stockrow
Friday 6 November 2026
Export GMHS’s income statement to Excel — free account
Gamehaus Holdings Inc.
GMHS Communication Services Electronic Gaming & Multimedia
Gamehaus Holdings Inc.’s revenue for fiscal 2026 (year ended June 2026) was $104.7 million, down 11.3% from fiscal 2025.
- Revenue
- −12.3%
- EPS
- −36.3%
- Free cash flow
- −52.9%
Quarter to December 2025, against a year earlier
0.69
0.01
+1.47%
Follow GMHS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 141 | 141 | 168 | 145 | 118 | 105 | (5.8%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | 52.33 | 52.33 | 57.55 | 51.35 | 52.68 | 52.72 | +0.4 pt | ||||||
| EBT | — | — | — | — | 2 | (88) | 4 | 9 | 4 | 4 | +13.9% | ||||||
| EBT margin, % | — | — | — | — | 1.43 | 0.00 | 2.39 | 6.00 | 3.38 | 3.70 | +2.3 pt | ||||||
| Net income | — | — | — | — | 0 | 0 | 4 | 9 | 4 | 4 | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 11.01 | 0.00 | 1.12 | 2.90 | 2.29 | 1.96 | (29.2%) | |||||
| Earnings | — | — | — | — | — | 0.01 | 0.03 | 0.16 | 0.08 | 0.08 | +69.5% | ||||||
| Cash flow | — | — | — | — | (0.01) | (0.02) | 0.01 | 0.09 | 0.04 | 0.11 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.02) | (0.01) | (0.02) | (0.01) | n/m | ||||||
| Free cash flow | — | — | — | — | (0.01) | (0.02) | (0.01) | 0.08 | 0.02 | 0.10 | n/m | ||||||
| Book value | — | — | — | — | 1.83 | 0.00 | 0.17 | 0.68 | 0.64 | 0.72 | (16.9%) | ||||||
| Shares, m | — | — | — | — | 13 | 8 | 150 | 50 | 52 | 53 | +33.1% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 13.65 | 10.07 | 4.0 | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.1 | ||||||
| P/B | — | — | — | — | 907,491.20 | 907,491.20 | 3.56 | 2.84 | 2.62 | 1.44 | 302,498.8 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.0 | ||||||
| EV/FCF | — | — | — | — | 0.00 | 0.00 | (46.93) | 31.12 | 32.47 | 14.96 | 5.3 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | 0 | 2 | 4 | 2 | 6 | n/m | |||||
| Capex | — | — | — | — | — | (2) | (4) | 0 | (1) | (1) | (18.6%) | ||||||
| Free cash flow | — | — | — | — | 0 | 0 | (1) | 4 | 1 | 5 | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 17 | 16 | 17 | 25 | 26 | 27 | +9.9% | |||||
| Net debt | — | — | — | — | (12) | 0 | (16) | (19) | (17) | (22) | +13.3% | ||||||
| Shareholders’ equity | — | — | — | — | 23 | 0 | 26 | 34 | 33 | 39 | +10.5% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | 4.32 | 11.84 | 7.35 | 15.42 | 8.04 | 8.37 | +4.1 pt | |||||
| ROIC | — | — | — | — | 16.92 | (20,396.66) | 20.64 | 34.27 | 12.82 | 5.14 | (11.8) pt | ||||||
| ROE | — | — | — | — | 27.19 | 32.37 | 29.66 | 27.68 | 11.80 | 11.94 | (15.2) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | 2 | 143 | 153 | 144 | +316.0% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 84.08 | 1.02 | 0.77 | 0.73 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Dec 2025 · fundamentals updated 26 Oct 2026
Gamehaus Holdings Inc. vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GDEV GDEV Inc. | $159.0M | 2.2× | 2.0× | −18.54% (below 0%: shrinking) | +1,000.00% (above 0%: growing) | +4,744.48% (above 0%: growing) | 84.44% | 21.72% | Compare |
| GCL GCL Global Holdings Ltd. | $130.6M | — (loss-making) | — | — | −66.67% (below 0%: shrinking) | −1,222.35% (below 0%: shrinking) | — | — | Compare |
| CTW CTW Cayman | $100.7M | — | — | — | — | −216.27% (below 0%: shrinking) | — | — | Compare |
| MYPS PLAYSTUDIOS, Inc. | $56.2M | — (loss-making) | — (loss-making) | −15.14% (below 0%: shrinking) | n/m | +281.63% (above 0%: growing) | 81.23% | (40.41%) | Compare |
| GAME GameSquare Holdings, Inc. | $46.3M | — (loss-making) | — (loss-making) | +137.21% (above 0%: growing) | n/m | −263.32% (below 0%: shrinking) | 48.98% | (9.26%) | Compare |
| GMHS Gamehaus Holdings Inc. | $36.2M | 7.1× | — | −12.33% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | −52.86% (below 0%: shrinking) | 53.77% | 3.31% | |
| MSGM Motorsport Games Inc. | $19.6M | 10.0× | 15.3× | +36.58% (above 0%: growing) | −90.24% (below 0%: shrinking) | +381.17% (above 0%: growing) | 81.79% | 18.03% | Compare |
| SNAL Snail, Inc. | $16.3M | — (loss-making) | 4.9× | −11.31% (below 0%: shrinking) | n/m | +18.27% (above 0%: growing) | 39.07% | (13.54%) | Compare |
| GIGM GigaMedia Limited | $15.5M | 17.5× | — | +245.41% (above 0%: growing) | n/m | +52.13% (above 0%: growing) | 63.21% | 21.55% | Compare |
| Median of peers | $51.2M | 10.0× | 4.9× | +12.64% | −66.67% | +35.20% | 72.22% | 4.38% |