Pricing Log in Create free account

CTW Cayman (CTW) vs Firy Inc. (FIRY)

CTW Cayman and Firy Inc. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $192.3M against $114.2M — 1.7× the size. Across the 9 metrics below, CTW Cayman leads on 9 and Firy Inc. on 0.

Valuation

Metric CTW FIRY Electronic Gaming & Multimedia median
P/E — n/m 6.47
P/S — 1.57 1.39
P/B n/m 2.19 0.98
Price to free cash flow n/m n/m 6.54
EV/EBITDA n/m n/m 1.33
EV/Sales n/m 2.35 0.97
Earnings yield — (38.47%) (2.89%)
Free cash flow yield 0.00% (36.02%) 0.00%

Profitability

Metric CTW FIRY Electronic Gaming & Multimedia median
Gross margin — 87.77% 70.26%
Operating margin — (53.44%) (8.19%)
Net margin — (60.23%) (9.89%)
Free cash flow margin 0.00% (56.62%) 0.00%
Return on equity 0.00% (62.95%) 0.00%
Return on assets 0.00% (23.59%) (1.43%)
Return on invested capital 0.00% (79.87%) 0.00%

Growth

Metric CTW FIRY Electronic Gaming & Multimedia median
Revenue growth (TTM) — 31.34% 13.58%
EPS growth (last fiscal year) (39.76%) (67.04%) (4.55%)
Revenue growth, 5-year CAGR — (14.53%) (2.72%)
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CTW FIRY Electronic Gaming & Multimedia median
Debt to equity 0.08 1.52 0.00
Current ratio 1.61 1.03 1.61
Net debt to EBITDA (5.07) 1.07 0.07

Dividend

Metric CTW FIRY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric CTW FIRY Electronic Gaming & Multimedia median
Market cap 114.20m 192.32m 50.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack