Saturday 17 October 2026 Export ELF’s income statement to Excel — free account

e.l.f. Beauty

ELF Consumer Defensive Household & Personal Products

e.l.f. Beauty’s revenue for fiscal 2026 (year ended March 2026) was $1.6 billion, up 24.6% from fiscal 2025. In the quarter to June 2026, revenue grew 35.5%, EPS grew 91.5%, free cash flow grew 447.4% and total debt rose 235.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

113.45 2.66 −2.29%

Follow ELF

Alert me

Market cap: $6.9B
P/E: 113×
Fwd P/E: 21.2×
Dividend yield: —
F-score: 3/9
Altman Z: 2.60
Beneish M: −2.58
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.46

Total sells 34.45

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	1	—	—	—	—	—	—	—	—
Sell	1	2	—	—	—	7	1	12	2	3	3	2

Insider Ownership 3.81%

Capital & Financial Ratios $m

Market Cap 6,850.00

Revenue 1,762.11

Net Income 59.61

Free Cash Flow 280.16

Net Debt 516.00

Current Ratio 2.55

Debt/Equity 0.74

P/E ratio 113.45

Fwd P/E 21.20

P/S ratio 3.81

P/B ratio 5.74

Past 5Y EPS Growth 29.67%

This Y EPS Growth 16.43%

Next Y EPS Growth 6.51%

Next Y revenue growth 20.32%

Next 5Y EPS Growth 12.83%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 88.57%

10-year low 10-year high

P/S against its own 10 years 51.96%

10-year low 10-year high

P/B against its own 10 years 64.12%

10-year low 10-year high

EV/Sales against its own 10 years 49.39%

10-year low 10-year high

EV/FCF against its own 10 years 25.81%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	108	149	290	344
Receivables	124	126	175	175
Inventory	191	187	220	247
Other	—	—	—	—
	477	541	789	860

	2024	2025	2026	Q'26
Payables	81	72	97	96
ST’ Debt	100	—	56	58
Other	—	—	—	—
	299	177	336	338

Compound Annual Growth %

	10y	5y	3y
Sales	19.75%	38.76%	41.40%
Cash Flow	32.88%	48.45%	27.77%
Earnings	(2.38%)	33.39%	(24.65%)
Book Value	19.28%	33.20%	40.11%

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	479	—	—	—	—
’26	354	344	490	449	1,636
’25	324	301	355	333	1,314
’24	216	216	271	321	1,024
’23	123	122	147	187	579
’22	97	92	98	105	392
’21	65	72	89	93	318

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	112	—	—	—	—
’26	27	23	59	102	213
’25	1	11	(15)	136	134
’24	23	28	(17)	37	71
’23	31	12	26	33	102
’22	7	(7)	7	12	20
’21	12	(8)	(1)	28	29

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	110	—	—	—	—
’26	20	17	53	101	190
’25	0	10	(20)	125	115
’24	23	27	(22)	34	62
’23	30	12	25	33	100
’22	5	(8)	6	11	15
’21	11	(10)	(3)	25	23

Fiscal quarters ending in the months shown.

EPS $

	Jun	Sep	Dec	Mar	Year
’26	1.12	—	—	—	—
’26	0.58	0.05	0.65	(0.82)	0.44
’25	0.81	0.33	0.30	0.49	1.92
’24	0.93	0.58	0.46	0.25	2.21
’23	0.27	0.21	0.34	0.29	1.11
’22	0.15	0.11	0.12	0.03	0.41
’21	0.03	0.01	0.08	0.00	0.12

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	18.52	7.70	6.71	7.58	21.15	20.49	48.10	98.50	49.40	48.82	Analyst estimates 2027–2029 Powerpack
	High	31.10	23.07	19.96	26.19	33.38	56.93	153.53	221.83	150.99	118.29
People
People	Employees	413	414	—	217	267	303	339	475	633	849
	Revenue/emp, $m	0.65	0.65	—	1.30	1.19	1.29	1.71	2.16	2.08	1.93
Income, $m
Income, $m	Revenue	270	267	—	283	318	392	579	1,024	1,314	1,636
	Gross margin, %	61.03	60.85	—	64.03	64.82	64.19	67.44	70.72	71.24	70.72
	EBT	22	18	—	24	4	25	64	141	145	40
	EBT margin, %	8.33	6.71	—	8.51	1.16	6.48	11.07	13.77	11.08	2.47
	Net income	33	16	0	18	6	22	62	128	112	26
	Depreciation	15	19	—	24	26	27	18	31	45	81
Per share, $
Per share, $	Revenue	5.95	5.71	—	5.83	6.44	7.70	11.03	18.70	23.37	28.09
	Earnings	0.74	0.33	—	0.37	0.13	0.43	1.17	2.33	1.99	0.45
	Cash flow	0.27	1.19	—	0.91	0.60	0.38	1.94	1.30	2.38	3.65
	Capex	(0.17)	(0.19)	—	(0.19)	(0.13)	(0.09)	(0.03)	(0.16)	(0.33)	(0.39)
	Free cash flow	0.11	1.00	—	0.72	0.47	0.29	1.91	1.14	2.05	3.26
	Book value	4.27	4.90	0.00	4.99	5.46	6.13	7.83	11.74	13.54	19.40
	Shares, m	45	47	—	48	49	51	52	55	56	58
Valuation, ×
Valuation, ×	P/E	101.91	34.64	—	27.14	206.38	61.50	70.38	82.04	31.40	131.76
	P/S	4.20	1.55	—	1.69	4.16	3.36	7.47	10.26	2.69	2.16
	P/B	6.12	1.90	—	1.97	4.91	4.21	10.51	16.36	4.64	3.12
	EV/Sales	4.86	2.00	—	2.01	4.38	3.49	7.37	10.41	2.85	2.51
	EV/FCF	(28.86)	13.71	—	16.33	60.59	93.18	42.60	170.64	32.41	21.61
Cash, $m
Cash, $m	Operating cash flow	12	56	—	44	29	20	102	71	134	213
	Capex	(8)	(9)	—	(9)	(6)	(5)	(2)	(9)	(19)	(22)
	Free cash flow	5	47	—	35	23	15	100	62	115	190
Balance, $m
Balance, $m	Working capital	72	99	92	81	97	128	195	178	364	453
	Total debt	156	150	148	139	127	97	66	262	257	866
	Net debt	146	99	94	92	69	54	(54)	154	108	576
	Shareholders’ equity	194	229	215	242	270	312	411	643	761	1,131
Returns, %
Returns, %	ROA	8.02	3.56	0.00	4.04	1.33	4.43	11.29	14.80	9.43	1.45
	ROIC	6.11	4.98	0.00	5.59	1.74	5.08	11.94	11.74	11.37	2.70
	ROE	17.27	6.77	0.00	7.82	2.44	7.48	17.01	24.23	15.97	2.78

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
KVUE Kenvue Inc.	$35.9B	21.7×	18.6×	+3.02% (above 0%: growing)	+9.09% (above 0%: growing)	+17.07% (above 0%: growing)	58.18%	17.67%	Compare
KMB Kimberly-Clark Corporation	$34.6B	18.0×	14.4×	+0.62% (above 0%: growing)	−32.03% (below 0%: shrinking)	−4.79% (below 0%: shrinking)	38.27%	15.11%	Compare
CHD Church & Dwight Co., Inc.	$24.5B	33.5×	26.3×	+1.57% (above 0%: growing)	+10.26% (above 0%: growing)	+23.33% (above 0%: growing)	45.35%	18.07%	Compare
CLX The Clorox Company	$10.4B	18.1×	14.8×	−2.01% (below 0%: shrinking)	−50.37% (below 0%: shrinking)	+11.42% (above 0%: growing)	41.27%	13.24%	Compare
ELF e.l.f. Beauty	$6.9B	113×	21.2×	+35.52% (above 0%: growing)	+91.53% (above 0%: growing)	+447.39% (above 0%: growing)	83.20%	21.37%
IPAR Interparfums, Inc.	$3.7B	22.1×	18.8×	+2.13% (above 0%: growing)	−5.00% (below 0%: shrinking)	+1,031.52% (above 0%: growing)	65.54%	14.35%	Compare
COTY Coty	$2.8B	— (loss-making)	11.8×	+1.34% (above 0%: growing)	n/m	+20.86% (above 0%: growing)	60.88%	(3.36%)	Compare
NWL Newell Brands Inc.	$2.5B	— (loss-making)	7.4×	+3.05% (above 0%: growing)	+127.27% (above 0%: growing)	+84.62% (above 0%: growing)	40.72%	14.19%	Compare
SPB Spectrum Brands Holdings Inc.	$1.8B	23.9×	16.1×	+7.68% (above 0%: growing)	n/m	+2.37% (above 0%: growing)	49.17%	2.11%	Compare
Median of peers	$7.1B	21.9×	15.5×	+1.85%	+2.04%	+18.96%	47.26%	14.27%

All 32 Household & Personal Products stocks →

e.l.f. Beauty (ELF) key facts

Strength: e.l.f. Beauty’s revenue for fiscal 2026 (year ended March 2026) was $1.6 billion, up 24.6% from fiscal 2025.
e.l.f. Beauty (ELF) is a Household & Personal Products company in the Consumer Defensive sector, listed on the New York Stock Exchange.
As of October 16, 2026, ELF traded at $113.45, a market capitalization of $6.9 billion.
Return on equity was 2.78% and debt-to-equity 0.74.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 2.60 (grey zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 28, 2026.