stockrow
Friday 6 November 2026
Export CTW’s income statement to Excel — free account
CTW Cayman
CTW Communication Services Electronic Gaming & Multimedia
CTW Cayman’s revenue for fiscal 2026 (year ended July 2026) was $82.5 million, down 8.70% from fiscal 2025.
1.61
0.11
−6.40%
Follow CTW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 63 | 68 | 90 | 83 | +9.4% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 72.91 | 76.31 | 75.61 | 65.49 | (7.4) pt | ||||||
| EBT | — | — | — | — | — | — | 5 | 8 | 4 | (6) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 8.32 | 11.98 | 4.87 | (7.06) | (15.4) pt | ||||||
| Net income | — | — | — | — | — | — | 3 | 6 | 4 | (4) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 1.05 | 1.14 | 1.51 | 1.32 | +8.0% | |||||
| Earnings | — | — | — | — | — | — | 0.06 | 0.10 | 0.06 | (0.07) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 0.04 | 0.03 | 0.00 | (0.05) | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | (0.01) | (0.01) | (0.07) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0.04 | 0.02 | (0.01) | (0.12) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.31 | 0.40 | 0.46 | 0.55 | +20.2% | ||||||
| Shares, m | — | — | — | — | — | — | 60 | 60 | 60 | 62 | +1.3% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (1.45) | (1.45) | (1.45) | (8.34) | (3.2) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 3 | 2 | 0 | (3) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | (1) | (1) | (5) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 3 | 1 | 0 | (8) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 6 | 6 | 10 | 7 | +10.6% | |||||
| Net debt | — | — | — | — | — | — | (12) | (12) | (8) | (11) | (3.2%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 19 | 24 | 28 | 34 | +21.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 14.54 | 8.47 | (8.15) | (8.1) pt | |||||
| ROIC | — | — | — | — | — | — | 47.93 | 35.65 | (3.41) | (19.40) | (67.3) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 27.98 | 14.87 | (13.38) | (13.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 272 | 350 | 324 | +9.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.25 | 0.26 | 0.25 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jul 2026 · fundamentals updated 2 Nov 2026
CTW Cayman vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GRVY GRAVITY Co., Ltd. | $462.0M | 8.0× | — | −17.14% (below 0%: shrinking) | +60.28% (above 0%: growing) | +3,467.78% (above 0%: growing) | 32.33% | 17.04% | Compare |
| SOHU Sohu.com Inc. | $355.1M | 1.6× | — (loss-making) | +7.34% (above 0%: growing) | n/m | +65.84% (above 0%: growing) | 78.64% | (13.50%) | Compare |
| FIRY Firy Inc. | $178.7M | — (loss-making) | — (loss-making) | +22.92% (above 0%: growing) | n/m | +15.94% (above 0%: growing) | 87.38% | (69.59%) | Compare |
| GDEV GDEV Inc. | $159.0M | 2.2× | 2.0× | −18.54% (below 0%: shrinking) | +1,000.00% (above 0%: growing) | +4,744.48% (above 0%: growing) | 84.44% | 21.72% | Compare |
| GCL GCL Global Holdings Ltd. | $130.6M | — (loss-making) | — | — | −66.67% (below 0%: shrinking) | −1,222.35% (below 0%: shrinking) | — | — | Compare |
| CTW CTW Cayman | $100.7M | — | — | — | — | −216.27% (below 0%: shrinking) | — | — | |
| MYPS PLAYSTUDIOS, Inc. | $56.2M | — (loss-making) | — (loss-making) | −15.14% (below 0%: shrinking) | n/m | +281.63% (above 0%: growing) | 81.23% | (40.41%) | Compare |
| GAME GameSquare Holdings, Inc. | $46.3M | — (loss-making) | — (loss-making) | +137.21% (above 0%: growing) | n/m | −263.32% (below 0%: shrinking) | 48.98% | (9.26%) | Compare |
| GMHS Gamehaus Holdings Inc. | $36.2M | 7.1× | — | −12.33% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | −52.86% (below 0%: shrinking) | 53.77% | 3.31% | Compare |
| Median of peers | $144.8M | 4.6× | — | −12.33% | +11.99% | +40.89% | 78.64% | (9.26%) |