| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | 2 | 4 | — | — | — | — | — | — |
| Sell | — | — | — | — | 1 | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.17 |
—
—
—
|
| 2025 | 1.13 |
—
—
—
—
|
| 2024 | 1.09 |
—
—
—
—
|
| 2023 | 1.05 |
—
—
—
—
|
| 2022 | 1.01 |
—
—
—
—
|
| 2021 | 0.94 |
—
—
—
—
|
| 2020 | 0.82 |
—
—
—
—
|
| 2019 | 0.80 |
—
—
—
—
|
| 2018 | 0.71 |
—
—
—
—
|
| 2017 | 0.64 |
—
—
—
—
|
| 2016 | 0.62 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 55.43 | 96.75 | 87.99 | 88.65 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1,455.11 | 1,633.13 | 3,081.66 | 3,129.53 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2,122.06 | 2,214.10 | 3,600.03 | 3,601.83 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 2,122.06 | 2,214.10 | 3,600.03 | 3,601.83 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 59.09 | 58.88 | — | — |
—
|
| ’25 | 44.88 | 60.43 | 61.84 | 60.47 |
227.62
|
| ’24 | 32.48 | 34.03 | 36.56 | 36.03 |
139.10
|
| ’23 | 25.07 | 26.80 | 30.01 | 32.01 |
113.89
|
| ’22 | 21.32 | 21.10 | 22.33 | 24.39 |
89.13
|
| ’21 | 21.26 | 20.15 | 21.44 | 20.96 |
83.81
|
| ’20 | 16.59 | 19.61 | 21.48 | 20.73 |
78.41
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.18) | 29.94 | — | — |
—
|
| ’25 | (9.39) | 11.88 | 15.29 | 14.03 |
31.81
|
| ’24 | 15.31 | 15.74 | (7.36) | 23.39 |
47.08
|
| ’23 | 9.17 | 15.99 | 32.17 | (11.00) |
46.33
|
| ’22 | 2.80 | 19.50 | 9.72 | 12.30 |
44.33
|
| ’21 | 2.21 | 14.93 | 12.42 | 8.14 |
37.70
|
| ’20 | (2.49) | (2.81) | (14.96) | 28.73 |
8.48
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.45) | 27.64 | — | — |
—
|
| ’25 | (10.23) | 10.43 | 13.80 | 12.25 |
26.25
|
| ’24 | 15.00 | 15.25 | (7.61) | 23.07 |
45.72
|
| ’23 | 8.14 | 14.81 | 30.93 | (11.62) |
42.26
|
| ’22 | 2.28 | 19.33 | 9.18 | 12.38 |
43.16
|
| ’21 | 1.17 | 14.51 | 11.69 | 7.57 |
34.94
|
| ’20 | (2.90) | (3.32) | (15.58) | 28.43 |
6.63
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.91 | 0.83 | — | — |
—
|
| ’25 | (1.29) | 0.90 | 0.97 | 0.92 |
2.01
|
| ’24 | 0.74 | 0.87 | 0.86 | 0.79 |
3.25
|
| ’23 | 0.75 | 0.69 | 0.68 | 0.70 |
2.82
|
| ’22 | 0.74 | 0.75 | 0.77 | 0.89 |
3.15
|
| ’21 | 0.80 | 0.65 | 0.75 | 0.66 |
2.86
|
| ’20 | 0.45 | 0.61 | 0.49 | 0.52 |
2.07
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.20 | 15.84 | 21.52 | 24.89 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 29.99 | 32.14 | 38.15 | 36.26 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 402 | 389 | 392 | 598 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.22 | 0.29 | 0.35 | 0.38 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 89.13 | 113.89 | 139.10 | 227.62 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 91.31% | 70.94% | 66.45% | 71.05% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.66 | 25.57 | 33.09 | 34.19 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.03% | 22.45% | 23.79% | 15.02% | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.64 | 21.26 | 26.73 | 28.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.34 | 10.71 | 11.11 | 6.78 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.88 | 15.12 | 17.03 | 16.33 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.15 | 2.82 | 3.27 | 2.02 | ‡‡‡‡‡ | ‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.91 | 6.15 | 5.77 | 2.28 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.16) | (0.54) | (0.17) | (0.40) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.75 | 5.61 | 5.60 | 1.88 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.50 | 25.97 | 31.89 | 33.38 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.50 | 7.53 | 8.17 | 13.94 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 8.90 | 10.77 | 10.87 | 19.68 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.36 | 2.01 | 2.09 | 1.81 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.25 | 1.17 | 1.12 | 0.88 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.38 | 4.03 | 3.27 | 3.02 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.99 | 10.86 | 9.95 | 26.16 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.33 | 46.33 | 47.08 | 31.81 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.16) | (4.08) | (1.36) | (5.56) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43.16 | 42.26 | 45.72 | 26.25 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (887.06) | (666.94) | (580.98) | (518.37) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 135.26 | 235.51 | 210.75 | 313.25 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 91.32 | 180.07 | 114.00 | 225.26 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 168.87 | 195.63 | 260.42 | 465.35 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.99% | 0.86% | 1.01% | 0.79% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.64% | 4.25% | 5.70% | 4.67% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.11% | 11.67% | 11.72% | 7.76% | — | — | — |
ROE
|
ChoiceOne Financial Services, Inc. (COFS), a Michigan community bank holding company, has achieved explosive revenue growth from $28.2 million in 2016 to $139.1 million in 2024 (CAGR over 25%), fueled by strategic acquisitions like the transformative 2020 Community Shores Bank deal that doubled revenue amid COVID chaos. This inorganic expansion enhanced efficiency, with revenue per employee peaking at $354,844 in 2024 and projections signaling further acceleration to $183.4 million by 2027. Despite share dilution and stock volatility—ranging from $16.86 lows in 2020 to $38.15 highs in 2024—fundamentals like stable ROE at 11.7% and robust free cash flow per share of $5.75 underscore resilience in a rate-volatile environment.
Profitability shows cyclical strength, with EBT hitting $33.1 million in 2024 (29% YoY growth) and net income at $26.7 million, though margins compressed to 23.8% from deposit competition and higher costs. The balance sheet bolsters confidence: equity surged to $260.4 million, book value per share rose 23% to $31.89, and attractive multiples (PE 10.9x, PB 1.12x) suggest undervaluation, trading at a discount to analyst targets with 8-25% upside potential.
Analysts forecast earnings inflection—net income doubling to $52.4 million by 2026—via organic momentum, potential M&A (hinting at share count doubling), and NIM stabilization, positioning COFS as a Midwest consolidator. Risks like rate cuts, credit woes, or regulatory pressures loom, but strong FCF and insider buys signal opportunity in this fragmented sector.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.