Firy Inc. (FIRY) vs GCL Global Holdings Ltd. (GCL)

Firy Inc. and GCL Global Holdings Ltd. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $178.7M against $130.6M — 1.4× the size. GCL Global Holdings Ltd. has the higher net margin (0.00% vs −60.2%) and the higher return on invested capital (0.00% vs −79.9%). Across the 12 metrics below, GCL Global Holdings Ltd. leads on 10 and Firy Inc. on 2.

Valuation

Metric FIRY GCL Electronic Gaming & Multimedia median
P/E n/m n/m 7.53
P/S 1.49 n/m 0.61
P/B 2.08 0.07 0.67
Price to free cash flow n/m n/m 5.26
EV/EBITDA n/m 8.61 2.12
EV/Sales 2.27 n/m 0.58
Earnings yield (40.51%) (3.31%) (1.85%)
Free cash flow yield (37.93%) (1,101.30%) 0.38%

Profitability

Metric FIRY GCL Electronic Gaming & Multimedia median
Gross margin 87.77% — 67.15%
Operating margin (53.44%) — (12.93%)
Net margin (60.23%) 0.00% (2.40%)
Free cash flow margin (56.62%) 0.00% 0.00%
Return on equity (62.95%) 0.00% 0.00%
Return on assets (23.59%) 0.00% (1.71%)
Return on invested capital (79.87%) 0.00% 0.00%

Growth

Metric FIRY GCL Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% — 9.23%
EPS growth (last fiscal year) (67.04%) (524.63%) (2.28%)
Revenue growth, 5-year CAGR (14.53%) — (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY GCL Electronic Gaming & Multimedia median
Debt to equity 1.52 0.83 0.00
Current ratio 1.03 1.52 1.57
Net debt to EBITDA 1.07 0.50 0.35

Dividend

Metric FIRY GCL Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY GCL Electronic Gaming & Multimedia median
Market cap 178.69m 130.56m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack