Monday 26 October 2026
Export V’s income statement to Excel — free account
Visa Inc.
Visa Inc.’s revenue for fiscal 2025 (year ended September 2025) was $40.0 billion, up 11.3% from fiscal 2024. In the quarter to June 2026, revenue grew 14.4%, EPS grew 10.4%, free cash flow fell 2.73% and total debt fell 5.09%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for ten consecutive years, revenue growth for five.
407.92
6.42
−1.55%
Follow V
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 66.12 | 78.49 | 111.02 | 127.88 | 133.93 | 190.10 | 174.60 | 206.16 | 252.70 | 299.00 | +18.3% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 83.96 | 114.92 | 151.56 | 189.89 | 220.39 | 252.67 | 235.85 | 263.25 | 321.62 | 375.51 | +18.1% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | — | — | 17,000 | 19,500 | 20,500 | 21,500 | 26,500 | 28,800 | 31,600 | 34,100 | +10.5% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 0.00 | 0.00 | 1.21 | 1.18 | 1.07 | 1.12 | 1.11 | 1.13 | 1.14 | 1.17 | n/m | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 15,082 | 18,358 | 20,609 | 22,977 | 21,846 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | +11.4% | 45,782 | 50,805 | 56,108 | +11.9% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 8,012 | 11,694 | 12,806 | 14,884 | 13,790 | 16,063 | 18,136 | 21,037 | 23,916 | 24,194 | +13.1% | ||||||
| EBT margin, % | 53.12 | 63.70 | 62.14 | 64.78 | 63.12 | 66.64 | 61.88 | 64.43 | 66.57 | 60.49 | +7.4 pt | ||||||
| Net income | 5,991 | 6,699 | 10,301 | 12,080 | 10,866 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | +14.4% | ||||||
| Depreciation | 502 | 556 | 602 | 656 | 767 | 804 | 861 | 943 | 1,034 | 1,220 | +10.4% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 6.95 | 8.73 | 10.06 | 11.49 | 11.19 | 12.39 | 15.38 | 17.43 | 19.59 | 21.65 | +13.5% | |||||
| Earnings | 2.49 | 2.80 | 4.43 | 5.32 | 4.90 | 5.63 | 7.01 | 8.29 | 9.74 | 10.22 | +17.0% | ||||||
| Cash flow | 2.57 | 4.43 | 6.32 | 6.40 | 5.35 | 7.82 | 9.89 | 11.08 | 10.88 | 12.48 | +19.2% | ||||||
| Capex | (0.24) | (0.33) | (0.35) | (0.38) | (0.38) | (0.36) | (0.51) | (0.57) | (0.69) | (0.80) | +14.3% | ||||||
| Free cash flow | 2.33 | 4.10 | 5.97 | 6.02 | 4.97 | 7.46 | 9.38 | 10.52 | 10.19 | 11.68 | +19.6% | ||||||
| Book value | 15.17 | 15.57 | 16.60 | 17.35 | 18.54 | 19.32 | 18.67 | 20.68 | 21.34 | 20.51 | +3.4% | ||||||
| Shares, m | 2,170 | 2,104 | 2,049 | 1,999 | 1,953 | 1,946 | 1,906 | 1,873 | 1,834 | 1,848 | (1.8%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 33.48 | 37.39 | 34.04 | 32.33 | 40.89 | 39.56 | 25.38 | 27.86 | 28.23 | 33.44 | 33.3 | |||||
| P/S | 11.90 | 12.08 | 14.99 | 14.96 | 17.88 | 17.98 | 11.55 | 13.27 | 14.04 | 15.77 | 14.4 | ||||||
| P/B | 6.60 | 8.15 | 10.83 | 11.77 | 12.55 | 12.56 | 10.18 | 11.70 | 13.23 | 16.98 | 11.5 | ||||||
| EV/Sales | 12.29 | 12.30 | 15.24 | 15.19 | 18.02 | 18.05 | 11.64 | 13.23 | 14.11 | 15.85 | 14.6 | ||||||
| EV/FCF | 36.70 | 26.18 | 25.70 | 29.02 | 40.57 | 29.96 | 19.08 | 21.93 | 27.12 | 29.39 | 28.6 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 5,574 | 9,317 | 12,941 | 12,784 | 10,440 | 15,227 | 18,849 | 20,755 | 19,950 | 23,059 | +17.1% | |||||
| Capex | (523) | (695) | (718) | (756) | (736) | (705) | (970) | (1,059) | (1,257) | (1,482) | +12.3% | ||||||
| Free cash flow | 5,051 | 8,622 | 12,223 | 12,028 | 9,704 | 14,522 | 17,879 | 19,696 | 18,693 | 21,577 | +17.5% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 6,267 | 9,029 | 6,911 | 7,555 | 13,135 | 11,868 | 9,352 | 10,434 | 7,516 | 2,718 | (8.9%) | |||||
| Total debt | 15,882 | 18,367 | 16,630 | 16,729 | 24,070 | 20,977 | 22,450 | 20,569 | 20,836 | 25,171 | +5.2% | ||||||
| Net debt | 5,917 | 3,898 | 3,430 | 3,450 | 3,128 | 1,571 | 2,479 | (1,323) | 2,572 | 3,184 | (6.7%) | ||||||
| Shareholders’ equity | 32,912 | 32,760 | 34,006 | 34,684 | 36,210 | 37,589 | 35,581 | 38,733 | 39,137 | 37,909 | +1.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 11.59 | 10.15 | 15.02 | 17.04 | 14.16 | 15.03 | 17.76 | 19.63 | 21.34 | 20.66 | +9.1 pt | |||||
