Friday 6 November 2026
Export GRPN’s income statement to Excel — free account
Groupon, Inc.
GRPN Communication Services Internet Content & Information
Groupon, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $498.4 million, up 1.19% from fiscal 2024.
- Revenue
- −0.82%
- EPS
- −107.8%
- Free cash flow
- −40.4%
- Total debt
- +24.5%
Quarter to June 2026, against a year earlier
15.57
1.74
−10.05%
Follow GRPN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,014 | 2,844 | 2,637 | 2,219 | 1,417 | 967 | 599 | 515 | 493 | 498 | 497 | (18.1%) | 519 | 560 | 610 | +6.9% | |
| Gross margin, % | 42.50 | 46.90 | 50.08 | 53.46 | 47.80 | 76.22 | 87.27 | 87.52 | 90.20 | 90.79 | 90.72 | +48.3 pt | ||||||
| EBT | (172) | 36 | 1 | (14) | (294) | 88 | (192) | (43) | (30) | (45) | (98) | (13.7%) | ||||||
| EBT margin, % | (5.69) | 1.27 | 0.04 | (0.61) | (20.75) | 9.10 | (32.04) | (8.43) | (6.17) | (9.12) | (19.72) | (3.4) pt | ||||||
| Net income | (183) | 27 | 2 | (12) | (286) | 120 | (234) | (53) | (57) | (82) | (124) | (8.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 104.58 | 101.68 | 93.09 | 78.21 | 49.53 | 32.93 | 19.86 | 16.48 | 12.57 | 12.37 | 12.77 | (21.1%) | |||||
| Earnings | (6.80) | 0.50 | (0.40) | (0.80) | (10.07) | 4.04 | (7.88) | (1.77) | (1.51) | (2.08) | (3.10) | (12.3%) | ||||||
| Cash flow | 4.11 | 4.58 | 6.74 | 2.51 | (2.22) | (4.22) | (4.51) | (2.50) | 1.43 | 1.60 | 1.14 | (9.9%) | ||||||
| Capex | (2.45) | (1.50) | (3.05) | (2.50) | (1.85) | (1.80) | (1.29) | (0.65) | (0.17) | (0.36) | (0.37) | (19.1%) | ||||||
| Free cash flow | 1.66 | 3.08 | 3.69 | 0.01 | (4.07) | (6.02) | (5.80) | (3.15) | 1.25 | 1.24 | 0.77 | (3.2%) | ||||||
| Book value | 9.20 | 9.00 | 13.51 | 13.92 | 3.76 | 7.16 | 0.29 | (1.29) | 1.05 | (1.05) | (1.85) | n/m | ||||||
| Shares, m | 29 | 28 | 28 | 28 | 29 | 29 | 30 | 31 | 39 | 40 | 40 | +3.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 174.67 | 0.00 | 0.00 | 0.00 | 5.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.0 | |||||
| P/S | 0.67 | 1.03 | 0.69 | 0.61 | 0.77 | 0.70 | 0.45 | 0.74 | 0.97 | 1.42 | 1.22 | 0.8 | ||||||
| P/B | 7.61 | 11.64 | 4.74 | 3.43 | 10.09 | 3.23 | 30.17 | 0.00 | 11.59 | 0.00 | 0.00 | 8.3 | ||||||
| EV/Sales | 0.51 | 0.86 | 0.52 | 0.39 | 0.47 | 0.52 | 0.48 | 0.99 | 1.09 | 1.52 | 1.38 | 0.7 | ||||||
| EV/FCF | 32.01 | 28.24 | 13.11 | 3,968.06 | (5.71) | (2.86) | (1.64) | (5.17) | 10.92 | 15.35 | 23.43 | 405.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 118 | 128 | 191 | 71 | (64) | (124) | (136) | (78) | 56 | 64 | 44 | (6.5%) | |||||
| Capex | (71) | (42) | (86) | (71) | (53) | (53) | (39) | (20) | (7) | (15) | (14) | (16.1%) | ||||||
