 n/m 5.26
EV/EBITDA 1.28 n/m 2.12
EV/Sales 0.50 2.27 0.58
Earnings yield 18.46% (40.51%) (1.85%)
Free cash flow yield 21.69% (37.93%) 0.38%

Profitability

Metric DDI FIRY Electronic Gaming & Multimedia median
Gross margin 73.36% 87.77% 67.15%
Operating margin 36.00% (53.44%) (12.93%)
Net margin 32.91% (60.23%) (2.40%)
Free cash flow margin 38.61% (56.62%) 0.00%
Return on equity 13.12% (62.95%) 0.00%
Return on assets 12.06% (23.59%) (1.71%)
Return on invested capital 17.45% (79.87%) 0.00%

Growth

Metric DDI FIRY Electronic Gaming & Multimedia median
Revenue growth (TTM) 14.04% 31.34% 9.23%
EPS growth (last fiscal year) (17.20%) (67.04%) (2.28%)
Revenue growth, 5-year CAGR 0.09% (14.53%) (1.32%)
Net income growth, 5-year CAGR 13.83% 0.00% 0.00%

Health

Metric DDI FIRY Electronic Gaming & Multimedia median
Debt to equity 0.03 1.52 0.00
Current ratio 18.67 1.03 1.57
Net debt to EBITDA (3.39) 1.07 0.35

Dividend

Metric DDI FIRY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric DDI FIRY Electronic Gaming & Multimedia median
Market cap 675.37m 178.69m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack