Pricing Log in Create free account
Friday 6 November 2026 Export COTY’s income statement to Excel — free account

Coty

COTY Consumer Defensive Household & Personal Products

Coty’s revenue for fiscal 2026 (year ended June 2026) was $5.8 billion, down 1.46% from fiscal 2025.

Revenue
−1.39%
EPS
+71.4%
Free cash flow
+1,043.9%
Total debt
−31.7%

Quarter to September 2026, against a year earlier

3.93 0.46 +13.26%
Market cap
$3.4B
P/E
0.0×
Fwd P/E
31.7×
Dividend yield
—
F-score
4/9
Altman Z
−0.18
Beneish M
−3.01
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.21
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — 1 1 — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 53.27%

Capital & Financial Ratios $m

Size
Market Cap 3,440.00
Revenue ttm 5,784.60
Net income ttm (551.80)
Free cash flow ttm 603.00
Net debt Q 2,527.20
Valuation
P/E 0.00
Forward P/E 31.70
Price / sales 0.60
Forward P/S Powerpack
Price / FCF 101.49
Price / book 1.06
Financial health
Current ratio Q 0.75 (below 1: weak)
Debt / equity Q 0.84
Interest coverage Q 5.46
Growth
Revenue growth Q −1.39% (below 0%: shrinking)
Operating income growth Q −7.89% (below 0%: shrinking)
EPS, this year +57.29% (at or above 15%: strong)
EPS, next year A −22.47% (below 0%: weak)
Revenue, next year A −1.75% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +17.50% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.0×, against a ten-year median of 2.3×; over the ten years it ranged from 0.8× in 2026 to 3.7× in 2017.
P/S against its own 10 years 12.36%
10-year low 10-year high
P/B against its own 10 years 20.98%
10-year low 10-year high
EV/Sales against its own 10 years 7.85%
10-year low 10-year high
EV/FCF against its own 10 years 97.00%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2017–25
−100.0%/yr
  1. 0.50 ’17
  2. 0.50 ’18 +0
  3. 0.50 ’19 +0
  4. 0.13 ’20 −75
  5. 0.00 ’21 −100
  6. 0.00 ’22
  7. 0.00 ’23
  8. 0.00 ’24
  9. 0.00 ’25
paid change on the year, % Powerpack

Assets vs Liabilities $m

2024 2025 2026 Q'26
Cash 321 270 189 223
Receivables 442 526 526 704
Inventory 764 795 839 875
Other — — — —
1,964 1,953 1,918 2,171
2024 2025 2026 Q'26
Payables 1,998 1,890 1,875 —
ST’ Debt 3 4 14 2
Other 475 514 466 736
2,602 2,538 2,541 2,881

Compound Annual Growth %

10y 5y 3y
Sales 2.93% 4.63% 1.49%
Cash Flow 0.70% 11.03% (4.92%)
Earnings 0.00% 0.00% 0.00%
Book Value 24.03% 0.64% (7.52%)

Earnings Trends EPS, adjusted, against the consensus

Q1 FY27 Estimate 0.12 Actual 0.16

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q2 FY26 0.18 0.14 Miss by 0.04
Q3 FY26 0.00 −0.03 Miss by 0.03
Q4 FY26 −0.01 −0.02 Miss by 0.01
Q1 FY27 0.12 0.16 Beat by 0.04
Q2 FY27 0.16 — Reports 4 February 2027

EPS $

Sep Dec Mar Jun Year
’26 0.12 — — — —
’26 0.07 (0.14) (0.47) (0.16) (0.70)
’25 0.09 0.02 (0.47) (0.08) (0.44)
’24 0.00 0.20 0.00 (0.12) 0.09
’23 0.15 0.27 0.12 0.03 0.57
’22 0.13 0.23 0.06 (0.34) 0.08
’21 0.24 (0.36) (0.02) (0.27) (0.40)
Fiscal quarters ending in the months shown.

