stockrow
Friday 6 November 2026
Export MYPS’s income statement to Excel — free account
PLAYSTUDIOS, Inc.
MYPS Communication Services Electronic Gaming & Multimedia
PLAYSTUDIOS, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $235.1 million, down 18.8% from fiscal 2024.
- Revenue
- −15.1%
- EPS
- −400.0%
- Free cash flow
- +281.6%
Quarter to September 2026, against a year earlier
4.67
0.01
−0.21%
Follow MYPS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 270 | 287 | 290 | 311 | 289 | 235 | 218 | (2.7%) | 219 | 213 | 213 | (3.2%) | |
| Gross margin, % | — | — | — | — | 66.11 | 68.12 | 70.58 | 74.97 | 74.88 | 75.56 | 79.08 | +9.5 pt | ||||||
| EBT | — | — | — | — | 11 | 10 | (24) | (3) | (27) | (27) | (45) | n/m | ||||||
| EBT margin, % | — | — | — | — | 4.13 | 3.65 | (8.14) | (0.81) | (9.43) | (11.36) | (20.89) | (15.5) pt | ||||||
| Net income | — | 0 | — | — | 13 | 11 | (18) | (19) | (29) | (29) | (49) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 29.05 | 25.73 | 22.62 | 23.38 | 22.36 | 18.71 | 0.00 | (8.4%) | |||||
| Earnings | — | — | — | — | 1.38 | 1.00 | (1.40) | (1.50) | (2.20) | (2.30) | (3.60) | n/m | ||||||
| Cash flow | — | — | — | — | 5.21 | 3.03 | 2.60 | 3.89 | 3.53 | 2.10 | 0.00 | (16.6%) | ||||||
| Capex | — | — | — | — | (2.91) | (3.66) | (2.60) | (2.44) | (1.75) | (1.31) | 0.00 | (14.7%) | ||||||
| Free cash flow | — | — | — | — | 2.30 | (0.63) | 0.00 | 1.45 | 1.79 | 0.78 | 0.00 | (19.4%) | ||||||
| Book value | — | — | — | — | 10.34 | 27.16 | 23.55 | 21.68 | 18.91 | 18.13 | 0.00 | +11.9% | ||||||
| Shares, m | — | — | — | — | 9 | 11 | 13 | 13 | 13 | 13 | 13 | +6.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 47.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.9 | |||||
| P/S | — | — | — | — | 0.00 | 1.54 | 1.72 | 1.12 | 0.83 | 0.35 | 0.27 | 0.9 | ||||||
| P/B | — | — | — | — | 1.50 | 1.45 | 1.65 | 1.20 | 0.98 | 0.36 | 0.31 | 1.2 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.79 | 1.26 | 0.69 | 0.45 | (0.10) | (0.17) | 0.5 | ||||||
| EV/FCF | — | — | — | — | 0.00 | (32.43) | 91,323.29 | 11.12 | 5.69 | (2.33) | (6.11) | 15,217.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 48 | 34 | 33 | 52 | 46 | 26 | 21 | (11.5%) | |||||
| Capex | — | — | — | — | (27) | (41) | (33) | (32) | (23) | (16) | (15) | (9.4%) | ||||||
| Free cash flow | — | — | — | — | 21 | (7) | 0 | 19 | 23 | 10 | 6 | (14.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 44 | 212 | 142 | 129 | 98 | 92 | 84 | +15.8% | |||||
| Net debt | — | — | — | — | (49) | (214) | (134) | (133) | (109) | (105) | (96) | +16.5% | ||||||
| Shareholders’ equity | — | — | — | — | 96 | 303 | 302 | 288 | 245 | 228 | 194 | +18.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 19.05 | 4.58 | (5.18) | (5.40) | (8.32) | (9.34) | (18.10) | (28.4) pt | |||||
| ROIC | — | — | — | — | 40.35 | (2.08) | (10.43) | (4.22) | (15.15) | (12.16) | (33.31) | (52.5) pt | ||||||
| ROE | — | — | — | — | 5.25 | 5.37 | (5.87) | (6.57) | (10.76) | (12.12) | (22.48) | (17.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
PLAYSTUDIOS, Inc. vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GDEV GDEV Inc. | $159.0M | 2.2× | 2.0× | −18.54% (below 0%: shrinking) | +1,000.00% (above 0%: growing) | +4,744.48% (above 0%: growing) | 84.44% | 21.72% | Compare |
| GCL GCL Global Holdings Ltd. | $130.6M | — (loss-making) | — | — | −66.67% (below 0%: shrinking) | −1,222.35% (below 0%: shrinking) | — | — | Compare |
| CTW CTW Cayman | $100.7M | — | — | — | — | −216.27% (below 0%: shrinking) | — | — | Compare |
| MYPS PLAYSTUDIOS, Inc. | $56.2M | — (loss-making) | — (loss-making) | −15.14% (below 0%: shrinking) | n/m | +281.63% (above 0%: growing) | 81.23% | (40.41%) | |
| GAME GameSquare Holdings, Inc. | $46.3M | — (loss-making) | — (loss-making) | +137.21% (above 0%: growing) | n/m | −263.32% (below 0%: shrinking) | 48.98% | (9.26%) | Compare |
| GMHS Gamehaus Holdings Inc. | $36.2M | 7.1× | — | −12.33% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | −52.86% (below 0%: shrinking) | 53.77% | 3.31% | Compare |
| MSGM Motorsport Games Inc. | $19.6M | 10.0× | 15.3× | +36.58% (above 0%: growing) | −90.24% (below 0%: shrinking) | +381.17% (above 0%: growing) | 81.79% | 18.03% | Compare |
| SNAL Snail, Inc. | $16.3M | — (loss-making) | 4.9× | −11.31% (below 0%: shrinking) | n/m | +18.27% (above 0%: growing) | 39.07% | (13.54%) | Compare |
| GIGM GigaMedia Limited | $15.5M | 17.5× | — | +245.41% (above 0%: growing) | n/m | +52.13% (above 0%: growing) | 63.21% | 21.55% | Compare |
| Median of peers | $41.2M | 8.5× | 4.9× | +12.64% | −51.49% | −17.29% | 58.49% | 10.67% |
Pay and ownership Proxy statement filed 29 May 2026
Ownership
Directors and executive officers, together
77.40% of the votes
Andrew Pascal
76.90% of the votes
MGM Resorts International
3.80% of the votes
BlackRock, Inc.
1.40% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement