Pricing Log in Create free account

CTW Cayman (CTW) vs Firy Inc. (FIRY)

CTW Cayman and Firy Inc. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $178.7M against $100.7M — 1.8× the size. Across the 9 metrics below, CTW Cayman leads on 7 and Firy Inc. on 2.

Valuation

Metric CTW FIRY Electronic Gaming & Multimedia median
P/E — n/m 7.53
P/S — 1.49 0.61
P/B n/m 2.08 0.67
Price to free cash flow n/m n/m 5.26
EV/EBITDA n/m n/m 2.12
EV/Sales n/m 2.27 0.58
Earnings yield — (40.51%) (1.85%)
Free cash flow yield 0.00% (37.93%) 0.38%

Profitability

Metric CTW FIRY Electronic Gaming & Multimedia median
Gross margin — 87.77% 67.15%
Operating margin — (53.44%) (12.93%)
Net margin — (60.23%) (2.40%)
Free cash flow margin 0.00% (56.62%) 0.00%
Return on equity 0.00% (62.95%) 0.00%
Return on assets 0.00% (23.59%) (1.71%)
Return on invested capital 0.00% (79.87%) 0.00%

Growth

Metric CTW FIRY Electronic Gaming & Multimedia median
Revenue growth (TTM) — 31.34% 9.23%
EPS growth (last fiscal year) (216.67%) (67.04%) (2.28%)
Revenue growth, 5-year CAGR — (14.53%) (1.32%)
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CTW FIRY Electronic Gaming & Multimedia median
Debt to equity 0.08 1.52 0.00
Current ratio 1.61 1.03 1.57
Net debt to EBITDA 2.21 1.07 0.35

Dividend

Metric CTW FIRY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric CTW FIRY Electronic Gaming & Multimedia median
Market cap 100.67m 178.69m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack