Pricing Log in Create free account

Firy Inc. (FIRY) vs GCL Global Holdings Ltd. (GCL)

Firy Inc. and GCL Global Holdings Ltd. are both Electronic Gaming & Multimedia companies. Firy Inc. is the larger, with a market value of $192.3M against $106.6M — 1.8× the size. GCL Global Holdings Ltd. has the higher net margin (0.00% vs −60.2%) and the higher return on invested capital (0.00% vs −79.9%). Across the 12 metrics below, GCL Global Holdings Ltd. leads on 10 and Firy Inc. on 2.

Valuation

Metric FIRY GCL Electronic Gaming & Multimedia median
P/E n/m n/m 6.47
P/S 1.57 n/m 1.39
P/B 2.19 0.06 0.98
Price to free cash flow n/m n/m 6.54
EV/EBITDA n/m 9.43 1.33
EV/Sales 2.35 n/m 0.97
Earnings yield (38.47%) (3.72%) (2.89%)
Free cash flow yield (36.02%) (1,240.55%) 0.00%

Profitability

Metric FIRY GCL Electronic Gaming & Multimedia median
Gross margin 87.77% — 70.26%
Operating margin (53.44%) — (8.19%)
Net margin (60.23%) 0.00% (9.89%)
Free cash flow margin (56.62%) 0.00% 0.00%
Return on equity (62.95%) 0.00% 0.00%
Return on assets (23.59%) 0.00% (1.43%)
Return on invested capital (79.87%) 0.00% 0.00%

Growth

Metric FIRY GCL Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% — 13.58%
EPS growth (last fiscal year) (67.04%) (524.63%) (4.55%)
Revenue growth, 5-year CAGR (14.53%) — (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY GCL Electronic Gaming & Multimedia median
Debt to equity 1.52 0.83 0.00
Current ratio 1.03 1.52 1.61
Net debt to EBITDA 1.07 0.50 0.07

Dividend

Metric FIRY GCL Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY GCL Electronic Gaming & Multimedia median
Market cap 192.32m 106.56m 50.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack