Pricing Log in Create free account
Saturday 17 October 2026 Export BMBL’s income statement to Excel — free account

Bumble Inc.

BMBL Communication Services Internet Content & Information

Bumble Inc.’s revenue for fiscal 2025 (year ended December 2025) was $965.7 million, down 9.89% from fiscal 2024. In the quarter to June 2026, revenue fell 15.2%, EPS grew 65.7%, free cash flow fell 24.6% and total debt fell 55.6%, each against the same quarter a year earlier.

5.94 0.01 +0.17%
Market cap
$782.6M
P/E
0.0×
Fwd P/E
2.8×
Dividend yield
—
F-score
6/9
Altman Z
−2.10
Beneish M
−6.44
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 376.80
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — 5 — — 7 — — 5 6
Insider Ownership 21.62%

Capital & Financial Ratios $m

Market Cap 782.57
Revenue 893.24
Net Income (623.46)
Free Cash Flow 255.04
Net Debt 297.08
Current Ratio 1.62 (at or above 1.5: strong)
Debt/Equity 0.73
P/E ratio 0.00
Fwd P/E 2.78
P/S ratio 0.87
P/B ratio 1.26
Past 5Y EPS Growth —
This Y EPS Growth 98.41% (at or above 15%: strong)
Next Y EPS Growth 1,038.87% (at or above 15%: strong)
Next Y revenue growth (13.65%) (below 0%: weak)
Next 5Y EPS Growth 57.00% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.2×, against a ten-year median of 2.4×; over the ten years it ranged from 0.7× in 2026 to 286× in 2021.
P/S against its own 10 years 34.69%
10-year low 10-year high
P/B against its own 10 years 71.97%
10-year low 10-year high
EV/Sales against its own 10 years 17.31%
10-year low 10-year high
EV/FCF against its own 10 years 13.88%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 356 204 176 154
Receivables 103 100 83 73
Inventory — — — —
Other 35 38 46 50
493 342 305 277
2023 2024 2025 Q'26
Payables 5 7 9 2
ST’ Debt 6 6 6 52
Other — — — —
245 139 138 171

Compound Annual Growth %

10y 5y 3y
Sales — 10.75% 2.24%
Cash Flow — 38.14% 23.49%
Earnings — 0.00% 0.00%
Book Value — (20.05%) (34.77%)

Revenue $m

Mar Jun Sep Dec Year
’26 212 211 — — —
’25 247 248 246 224 966
’24 268 269 274 262 1,072
’23 243 260 276 274 1,052
’22 210 219 233 242 904
’21 171 186 199 205 761
’20 119 135 162 163 580
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 77 54 — — —
’25 43 71 77 59 250
’24 2 33 93 (5) 123
’23 13 43 63 63 182
’22 19 25 37 51 133
’21 (46) 14 52 85 105
’20 (61) 22 37 52 50
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 74 51 — — —
’25 41 68 74 56 239
’24 0 31 74 (9) 97
’23 7 40 59 51 157
’22 14 22 34 (24) 47
’21 (48) 11 48 80 91
’20 (63) 19 34 47 38
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.34 (0.84) — — —
’25 0.13 (2.45) 0.33 (4.06) (6.03)
’24 0.19 0.22 (5.11) 0.15 (4.61)
’23 (0.01) 0.05 0.12 (0.19) (0.03)
’22 0.13 (0.03) 0.14 (0.85) (0.62)
’21 1.69 (0.06) (0.06) (0.08) 1.48
’20 (0.04) 0.00 (0.01) (0.01) (0.06)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 30.10 15.41 12.29 4.80 3.18

