DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) vs Firy Inc. (FIRY)

DoubleDown Interactive Co., Ltd. Sponsored ADR and Firy Inc. are both Electronic Gaming & Multimedia companies. DoubleDown Interactive Co., Ltd. Sponsored ADR is the larger, with a market value of $644.2M against $211.8M — 3.0× the size. Firy Inc. has negative trailing earnings, so its P/E is not meaningful; DoubleDown Interactive Co., Ltd. Sponsored ADR trades at 5.2×. Firy Inc. grew revenue faster over the last twelve months: 31.3% against 14.0%. DoubleDown Interactive Co., Ltd. Sponsored ADR has the higher net margin (32.9% vs −60.2%) and the higher return on invested capital (17.5% vs −79.9%). Across the 19 metrics below, DoubleDown Interactive Co., Ltd. Sponsored ADR leads on 17 and Firy Inc. on 2.

Valuation

Metric DDI FIRY Electronic Gaming & Multimedia median
P/E 5.16 n/m 7.09
P/S 1.70 1.70 1.09
P/B 0.64 2.36 1.02
Price to free cash flow 4.39 n/m 6.55
EV/EBITDA 1.06 n/m 3.29
EV/Sales 0.41 2.48 0.84
Earnings yield 19.38% (35.59%) (3.08%)
Free cash flow yield 22.77% (33.32%) 0.00%

Profitability

Metric DDI FIRY Electronic Gaming & Multimedia median
Gross margin 73.36% 87.77% 70.26%
Operating margin 36.00% (53.44%) (8.19%)
Net margin 32.91% (60.23%) (9.89%)
Free cash flow margin 38.61% (56.62%) 0.00%
Return on equity 13.12% (62.95%) 0.00%
Return on assets 12.06% (23.59%) (1.43%)
Return on invested capital 17.45% (79.87%) 0.00%

Growth

Metric DDI FIRY Electronic Gaming & Multimedia median
Revenue growth (TTM) 14.04% 31.34% 13.58%
EPS growth (last fiscal year) (17.20%) (67.04%) —
Revenue growth, 5-year CAGR 0.09% (14.53%) (2.72%)
Net income growth, 5-year CAGR 13.83% 0.00% 0.00%

Health

Metric DDI FIRY Electronic Gaming & Multimedia median
Debt to equity 0.03 1.52 0.00
Current ratio 18.67 1.03 1.61
Net debt to EBITDA (3.39) 1.07 0.07

Dividend

Metric DDI FIRY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric DDI FIRY Electronic Gaming & Multimedia median
Market cap 644.15m 211.77m 53.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack