| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Cash | 4.33 | 4.33 | 21.65 | 39.65 |
| Receivables | 17.90 | 17.90 | 27.89 | 39.47 |
| Inventory | 4.83 | 4.83 | 5.94 | 32.42 |
| Other | — | — | 0.38 | 0.68 |
| 32.57 | 32.57 | 62.09 | 126.08 |
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Payables | — | 13.58 | 32.96 | 37.12 |
| ST’ Debt | — | — | — | 1.21 |
| Other | — | 2.53 | 1.63 | 8.67 |
| 30.40 | 30.40 | 52.35 | 83.13 |
| 10y | 5y | 3y | |
| Sales | — | — | ‡‡‡‡‡ |
| Cash Flow | — | — | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | — | — | — | — |
238.92
|
| ’25 | — | — | — | — |
142.07
|
| ’24 | — | — | — | — |
97.53
|
| Mar | Jun | Sep | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (10.50) | — | (4.83) | (10.50) |
(10.50)
|
| ’25 | (10.31) | — | (2.19) | (10.31) |
(10.31)
|
| ’24 | 0.04 | (0.97) | (0.31) | 0.04 |
1.32
|
| Mar | Jun | Sep | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (11.65) | — | (5.24) | (11.65) |
(11.65)
|
| ’25 | (10.47) | — | (2.27) | (10.47) |
(10.47)
|
| ’24 | 0.04 | (0.97) | (0.31) | 0.04 |
1.04
|
| Mar | Jun | Sep | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 0.01 | (0.03) | 0.00 | 0.01 |
(0.20)
|
| ’22 | — | — | 0.01 | — |
0.02
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 9.80 | 10.11 | 10.73 | 1.01 | 0.38 | — | — | — |
Low Price
|
| — | — | — | — | — | 10.13 | 11.70 | 11.47 | 15.55 | 1.34 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | — | 162 | 331 | — | — | — |
Employees
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.88 | 0.72 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | 97.53 | 97.53 | 142.07 | 238.92 | — | — | — |
Revenue
|
| — | — | — | — | — | — | 13.66% | 13.66% | 14.95% | 10.35% | — | — | — |
Gross Margin
|
| — | — | — | — | ‡‡‡‡‡ | 0.59 | (1.91) | (1.91) | 6.18 | (25.96) | — | — | — |
EBT
|
| — | — | — | — | ‡‡‡ | 0.00% | (1.96%) | (1.96%) | 4.35% | (10.87%) | — | — | — |
EBT Margin
|
| — | — | — | — | ‡‡‡ | 0.28 | 0.00 | (1.96) | 5.05 | (26.20) | — | — | — |
Net Income
|
| — | — | — | — | — | — | — | 1.49 | 1.39 | 1.51 | — | — | — |
Depreciation
|
| — | — | — | — | ‡‡‡ | 0.00 | 19.02 | 0.93 | 1.33 | 1.94 | — | — | — |
Revenue/Sh
|
| — | — | — | — | ‡‡‡ | 0.02 | (0.27) | (0.29) | 0.17 | (0.20) | — | — | — |
Earnings/Sh
|
| — | — | — | — | ‡‡‡ | (0.14) | 0.00 | 0.01 | (0.10) | (0.09) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | — | — | — |
Capex/Sh
|
| — | — | — | — | ‡‡‡ | (0.14) | 0.00 | 0.01 | (0.10) | (0.09) | — | — | — |
Free CF/Sh
|
| — | — | — | — | ‡‡‡‡‡ | 9.94 | 3.11 | 0.15 | 0.34 | 0.33 | — | — | — |
Book Value/Sh
|
| — | — | — | — | ‡‡‡‡‡ | 11.77 | 5.13 | 105.01 | 107.18 | 123.23 | — | — | — |
Shares
|
| — | — | — | — | — | — | 1,073.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PS Ratio
|
| — | — | — | — | — | — | 1.10 | 1.86 | 0.14 | 0.04 | — | — | — |
PB Ratio
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
EV/Sales
|
| — | — | — | — | — | — | (29.45) | 378.57 | 1.21 | 0.14 | — | — | — |
EV/FCF
|
| — | — | — | — | — | (1.60) | — | 1.32 | (10.31) | (10.50) | — | — | — |
Op' Cash Flow
|
| — | — | — | — | — | — | — | (0.28) | (0.16) | (1.15) | — | — | — |
Capex
|
| — | — | — | — | — | (1.60) | — | 1.04 | (10.47) | (11.65) | — | — | — |
FCF
|
| — | — | — | — | ‡‡‡‡‡ | (0.79) | 2.17 | 2.17 | 9.75 | 42.95 | — | — | — |
Working Cap'
|
| — | — | — | — | — | — | 0.21 | 0.44 | 1.59 | 33.77 | — | — | — |
Total Debt
|
| — | — | — | — | — | (0.02) | (4.13) | (3.89) | (20.06) | (5.88) | — | — | — |
Net Debt
|
| — | — | — | — | ‡‡‡‡‡ | 116.99 | 15.93 | 15.93 | 36.96 | 40.90 | — | — | — |
Sh' Equity
|
| — | — | — | — | ‡‡‡ | 0.48% | (1.64%) | (2.77%) | 8.61% | (17.56%) | — | — | — |
ROA
|
| — | — | — | — | ‡‡‡ | 0.00% | (12.68%) | (12.43%) | 11.97% | (23.69%) | — | — | — |
ROIC
|
| — | — | — | — | ‡‡‡ | 0.49% | (2.13%) | (9.86%) | 21.13% | (64.21%) | — | — | — |
ROE
|
GCL Global Holdings Ltd. stands out as a high-risk, high-reward small-cap play, boasting explosive projected revenue growth of 46% to $142.1 million in 2025 amid a lean operation with just 162 employees generating $877,000 per head—top-decile efficiency signaling strong operational leverage. Yet, this promising turnaround from perennial losses to $5.05 million net income and 21% ROE is eclipsed by massive share dilution (shares ballooned 1,955% post-SPAC), plunging the stock 96% from 2025 highs to recent lows, with no analyst coverage or insider activity fueling market skepticism.
Fundamentals reveal a stark inflection: gross margins expanding to 14.95%, ROA swinging 411% to positive territory, and ROIC at nearly 12%, all underscoring potential value at a PB ratio of 0.14. However, persistent negative free cash flow, rising debt, and historical volatility tied to macro headwinds like rate hikes paint a volatile picture, with models estimating 60-70% near-term swings and 15% bankruptcy risk.
Quantitative projections hint at asymmetric upside—30-40% FCF growth potential and 55% odds of doubling in 18 months on execution—but dilution overhang and absent catalysts demand caution, positioning GCL as a speculative bet for those eyeing 3x leverage to its profitability pivot.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.