| ROIC | 12.69 | 20.70 | 21.63 | 24.59 | 22.37 | 25.22 | 30.89 | 35.08 | 35.36 | 36.49 | +23.8 pt | ||||||
| ROE | 21.01 | 24.62 | 36.94 | 41.83 | 36.01 | 37.51 | 44.14 | 49.15 | 52.55 | 53.30 | +32.3 pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Where the money comes from and where it goes Fiscal 2025
| International | 24,367 | 60.92% |
|---|---|---|
| U.S. | 15,633 | 39.08% |
| Gross margin | 100.00% | |
| Operating margin | 59.99% | |
| Pre-tax margin | 60.49% |
Visa Inc. vs peers in Credit Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| V Visa Inc. | $773.6B | 33.4× | 32.6× | +14.36% (above 0%: growing) | +10.41% (above 0%: growing) | −2.73% (below 0%: shrinking) | 100.00% | 59.12% | |
| MA Mastercard Incorporated | $554.7B | 34.1× | 31.9× | +14.07% (above 0%: growing) | +22.06% (above 0%: growing) | −25.01% (below 0%: shrinking) | 100.00% | 60.22% | Compare |
| AXP American Express Company | $219.6B | 19.0× | 17.4× | +8.34% (above 0%: growing) | +11.27% (above 0%: growing) | +19.44% (above 0%: growing) | 90.93% | 0.00% | Compare |
| COF Capital One Financial Corporation | $124.8B | 12.4× | 11.6× | +21.66% (above 0%: growing) | n/m | +42.53% (above 0%: growing) | 79.80% | 0.00% | Compare |
| PYPL PayPal Holdings, Inc. | $49.2B | 10.7× | 11.2× | +4.75% (above 0%: growing) | −3.08% (below 0%: shrinking) | +157.72% (above 0%: growing) | 39.60% | 16.44% | Compare |
| AFRM Affirm Holdings, Inc. | $24.4B | 12.3× | 35.0× | +33.04% (above 0%: growing) | +2,171.43% (above 0%: growing) | +875.00% (above 0%: growing) | 58.84% | 12.63% | Compare |
| SYF Synchrony Financial | $24.4B | 7.5× | 7.7× | +0.28% (above 0%: growing) | +3.98% (above 0%: growing) | −5.47% (below 0%: shrinking) | 82.95% | 0.00% | Compare |
| SOFI SoFi Technologies, Inc. | $19.1B | 28.7× | 24.7× | +39.09% (above 0%: growing) | +33.33% (above 0%: growing) | −160.17% (below 0%: shrinking) | 77.57% | 0.00% | Compare |
| ALLY Ally Financial Inc. | $12.0B | 9.1× | 8.4× | +4.52% (above 0%: growing) | +13.33% (above 0%: growing) | +42.87% (above 0%: growing) | 62.82% | 0.00% | Compare |
| Median of peers | $36.8B | 12.4× | 14.5× | +11.21% | +13.33% | +30.99% | 78.69% | 0.00% |
Business profile
From the latest earnings call
- Ryan McInerney said Visa is expanding its payment, commercial and money-movement offerings while increasing product-development activity through AI-enabled tools.
- Chris Suh said Visa expects fourth-quarter adjusted net revenue growth at the high end of low double digits, assuming stable consumer spending and current volatility levels.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
87.11%
Held by the ten largest
39.36%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 160.53m | 9.42% | −1.52m |
| BlackRock | 137.67m | 8.08% | +1.48m |
| State Street | 82.87m | 4.86% | +566.19k |
| Capital Group | 57.82m | 3.39% | +1.89m |
| Morgan Stanley | 45.96m | 2.70% | −19.60k |
| Geode Capital Management | 45.29m | 2.66% | +401.64k |
| Fidelity (FMR) | 42.93m | 2.52% | −1.98m |
| T. Rowe Price | 38.81m | 2.28% | −4.83m |
| TCI FUND MANAGEMENT LTD | 30.49m | 1.79% | +26.00k |
| UBS | 28.42m | 1.67% | +2.46m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Visa Inc. (V) Latest News
24 Oct
23 Oct
22 Oct
21 Oct
V metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Visa states that it facilitates digital payments and money movement through a four-party model linking consumers, issuers, acquirers and sellers. It provides transaction processing, principally authorization, clearing and settlement, and also offers Visa-branded credit, debit, prepaid and cash-access programs through its clients. The company says its network also supports non-Visa-branded transactions through gateway routing services. Its stated value-added-service portfolios include issuing, acceptance, risk and security, and advisory and other services. Visa states that it is not a financial institution: it does not issue cards, extend credit, or set account-holder rates and fees.