| Free cash flow | 48 | 86 | 104 | 0 | (117) | (177) | (175) | (98) | 49 | 50 | 30 | +0.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (121) | (61) | 41 | 66 | (5) | (43) | (164) | (114) | 10 | (9) | (82) | (24.6%) | |||||
| Net debt | (655) | (664) | (622) | (495) | (421) | (175) | 19 | 128 | 17 | 47 | 81 | n/m | ||||||
| Shareholders’ equity | 265 | 252 | 383 | 395 | 108 | 210 | 9 | (40) | 41 | (42) | (72) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (10.94) | 0.82 | (0.67) | (1.39) | (19.21) | 9.24 | (24.36) | (8.12) | (9.97) | (13.02) | (20.15) | (2.1) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (8.32) | (381.37) | (13.06) | 9.44 | 337.64 | 32.40 | +337.6 pt | ||||||
| ROE | (52.90) | 5.43 | (3.49) | (5.75) | (114.55) | 74.64 | (216.84) | 352.32 | (15,979.16) | 12,474.05 | 1,211.23 | +12,526.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 8,323 | 6,672 | 6,576 | 2,358 | 4,159 | 3,675 | 2,904 | 2,213 | 2,079 | 1,734 | — | (16.0%) | |||||
| Revenue/emp, $m | 0.36 | 0.43 | 0.40 | 0.94 | 0.34 | 0.26 | 0.21 | 0.23 | 0.24 | 0.29 | — | (2.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Groupon, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WB Weibo Corporation | $1.0B | 4.8× | 7.3× | +2.03% (above 0%: growing) | −47.17% (below 0%: shrinking) | +231.81% (above 0%: growing) | 71.40% | 26.19% | Compare |
| MAX MediaAlpha, Inc. | $855.3M | 7.0× | 9.3× | +22.65% (above 0%: growing) | +112.73% (above 0%: growing) | −8.83% (below 0%: shrinking) | 14.72% | 7.67% | Compare |
| NXDR Nextdoor Holdings, Inc. | $820.1M | — (loss-making) | — (loss-making) | +14.33% (above 0%: growing) | n/m | +373.18% (above 0%: growing) | 83.26% | (5.33%) | Compare |
| BMBL Bumble Inc. | $799.1M | — (loss-making) | — (loss-making) | −15.87% (below 0%: shrinking) | −38.24% (below 0%: shrinking) | −24.06% (below 0%: shrinking) | 73.38% | 26.34% | Compare |
| NRDS NerdWallet, Inc. | $730.6M | 14.6× | 12.7× | +11.39% (above 0%: growing) | −34.29% (below 0%: shrinking) | −36.28% (below 0%: shrinking) | 94.24% | 8.10% | Compare |
| CARS Cars.com Inc. | $725.9M | 17.8× | 12.9× | +0.17% (above 0%: growing) | +150.00% (above 0%: growing) | −4.95% (below 0%: shrinking) | 0.00% | 15.88% | Compare |
| GRPN Groupon, Inc. | $633.6M | — (loss-making) | — (loss-making) | −0.82% (below 0%: shrinking) | n/m | −40.36% (below 0%: shrinking) | 90.95% | (0.58%) | |
| TBLA Taboola.com Ltd. | $586.2M | 5.3× | 7.8× | +2.44% (above 0%: growing) | n/m | −49.31% (below 0%: shrinking) | 29.25% | 1.52% | Compare |
| MOMO Hello Group Inc. Sponsored ADR | $472.8M | 4.6× | 5.2× | +0.16% (above 0%: growing) | n/m | +193.28% (above 0%: growing) | 35.67% | 9.57% | Compare |
| Median of peers | $764.9M | 6.1× | 8.5× | +2.24% | −34.29% | −6.89% | 53.54% | 8.84% |