Analyst estimates 2026–2028

Powerpack
High — — — — — 84.80 39.33 27.92 15.05 8.82
People
People Employees — — — 650 700 900 950 1,200 — 580
Revenue/emp, $m — — 0.00 0.75 0.83 0.85 0.95 0.88 0.00 1.66
Income, $m
Income, $m Revenue — — 360 489 580 761 904 1,052 1,072 966
Gross margin, % — — 69.38 71.41 73.35 72.98 72.39 70.73 70.25 70.85
EBT — — (21) 92 (132) (156) (111) 5 (745) (861)
EBT margin, % — — (5.73) 18.81 (22.82) (20.51) (12.25) 0.50 (69.54) (89.16)
Net income — 0 (24) 86 (142) 282 (114) (2) (768) (895)
Depreciation — — 6 7 92 107 90 68 71 26
Per share, $
Per share, $ Revenue — — 3.54 4.24 0.24 6.27 6.98 7.80 8.87 8.77
Earnings — — — 0.57 (0.06) 2.32 (0.62) (0.03) (4.61) (6.03)
Cash flow — — 0.71 0.88 0.02 0.86 1.03 1.35 1.02 2.27
Capex — — (0.08) (0.08) 0.00 (0.11) (0.66) (0.18) (0.22) (0.11)
Free cash flow — — 0.63 0.80 0.02 0.75 0.36 1.17 0.80 2.17
Book value — — (0.35) 0.26 0.85 20.34 18.96 17.32 11.17 6.18
Shares, m — — 102 115 2,454 121 129 135 121 110
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 12.99 0.00 0.00 0.00 0.00
P/S — — 297.72 297.72 297.72 5.40 2.93 1.86 0.92 0.41
P/B — — 82.76 82.76 82.76 1.66 1.08 0.84 0.73 0.58
EV/Sales — — 298.92 298.92 298.92 5.74 3.60 2.50 1.68 0.83
EV/FCF — — 4,548.53 4,548.53 4,548.53 47.94 27.90 15.73 104.81 5.69
Cash, $m
Cash, $m Operating cash flow — — 72 101 50 105 133 182 123 250
Capex — — (8) (10) (12) (14) (86) (25) (27) (12)
Free cash flow — — 64 92 38 91 47 157 97 239
Balance, $m
Balance, $m Working capital — — 19 48 10 293 290 248 204 167
Total debt — — — 16 826 629 1,010 1,028 1,018 588
Net debt — — (33) (83) 698 260 608 673 814 413
Shareholders’ equity — — (35) 30 2,085 2,470 2,454 2,337 1,349 681
Returns, %
Returns, % ROA — — (36.87) 40.45 (7.53) 8.36 (2.14) (0.12) (18.11) (35.10)
ROIC — — 0.00 0.00 (2.44) (3.08) (2.10) 1.11 (20.24) (46.04)
ROE — — 383.62 (2,389.24) (13.69) 13.60 (3.24) (0.18) (30.22) (68.28)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Bumble Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
UPWK Upwork Inc. $1.1B 10.5× 8.5× −1.68% (below 0%: shrinking) −16.00% (below 0%: shrinking) −45.24% (below 0%: shrinking) 76.37% 14.68% Compare
WB Weibo Corporation $1.0B 4.8× 6.7× +2.03% (above 0%: growing) −47.17% (below 0%: shrinking) +231.81% (above 0%: growing) 71.40% 26.19% Compare
NXDR Nextdoor Holdings, Inc. $1.0B — (loss-making) — (loss-making) +14.53% (above 0%: growing) n/m +210.20% (above 0%: growing) 84.61% (7.60%) Compare
TBLA Taboola.com Ltd. $956.4M 8.3× 10.4× +2.44% (above 0%: growing) n/m −49.31% (below 0%: shrinking) 29.25% 1.52% Compare
BMBL Bumble Inc. $782.6M — (loss-making) 2.8× −15.19% (below 0%: shrinking) n/m −24.56% (below 0%: shrinking) 74.35% (53.20%)
EVER EverQuote, Inc. $760.5M 6.8× 9.2× +24.55% (above 0%: growing) +37.50% (above 0%: growing) −4.53% (below 0%: shrinking) 97.77% 12.04% Compare
GRPN Groupon, Inc. $749.5M — (loss-making) — (loss-making) −0.82% (below 0%: shrinking) n/m −40.36% (below 0%: shrinking) 90.95% (0.58%) Compare
MAX MediaAlpha, Inc. $715.6M 6.5× 8.8× +25.93% (above 0%: growing) n/m +63.67% (above 0%: growing) 14.26% 6.30% Compare
NRDS NerdWallet, Inc. $641.2M 11.0× 9.6× +5.56% (above 0%: growing) −36.36% (below 0%: shrinking) +186.26% (above 0%: growing) 93.21% 3.55% Compare
Median of peers $858.4M 7.6× 9.0× +4.00% −26.18% +29.57% 80.49% 4.93%

All 77 Internet Content & Information stocks →

Bumble Inc. (BMBL) key facts

  • Concern: Bumble Inc.’s revenue for fiscal 2025 (year ended December 2025) was $965.7 million, down 9.89% from fiscal 2024.
  • Bumble Inc. (BMBL) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
  • As of October 16, 2026, BMBL traded at $5.94, a market capitalization of $782.6 million.
  • Return on equity was −68.3% and debt-to-equity 0.73.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is −2.10 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Bumble Inc. (BMBL) Latest News

13 Oct

Impact 5 ·
Impact 5 ·
stockrow.com/BMBL · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com