Saturday 17 October 2026
Export CTW’s income statement to Excel — free account
CTW Cayman
CTW Communication Services Electronic Gaming & Multimedia
CTW Cayman’s revenue for fiscal 2025 (year ended July 2025) was $90.4 million, up 32.1% from fiscal 2024.
1.87
0.04
+2.19%
Follow CTW
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 1.71 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 4.88 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 272 | 350 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.25 | 0.26 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 63 | 68 | 90 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 72.91 | 76.31 | 75.61 | |||||
| EBT | — | — | — | — | — | — | — | 5 | 8 | 4 | |||||
| EBT margin, % | — | — | — | — | — | — | — | 8.32 | 11.98 | 4.87 | |||||
| Net income | — | — | — | — | — | — | — | 3 | 6 | 4 | |||||
| Depreciation | — | — | — | — | — | — | — | 1 | 2 | 3 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 18.52 | 1.14 | 1.51 | ||||
| Earnings | — | — | — | — | — | — | — | 1.00 | 0.10 | 0.06 | |||||
| Cash flow | — | — | — | — | — | — | — | 0.75 | 0.03 | 0.00 | |||||
| Capex | — | — | — | — | — | — | — | 0.03 | (0.01) | (0.01) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.78 | 0.02 | (0.01) | |||||
| Book value | — | — | — | — | — | — | — | 5.56 | 0.40 | 0.46 | |||||
| Shares, m | — | — | — | — | — | — | — | 3 | 60 | 60 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | (1.45) | (1.45) | (1.45) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 3 | 2 | 0 | ||||
| Capex | — | — | — | — | — | — | — | 0 | (1) | (1) | |||||
| Free cash flow | — | — | — | — | — | — | — | 3 | 1 | 0 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 6 | 6 | 10 | ||||
| Total debt | — | — | — | — | — | — | — | 3 | 2 | 4 | |||||
| Net debt | — | — | — | — | — | — | — | (12) | (12) | (8) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 19 | 24 | 28 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 14.54 | 8.47 | ||||
| ROIC | — | — | — | — | — | — | — | 47.93 | 35.65 | (3.41) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 27.98 | 14.87 | |||||
Negative figures in brackets.
Fiscal years to Jul 2025
Charts ten years each
CTW Cayman vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GRVY GRAVITY Co., Ltd. | $463.6M | 8.2× | — | −17.14% (below 0%: shrinking) | +60.28% (above 0%: growing) | +3,467.78% (above 0%: growing) | 32.33% | 17.04% | Compare |
| SOHU Sohu.com Inc. | $328.7M | 1.5× | — (loss-making) | +7.34% (above 0%: growing) | n/m | +65.84% (above 0%: growing) | 78.64% | (13.50%) | Compare |
| FIRY Firy Inc. | $192.3M | — (loss-making) | — (loss-making) | +22.92% (above 0%: growing) | n/m | +15.94% (above 0%: growing) | 87.38% | (69.59%) | Compare |
| GDEV GDEV Inc. | $190.2M | 2.7× | 2.8× | −18.54% (below 0%: shrinking) | +1,000.00% (above 0%: growing) | +4,744.48% (above 0%: growing) | 84.44% | 21.72% | Compare |
| CTW CTW Cayman | $114.2M | — | — | — | — | −216.27% (below 0%: shrinking) | — | — | |
| GCL GCL Global Holdings Ltd. | $106.6M | — (loss-making) | — | — | −66.67% (below 0%: shrinking) | −1,222.35% (below 0%: shrinking) | — | — | Compare |
| MYPS PLAYSTUDIOS, Inc. | $50.2M | — (loss-making) | — (loss-making) | −7.32% (below 0%: shrinking) | n/m | −80.34% (below 0%: shrinking) | 80.32% | (17.36%) | Compare |
| GAME GameSquare Holdings, Inc. | $35.4M | — (loss-making) | — (loss-making) | +137.21% (above 0%: growing) | n/m | −263.32% (below 0%: shrinking) | 48.98% | (9.26%) | Compare |
| GMHS Gamehaus Holdings Inc. | $33.5M | 6.5× | — | −12.33% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | −52.86% (below 0%: shrinking) | 53.77% | 3.31% | Compare |
| Median of peers | $148.4M | 4.6× | — | −7.32% | +11.99% | −18.46% | 78.64% | (9.26%) |
CTW Cayman (CTW) key facts
- Concern: Net income was $3.8 million, or $0.06 per share (basic), a net margin of 4.24%.
- Strength: CTW Cayman’s revenue for fiscal 2025 (year ended July 2025) was $90.4 million, up 32.1% from fiscal 2024.
- CTW Cayman (CTW) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, CTW traded at $1.87, a market capitalization of $114.2 million.
- Return on equity was 14.9% and debt-to-equity 0.08.
- Its Piotroski F-score is 5 out of 9 for fiscal 2025.