e.l.f. Beauty (ELF) vs Spectrum Brands Holdings Inc. (SPB)

e.l.f. Beauty and Spectrum Brands Holdings Inc. are both Household & Personal Products companies. e.l.f. Beauty is the larger, with a market value of $5.9B against $2.0B — 3.0× the size. Spectrum Brands Holdings Inc. trades at the lower P/E: 25.7× against 99.5×. e.l.f. Beauty grew revenue faster over the last twelve months: 31.2% against 0.82%. e.l.f. Beauty has the higher net margin (3.38% vs 2.76%) and the higher return on invested capital (4.72% vs 3.28%). Across the 22 metrics below, e.l.f. Beauty leads on 11 and Spectrum Brands Holdings Inc. on 11.

Valuation

Metric ELF SPB Household & Personal Products median
P/E 99.51 25.65 22.55
P/S 3.34 0.68 1.13
P/B 5.04 1.06 3.02
Price to free cash flow 21.01 6.73 17.73
EV/EBITDA 28.91 7.56 12.27
EV/Sales 3.63 0.81 1.26
Earnings yield 1.00% 3.90% 0.27%
Free cash flow yield 4.76% 14.87% 4.03%

Profitability

Metric ELF SPB Household & Personal Products median
Gross margin 74.44% 39.65% 46.28%
Operating margin 7.23% 4.03% 0.79%
Net margin 3.38% 2.76% 0.61%
Free cash flow margin 15.90% 10.15% 2.89%
Return on equity 6.04% 4.24% 2.12%
Return on assets 3.16% 2.23% 0.00%
Return on invested capital 4.72% 3.28% 0.00%

Growth

Metric ELF SPB Household & Personal Products median
Revenue growth (TTM) 31.23% 0.82% 2.93%
EPS growth (last fiscal year) (77.08%) (5.85%) —
Revenue growth, 5-year CAGR 38.76% 1.39% 2.03%
Net income growth, 5-year CAGR 33.39% 0.43% 0.00%

Health

Metric ELF SPB Household & Personal Products median
Debt to equity 0.74 0.33 0.46
Current ratio 2.55 2.41 1.64
Net debt to EBITDA 3.73 1.96 1.37

Dividend

Metric ELF SPB Household & Personal Products median
Dividend yield — 1.96% 1.96%
Payout ratio 0.00 4.80 0.49

Size

Metric ELF SPB Household & Personal Products median
Market cap 5.90b 1.95b 625.04m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack