Firy Inc. (FIRY) vs GCL Global Holdings Ltd. (GCL)

Firy Inc. and GCL Global Holdings Ltd. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $211.8M against $88.1M — 2.4× the size. GCL Global Holdings Ltd. has the higher net margin (0.00% vs −60.2%) and the higher return on invested capital (0.00% vs −79.9%). Across the 12 metrics below, GCL Global Holdings Ltd. leads on 10 and Firy Inc. on 2.

Valuation

Metric FIRY GCL Electronic Gaming & Multimedia median
P/E n/m n/m 7.09
P/S 1.70 n/m 1.09
P/B 2.36 0.05 1.02
Price to free cash flow n/m n/m 6.55
EV/EBITDA n/m 10.32 3.29
EV/Sales 2.48 n/m 0.84
Earnings yield (35.59%) (4.32%) (3.08%)
Free cash flow yield (33.32%) (1,439.04%) 0.00%

Profitability

Metric FIRY GCL Electronic Gaming & Multimedia median
Gross margin 87.77% — 70.26%
Operating margin (53.44%) — (8.19%)
Net margin (60.23%) 0.00% (9.89%)
Free cash flow margin (56.62%) 0.00% 0.00%
Return on equity (62.95%) 0.00% 0.00%
Return on assets (23.59%) 0.00% (1.43%)
Return on invested capital (79.87%) 0.00% 0.00%

Growth

Metric FIRY GCL Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% — 13.58%
EPS growth (last fiscal year) (67.04%) (524.63%) —
Revenue growth, 5-year CAGR (14.53%) — (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY GCL Electronic Gaming & Multimedia median
Debt to equity 1.52 0.83 0.00
Current ratio 1.03 1.52 1.61
Net debt to EBITDA 1.07 0.50 0.07

Dividend

Metric FIRY GCL Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 — 0.00

Size

Metric FIRY GCL Electronic Gaming & Multimedia median
Market cap 211.77m 88.07m 53.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack