| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | — | — | — | 1 | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2029 | ‡‡‡‡‡ |
|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 5.00 |
—
—
—
|
| 2025 | 4.92 |
—
—
—
—
|
| 2024 | 4.84 |
—
—
—
—
|
| 2023 | 4.76 |
—
—
—
—
|
| 2022 | 4.68 |
—
—
—
—
|
| 2021 | 4.54 |
—
—
—
—
|
| 2020 | 4.34 |
—
—
—
—
|
| 2019 | 4.04 |
—
—
—
—
|
| 2018 | 3.72 |
—
—
—
—
|
| 2017 | 3.28 |
—
—
—
—
|
| 2016 | 3.14 |
—
—
—
—
|
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Cash | 367.00 | 202.00 | 167.00 | 143.00 |
| Receivables | 688.00 | 695.00 | 821.00 | 791.00 |
| Inventory | 696.00 | 637.00 | 523.00 | 777.00 |
| Other | 77.00 | — | — | — |
| 1,828.00 | 1,622.00 | 1,608.00 | 1,824.00 |
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Payables | 1,659.00 | 1,486.00 | 1,828.00 | 1,600.00 |
| ST’ Debt | 146.00 | — | — | 1.00 |
| Other | 629.00 | — | — | — |
| 1,917.00 | 1,574.00 | 1,919.00 | 2,773.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 1,429.00 | 1,673.00 | 1,670.00 | 1,948.00 |
6,720.00
|
| ’25 | 1,762.00 | 1,686.00 | 1,668.00 | 1,988.00 |
7,104.00
|
| ’24 | 1,386.00 | 1,990.00 | 1,814.00 | 1,903.00 |
7,093.00
|
| ’23 | 1,740.00 | 1,715.00 | 1,915.00 | 2,019.00 |
7,389.00
|
| ’22 | 1,806.00 | 1,691.00 | 1,809.00 | 1,801.00 |
7,107.00
|
| ’21 | 1,916.00 | 1,842.00 | 1,781.00 | 1,802.00 |
7,341.00
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 93.00 | 311.00 | (122.00) | 330.00 |
612.00
|
| ’25 | 221.00 | 180.00 | 286.00 | 294.00 |
981.00
|
| ’24 | 20.00 | 153.00 | 182.00 | 340.00 |
695.00
|
| ’23 | 178.00 | 209.00 | 341.00 | 430.00 |
1,158.00
|
| ’22 | 41.00 | 181.00 | 229.00 | 335.00 |
786.00
|
| ’21 | 383.00 | 246.00 | 264.00 | 383.00 |
1,276.00
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 57.00 | 269.00 | (165.00) | 244.00 |
405.00
|
| ’25 | 182.00 | 127.00 | 233.00 | 219.00 |
761.00
|
| ’24 | (4.00) | 101.00 | 127.00 | 259.00 |
483.00
|
| ’23 | 132.00 | 167.00 | 285.00 | 346.00 |
930.00
|
| ’22 | (11.00) | 124.00 | 166.00 | 256.00 |
535.00
|
| ’21 | 314.00 | 164.00 | 183.00 | 284.00 |
945.00
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 0.65 | 1.29 | 1.54 | 1.34 |
4.81
|
| ’25 | 0.80 | 1.54 | 1.50 | 2.68 |
6.52
|
| ’24 | 0.17 | 0.75 | (0.41) | 1.73 |
2.25
|
| ’23 | 0.68 | 0.80 | (1.71) | 1.42 |
1.20
|
| ’22 | 1.14 | 0.56 | 1.21 | 0.81 |
3.73
|
| ’21 | 3.22 | 2.03 | (0.49) | 0.78 |
5.58
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 120.50 | 114.69 | 127.60 | 96.66 | 83.09 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 186.86 | 178.21 | 171.37 | 164.22 | 128.90 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,000 | 8,700 | 8,000 | 7,600 | 9,200 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.79 | 0.85 | 0.89 | 0.93 | 0.73 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,107.00 | 7,389.00 | 7,093.00 | 7,104.00 | 6,720.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35.81% | 39.36% | 42.97% | 45.23% | 42.32% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 607.00 | 238.00 | 398.00 | 1,078.00 | 791.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.54% | 3.22% | 5.61% | 15.17% | 11.77% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 471.00 | 161.00 | 292.00 | 824.00 | 601.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 224.00 | 681.00 | 235.00 | 219.00 | 247.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 57.73 | 59.79 | 57.12 | 57.51 | 55.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.75 | 1.21 | 2.26 | 6.56 | 4.82 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.38 | 9.37 | 5.60 | 7.94 | 5.03 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.04) | (1.84) | (1.71) | (1.78) | (1.70) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.35 | 7.52 | 3.89 | 6.16 | 3.33 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.92 | 3.14 | 3.96 | 3.90 | 2.07 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 123.11 | 123.59 | 124.17 | 123.53 | 121.78 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.70 | 130.36 | 59.66 | 18.30 | 19.80 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.44 | 2.66 | 2.35 | 2.09 | 1.73 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.81 | 50.66 | 33.88 | 30.77 | 46.12 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.81 | 2.97 | 2.73 | 2.48 | 2.30 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.32 | 23.56 | 40.13 | 23.11 | 38.18 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 786.00 | 1,158.00 | 695.00 | 981.00 | 612.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (251.00) | (228.00) | (212.00) | (220.00) | (207.00) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 535.00 | 930.00 | 483.00 | 761.00 | 405.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (59.00) | (89.00) | 48.00 | (311.00) | (949.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,795.00 | 2,623.00 | 2,481.00 | 2,484.00 | 3,982.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,612.00 | 2,256.00 | 2,279.00 | 2,317.00 | 3,839.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 729.00 | 388.00 | 492.00 | 482.00 | 252.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.40% | 2.46% | 4.79% | 14.32% | 8.79% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.03% | 9.64% | 11.55% | 24.12% | 13.95% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 69.95% | 26.68% | 63.64% | 166.32% | 159.95% | — | — | — |
ROE
|
Clorox (CLX), a Dividend Aristocrat in consumer staples, has weathered a decade of extremes—from COVID-driven revenue peaks at $7.34 billion in 2021 to a devastating 2023 cyberattack that slashed earnings 74% and exposed operational vulnerabilities. Shares now trade midway in their multi-year range, reflecting stabilized post-pandemic sales around $7 billion but persistent profitability swings from input inflation and consumer shifts. While efficiency gains shine—revenue per employee up 30% via headcount cuts and buybacks—gross margins’ rebound to 45% projected for 2025 offers a buffer, echoing resilient peers like Procter & Gamble in tougher times.
The balance sheet remains a stronghold, with steady $2.5 billion debt, positive equity, and free cash flow poised to recover 57% to $761 million in 2025, funding reliable dividends amid capex-light operations. Valuation looks compelling: projected PE at 18.3 below sector norms, EV/sales at 2.48 implying a 20-25% discount to historical averages, though ROIC’s tripling to 24% hinges on execution. Insider buys signal conviction, offsetting routine sells.
Analysts forecast a cautious 2026 revenue dip of 8% before modest rebounds, with EPS growth at 5% CAGR—prudent amid spending slowdown risks and 3.5x debt leverage. Yet, if margins hold above 45% and disruptions abate, 15-20% upside potential lurks, rewarding patient accumulators of dips in this cyclical staple. Full analysis unpacks the charts and scenarios.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.