Monday 2 November 2026
Export KVUE’s income statement to Excel — free account
Kenvue Inc.
KVUE Consumer Defensive Household & Personal Products
Kenvue Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.1 billion, down 2.14% from fiscal 2024.
- Revenue
- +3.24%
- EPS
- +6.57%
- Free cash flow
- +216.3%
- Total debt
- +0.35%
Quarter to September 2026, against a year earlier
19.31
0.25
−1.28%
Follow KVUE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 14,324 | 14,467 | 15,054 | 14,950 | 15,444 | 15,455 | 15,124 | 15,530 | +0.9% | 15,596 | 15,967 | 16,483 | +2.9% | |
| Gross margin, % | — | — | — | 53.49 | 54.25 | 55.93 | 55.42 | 55.96 | 57.97 | 58.13 | 58.30 | +4.6 pt | ||||||
| EBT | — | — | — | 2,120 | (1,016) | 2,925 | 2,637 | 2,190 | 1,415 | 1,999 | 2,306 | (1.0%) | ||||||
| EBT margin, % | — | — | — | 14.80 | (7.02) | 19.43 | 17.64 | 14.18 | 9.16 | 13.22 | 14.85 | (1.6) pt | ||||||
| Net income | — | — | — | 1,435 | (879) | 2,078 | 2,064 | 1,664 | 1,030 | 1,470 | 1,690 | +0.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 7.58 | 7.66 | 8.77 | 8.71 | 8.37 | 8.07 | 7.89 | 8.08 | +0.7% | |||||
| Earnings | — | — | — | 0.76 | (0.47) | 1.21 | 1.20 | 0.90 | 0.54 | 0.77 | 0.88 | +0.2% | ||||||
| Cash flow | — | — | — | 1.59 | 1.80 | 0.19 | 1.47 | 1.72 | 0.92 | 1.15 | 1.42 | (5.3%) | ||||||
| Capex | — | — | — | (0.11) | (0.03) | (0.13) | (0.21) | (0.24) | (0.23) | (0.24) | (0.19) | +13.7% | ||||||
| Free cash flow | — | — | — | 1.48 | 1.77 | 0.07 | 1.26 | 1.47 | 0.69 | 0.91 | 1.23 | (7.8%) | ||||||
| Book value | — | — | — | 0.00 | 9.72 | 11.89 | 11.64 | 6.07 | 5.05 | 5.62 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | 1,889 | 1,889 | 1,716 | 1,716 | 1,846 | 1,915 | 1,917 | 1,919 | +0.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 23.02 | 23.02 | 23.02 | 23.02 | 23.88 | 40.28 | 22.40 | 21.85 | 25.5 | |||||
| P/S | — | — | — | 3.03 | 3.03 | 3.03 | 3.03 | 2.58 | 2.65 | 2.19 | 2.39 | 2.8 | ||||||
| P/B | — | — | — | 2.28 | 2.28 | 2.28 | 2.28 | 3.55 | 4.23 | 3.07 | 3.52 | 2.9 | ||||||
| EV/Sales | — | — | — | 3.43 | 3.43 | 3.43 | 3.43 | 2.99 | 3.03 | 2.58 | 2.77 | 3.2 | ||||||
| EV/FCF | — | — | — | 20.06 | 20.06 | 20.06 | 20.06 | 16.96 | 35.27 | 22.38 | 18.23 | 22.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 2,998 | 3,397 | 334 | 2,525 | 3,168 | 1,769 | 2,197 | 2,731 | (5.0%) | |||||
| Capex | — | — | — | (206) | (53) | (218) | (367) | (448) | (440) | (451) | (369) | +14.0% | ||||||
| Free cash flow | — | — | — | 2,792 | 3,344 | 116 | 2,158 | 2,720 | 1,329 | 1,746 | 2,362 | (7.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (2,899) | 885 | 1,951 | 657 | (214) | (248) | (277) | (38.8%) | |||||
| Net debt | — | — | — | — | (458) | (611) | (1,150) | 6,305 | 5,985 | 6,009 | 6,046 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 18,356 | 20,399 | 19,970 | 11,211 | 9,668 | 10,765 | 10,553 | (10.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (6.03) | 7.28 | 7.47 | 6.03 | 3.85 | 5.58 | 6.27 | +5.6 pt | |||||
| ROIC | — | — | — | 0.00 | (3.42) | 9.22 | 8.88 | 8.96 | 7.35 | 8.99 | 0.00 | +9.0 pt | ||||||
| ROE | — | — | — | 0.00 | 0.00 | 10.72 | 10.23 | 10.67 | 9.87 | 14.39 | 16.25 | +14.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 20,000 | 22,200 | 22,000 | 22,000 | 22,000 | — | +2.4% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.75 | 0.67 | 0.70 | 0.70 | 0.69 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Self Care | 6,378 | 42.17% |
|---|---|---|
| Essential Health | 4,632 | 30.63% |
| Skin Health and Beauty | 4,114 | 27.20% |
| Gross margin | 58.13% | |
| Operating margin | 15.96% | |
| Pre-tax margin | 13.22% |
Kenvue Inc. vs peers in Household & Personal Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PG Procter & Gamble Company (The) | $374.5B | 23.9× | 23.6× | +1.50% (above 0%: growing) | −15.23% (below 0%: shrinking) | +2.06% (above 0%: growing) | 48.50% | 18.62% | Compare |
| UL Unilever PLC | $140.6B | 11.0× | — | +8.58% (above 0%: growing) | +8.84% (above 0%: growing) | −19.66% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CL Colgate-Palmolive Company | $76.0B | 37.5× | 26.3× | +4.91% (above 0%: growing) | −5.43% (below 0%: shrinking) | +11.73% (above 0%: growing) | 61.48% | 18.95% | Compare |
| EL The Estee Lauder Companies Inc. | $39.6B | 214× | 37.4× | +6.33% (above 0%: growing) | +78.81% (above 0%: growing) | +7.87% (above 0%: growing) | 75.46% | (1.08%) | Compare |
| KVUE Kenvue Inc. | $37.1B | 22.2× | 20.3× | +3.02% (above 0%: growing) | +9.09% (above 0%: growing) | +17.07% (above 0%: growing) | 58.18% | 17.67% | |
| KMB Kimberly-Clark Corporation | $35.9B | 18.4× | 16.9× | +0.62% (above 0%: growing) | −32.03% (below 0%: shrinking) | −4.79% (below 0%: shrinking) | 38.27% | 15.11% | Compare |
| CHD Church & Dwight Co., Inc. | $25.4B | 34.4× | 28.9× | +1.57% (above 0%: growing) | +10.26% (above 0%: growing) | +23.33% (above 0%: growing) | 45.35% | 18.07% | Compare |
| CLX The Clorox Company | $10.6B | 18.3× | 15.6× | −2.01% (below 0%: shrinking) | −50.37% (below 0%: shrinking) | +11.42% (above 0%: growing) | 41.27% | 13.24% | Compare |
| ELF e.l.f. Beauty | $6.6B | 112× | 59.3× | +35.52% (above 0%: growing) | +91.53% (above 0%: growing) | +447.39% (above 0%: growing) | 83.20% | 21.37% | Compare |
| Median of peers | $37.7B | 29.1× | 26.3× | +3.24% | +1.71% | +9.65% | 46.93% | 16.59% |
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
94.27%
Held by the ten largest
49.47%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 238.98m | 12.45% | +2.13m |
| Fidelity (FMR) | 157.05m | 8.18% | +21.96m |
| BlackRock | 150.83m | 7.85% | +5.53m |
| State Street | 121.62m | 6.33% | +2.05m |
| Geode Capital Management | 52.02m | 2.71% | +751.10k |
| Pentwater Capital Management LP | 51.13m | 2.66% | −870.00k |
| Independent Franchise Partners LLP | 50.43m | 2.63% | +1.22m |
| Norges Bank | 46.16m | 2.40% | +46.16m |
| MFS Investment Management | 44.72m | 2.33% | −5.03m |
| Millennium Management | 36.94m | 1.92% | +5.14m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 8 April 2026
Ownership
Directors and executive officers, together
1.59%
The Vanguard Group100 Vanguard Blvd.Malvern, PA
12.15%
BlackRock, Inc.50 Hudson YardsNew York, NY
6.72%
State Street CorporationState Street Financial Center1 Congress Street, Suite
6.63%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Kenvue Inc. (KVUE) Latest News
2 Nov
27 Oct
22 Oct
21 Oct
19 Oct
15 Oct
13 Oct
7 Oct
3 Oct
1 Oct
KVUE metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Kenvue is a consumer health company that sells over-the-counter medicines, skin and hair care, oral care, baby care, wound care and women’s health products. Its portfolio is organized around three businesses: Self Care, Skin Health and Beauty, and Essential Health.
Self Care includes cough, cold and allergy, pain care, digestive health, smoking cessation and eye care products. Its brands include Benadryl®, Calpol®, Motrin®, Nicorette®, Tylenol®, Zarbee’s® and Zyrtec®. Skin Health and Beauty sells face, body, hair and sun-care products, including Aveeno®, Neutrogena®, OGX®, Rogaine® and Dr.Ci:Labo®. Essential Health includes oral care, baby care, wound care, women’s health and other personal-care products, with brands including BAND-AID® Brand, Carefree®, Desitin®, Johnson’s®, Listerine®, o.b.® tampons and Stayfree®.