Friday 6 November 2026
Export IPAR’s income statement to Excel — free account
Interparfums, Inc.
IPAR Consumer Defensive Household & Personal Products
Interparfums, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 2.49% from fiscal 2024.
- Revenue
- −0.02%
- EPS
- +3.90%
- Free cash flow
- −6.15%
- Total debt
- −28.5%
Quarter to September 2026, against a year earlier
135.16
11.59
+9.38%
Follow IPAR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 521 | 591 | 676 | 714 | 539 | 880 | 1,087 | 1,318 | 1,452 | 1,489 | 1,502 | +12.4% | 1,489 | 1,596 | 1,734 | +5.2% | |
| Gross margin, % | 62.65 | 63.64 | 63.29 | 62.50 | 61.36 | 63.32 | 63.90 | 63.68 | 63.85 | 63.64 | 64.84 | +1.0 pt | ||||||
| EBT | 67 | 78 | 96 | 105 | 69 | 151 | 194 | 250 | 268 | 271 | 277 | +16.8% | ||||||
| EBT margin, % | 12.87 | 13.20 | 14.19 | 14.74 | 12.87 | 17.17 | 17.87 | 18.94 | 18.48 | 18.23 | 18.46 | +5.4 pt | ||||||
| Net income | 43 | 55 | 70 | 76 | 50 | 110 | 151 | 188 | 203 | 208 | 210 | +19.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 16.77 | 18.97 | 21.58 | 22.69 | 17.09 | 27.77 | 34.11 | 41.19 | 45.33 | 46.37 | 46.89 | +12.0% | |||||
| Earnings | 1.07 | 1.33 | 1.72 | 1.92 | 1.21 | 2.76 | 3.80 | 4.77 | 5.13 | 5.25 | 5.31 | +19.3% | ||||||
| Cash flow | 1.76 | 1.15 | 2.01 | 2.43 | 2.06 | 3.78 | 2.29 | 3.31 | 5.86 | 6.69 | 7.77 | +16.0% | ||||||
| Capex | (0.18) | 0.06 | (0.40) | (0.37) | (0.39) | (4.51) | (2.84) | (1.67) | (0.70) | (1.50) | (0.29) | +26.2% | ||||||
| Free cash flow | 1.57 | 1.21 | 1.62 | 2.07 | 1.67 | (0.73) | (0.55) | 1.64 | 5.16 | 5.19 | 7.48 | +14.2% | ||||||
| Book value | 15.57 | 18.31 | 18.71 | 19.36 | 22.27 | 23.31 | 24.74 | 27.89 | 29.42 | 34.39 | 34.43 | +9.2% | ||||||
| Shares, m | 31 | 31 | 31 | 31 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 30.69 | 32.43 | 38.12 | 38.07 | 49.99 | 38.73 | 25.64 | 29.80 | 25.64 | 16.16 | 25.45 | 32.5 | |||||
| P/S | 1.98 | 2.29 | 3.04 | 3.21 | 3.54 | 3.85 | 2.86 | 3.45 | 2.90 | 1.83 | 2.88 | 2.9 | ||||||
| P/B | 2.13 | 2.37 | 3.50 | 3.76 | 2.72 | 4.59 | 3.94 | 5.10 | 4.47 | 2.47 | 3.93 | 3.5 | ||||||
| EV/Sales | 1.63 | 1.92 | 2.72 | 2.88 | 3.04 | 3.66 | 2.79 | 3.44 | 2.85 | 1.76 | 2.85 | 2.7 | ||||||
| EV/FCF | 17.38 | 30.15 | 36.34 | 31.66 | 31.03 | (138.40) | (173.36) | 86.37 | 25.07 | 15.68 | 17.88 | (3.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 55 | 36 | 63 | 76 | 65 | 120 | 73 | 106 | 188 | 215 | 249 | +16.5% | |||||
| Capex | (6) | 2 | (12) | (11) | (12) | (143) | (91) | (53) | (22) | (48) | (9) | +26.7% | ||||||
| Free cash flow | 49 | 38 | 51 | 65 | 53 | (23) | (17) | 52 | 165 | 167 | 240 | +14.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 330 | 382 | 382 | 389 | 445 | 465 | 443 | 514 | 594 | 683 | 731 | +8.4% | |||||
| Net debt | (181) | (218) | (215) | (230) | (272) | (171) | (76) | (21) | (69) | (110) | (93) | (5.4%) | ||||||
| Shareholders’ equity | 484 | 571 | 586 | 609 | 702 | 738 | 788 | 892 | 943 | 1,104 | 1,103 | +9.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.87 | 5.70 | 6.83 | 7.41 | 4.45 | 8.59 | 9.86 | 11.40 | 11.82 | 11.24 | 10.83 | +6.4 pt | |||||
| ROIC | 13.79 | 13.92 | 15.97 | 17.27 | 10.17 | 16.30 | 17.04 | 18.03 | 19.66 | 16.99 | 16.62 | +3.2 pt | ||||||
| ROE | 6.94 | 7.89 | 9.30 | 10.09 | 5.83 | 12.13 | 15.85 | 18.17 | 17.92 | 16.45 | 15.42 | +9.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 347 | 355 | 313 | 402 | 396 | 467 | 527 | 607 | 647 | 662 | — | +7.4% | |||||
| Revenue/emp, $m | 1.50 | 1.67 | 2.16 | 1.77 | 1.36 | 1.88 | 2.06 | 2.17 | 2.24 | 2.25 | — | +4.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Interparfums, Inc. vs peers in Household & Personal Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CLX The Clorox Company | $12.1B | 17.8× | 15.6× | +33.31% (above 0%: growing) | +118.85% (above 0%: growing) | +84.21% (above 0%: growing) | 40.42% | 13.70% | Compare |
| ELF e.l.f. Beauty | $6.5B | 76.1× | 59.3× | +51.43% (above 0%: growing) | +920.00% (above 0%: growing) | −26.99% (below 0%: shrinking) | 71.09% | 10.07% | Compare |
| IPAR Interparfums, Inc. | $4.3B | 25.5× | 23.8× | −0.02% (below 0%: shrinking) | +3.90% (above 0%: growing) | −6.15% (below 0%: shrinking) | 67.10% | 27.44% | |
| COTY Coty | $3.4B | — (loss-making) | 31.7× | −1.39% (below 0%: shrinking) | +71.43% (above 0%: growing) | +1,043.86% (above 0%: growing) | 63.32% | 10.96% | Compare |
| NWL Newell Brands Inc. | $2.3B | — (loss-making) | 9.4× | +3.71% (above 0%: growing) | n/m | −20.63% (below 0%: shrinking) | 34.65% | 1.44% | Compare |
| SPB Spectrum Brands Holdings Inc. | $2.1B | 26.9× | 18.4× | +7.68% (above 0%: growing) | n/m | +2.37% (above 0%: growing) | 49.17% | 2.11% | Compare |
| EPC Edgewell Personal Care Company | $1.3B | — (loss-making) | 268× | +1.73% (above 0%: growing) | −51.61% (below 0%: shrinking) | +3.83% (above 0%: growing) | 42.54% | 4.39% | Compare |
| ODD ODDITY Tech Ltd. | $939.6M | 67.9× | — (loss-making) | −25.14% (below 0%: shrinking) | −68.97% (below 0%: shrinking) | −7.74% (below 0%: shrinking) | 68.66% | (0.70%) | Compare |
| HELE Helen of Troy Limited | $883.5M | — (loss-making) | 8.1× | +2.12% (above 0%: growing) | n/m | +304.51% (above 0%: growing) | 52.19% | 5.20% | Compare |
| Median of peers | $2.2B | 47.4× | 18.4× | +2.92% | +71.43% | +3.10% | 50.68% | 4.80% |
Pay and ownership Proxy statement filed 31 July 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.10m | 2.13m | 156.51 |
| 2024 | 2.00m | 1.90m | 235.65 |
| 2023 | 2.00m | 2.78m | 251.87 |
| 2022 | 1.37m | 945.03k | 165.76 |
| 2021 | 1.23m | 3.20m | 179.01 |
Ownership
Directors and executive officers, together
43.60%
Jean Madar Jean Madar Holding SAS
22.10%
Philippe Benacin Interparfums SA
21.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Interparfums, Inc. (IPAR) Latest News
6 Nov
4 Nov
22 Sep
17 Sep
5 Aug
4 Aug
IPAR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score