Revenue $m

Sep Dec Mar Jun Year
’26 1,555 — — — —
’26 1,577 1,679 1,282 1,269 5,807
’25 1,672 1,670 1,299 1,252 5,893
’24 1,641 1,728 1,386 1,363 6,118
’23 1,390 1,524 1,289 1,352 5,554
’22 1,372 1,578 1,186 1,168 5,304
’21 1,124 1,416 1,028 1,062 4,630
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 130 — — — —
’26 65 560 (203) 116 538
’25 67 465 (122) 83 493
’24 186 422 (170) 177 615
’23 163 482 (125) 105 626
’22 286 449 25 (33) 727
’21 43 430 (186) 32 319
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 130 — — — —
’26 11 513 (203) (104) 318
’25 (8) 416 (168) (132) 278
’24 124 365 (236) 117 369
’23 88 512 (235) 38 403
’22 241 535 (149) (74) 553
’21 (28) 392 (216) 2 149
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 TTM Sep ’26 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 7,650 6,842 6,288 4,718 4,630 5,304 5,554 6,118 5,893 5,807 5,785 (3.0%) 5,705 5,227 5,571 (1.4%)
Gross margin, % 60.42 60.27 60.26 57.79 59.79 63.52 63.87 64.39 64.84 62.89 62.58 +2.5 pt
EBT (658) (394) (3,945) (1,468) (240) 427 705 205 (345) (610) (560) (0.8%)
EBT margin, % (8.60) (5.77) (62.75) (31.11) (5.18) 8.05 12.69 3.34 (5.85) (10.51) (9.68) (1.9) pt
Net income (398) (128) (3,770) (1,003) (205) 268 523 109 (350) (590) (552) +4.5%
Per share, $
Per share, $ Revenue 11.90 9.13 8.37 6.22 6.05 6.46 6.54 7.00 6.77 6.62 6.57 (6.3%)
Earnings (0.66) (0.23) (5.04) (1.33) (0.40) 0.08 0.58 0.09 (0.44) (0.70) (0.65) +0.7%
Cash flow 1.18 0.55 0.85 (0.07) 0.42 0.89 0.74 0.70 0.57 0.61 0.68 (7.0%)
Capex (0.65) (0.55) (0.55) (0.35) (0.22) (0.21) (0.26) (0.28) (0.25) (0.25) 0.00 (10.1%)
Free cash flow 0.52 0.01 0.30 (0.42) 0.20 0.67 0.47 0.42 0.32 0.36 0.68 (4.0%)
Book value 14.50 11.81 6.11 4.25 4.00 4.08 4.71 4.59 4.27 3.60 3.72 (14.3%)
Shares, m 643 750 751 759 765 821 849 874 871 877 879 +3.5%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 100.13 21.19 122.00 0.00 0.00 0.00 24.3
P/S 1.58 1.52 1.08 0.72 1.54 1.24 1.88 1.39 0.69 0.33 0.60 1.2
P/B 1.29 1.17 1.90 1.06 2.33 1.96 2.61 2.13 1.09 0.60 1.06 1.6
EV/Sales 2.43 2.57 1.99 2.36 2.65 2.03 2.59 1.97 1.31 0.82 1.04 2.1
EV/FCF 67.36 (314.14) 96.12 (29.50) 137.58 21.81 41.96 38.97 99.34 (152.86) 175.60 0.7
Cash, $m
Cash, $m Operating cash flow 758 414 640 (51) 319 727 626 615 493 538 603 (3.7%)
Capex (421) (410) (413) (267) (170) (174) (223) (245) (215) (220) (569) (6.9%)
Free cash flow 337 4 226 (318) 149 553 403 369 278 318 603 (0.6%)
Balance, $m
Balance, $m Working capital (222) (393) (204) 2,909 (632) (884) (685) (638) (585) (623) (711) +12.1%
Net debt 6,567 7,162 7,283 7,728 5,115 4,168 3,952 3,524 3,689 2,859 2,527 (8.8%)
Shareholders’ equity 9,318 8,855 4,593 3,229 3,062 3,346 3,997 4,012 3,719 3,162 3,277 (11.3%)
Returns, %
Returns, % ROA (2.85) (0.75) (18.76) (5.88) (2.00) 0.47 4.00 0.62 (3.18) (5.59) (5.14) (2.7) pt
ROIC (1.66) (0.61) (19.41) (7.05) (0.37) 2.00 4.27 4.53 2.03 (0.85) (1.03) +0.8 pt
ROE (8.72) (1.86) (56.28) (25.91) (9.65) 1.91 13.48 1.90 (9.86) (17.96) (16.24) (9.2) pt
People
People Employees 22,000 20,000 19,000 18,260 11,430 11,012 11,350 11,791 11,636 11,335 — (7.1%)
Revenue/emp, $m 0.35 0.34 0.33 0.26 0.41 0.48 0.49 0.52 0.51 0.51 — +4.4%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Coty vs peers in Household & Personal Products (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CLX The Clorox Company $12.1B 17.8× 15.6× +33.31% (above 0%: growing) +118.85% (above 0%: growing) +84.21% (above 0%: growing) 40.42% 13.70% Compare
ELF e.l.f. Beauty $6.5B 76.1× 59.3× +51.43% (above 0%: growing) +920.00% (above 0%: growing) −26.99% (below 0%: shrinking) 71.09% 10.07% Compare
IPAR Interparfums, Inc. $4.3B 25.5× 23.8× −0.02% (below 0%: shrinking) +3.90% (above 0%: growing) −6.15% (below 0%: shrinking) 67.10% 27.44% Compare
COTY Coty $3.4B — (loss-making) 31.7× −1.39% (below 0%: shrinking) +71.43% (above 0%: growing) +1,043.86% (above 0%: growing) 63.32% 10.96%
NWL Newell Brands Inc. $2.3B — (loss-making) 9.4× +3.71% (above 0%: growing) n/m −20.63% (below 0%: shrinking) 34.65% 1.44% Compare
SPB Spectrum Brands Holdings Inc. $2.1B 26.9× 18.4× +7.68% (above 0%: growing) n/m +2.37% (above 0%: growing) 49.17% 2.11% Compare
EPC Edgewell Personal Care Company $1.3B — (loss-making) 268× +1.73% (above 0%: growing) −51.61% (below 0%: shrinking) +3.83% (above 0%: growing) 42.54% 4.39% Compare
ODD ODDITY Tech Ltd. $939.6M 67.9× — (loss-making) −25.14% (below 0%: shrinking) −68.97% (below 0%: shrinking) −7.74% (below 0%: shrinking) 68.66% (0.70%) Compare
HELE Helen of Troy Limited $883.5M — (loss-making) 8.1× +2.12% (above 0%: growing) n/m +304.51% (above 0%: growing) 52.19% 5.20% Compare
Median of peers $2.2B 26.9× 18.4× +2.92% +3.90% −1.89% 50.68% 4.80%

All 30 Household & Personal Products stocks →

Pay and ownership Proxy statement filed 24 September 2026

Ownership

Directors and executive officers, together less than 1%
JAB Beauty B.V. 51.30%
Blackrock, Inc. 6.40%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Coty (COTY) Latest News

5 Nov

Impact 3 · · Simply Wall St.
Impact 3 · · GuruFocus.com
Impact 3 · · The Motley Fool transcript
Impact 3 · · Zacks
Impact 3 · · Moby
Impact 3 · · MarketBeat
Impact 3 · · GuruFocus.com

4 Nov

Impact 3 · · wwd.com
Impact 3 · · Business Wire

28 Oct

Impact 3 · · Zacks

27 Oct

Impact 4 · · Business Wire

21 Oct

Impact 4 · · Business Wire

15 Oct

Impact 4 · · Business Wire

14 Oct

Impact 4 · · Zacks

24 Sep

Impact 3 ·

23 Sep

Impact 3 · · Zacks

21 Sep

Impact 4 · · StockStory

20 Sep

Impact 3 ·

19 Sep

Impact 3 ·

28 Aug

Impact 4 ·

26 Aug

Impact 3 ·

25 Aug

Impact 3 ·

24 Aug

Impact 3 ·

21 Aug

Impact 4 ·

20 Aug

Impact 4 ·
Impact 3 ·
Impact 3 · · wwd.com
Impact 3 ·
Impact 3 · · The Motley Fool
Impact 3 · · MarketBeat transcript

COTY metrics, ten years each

stockrow.com/COTY · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com