Friday 6 November 2026
Export WB’s income statement to Excel — free account
Weibo Corporation
WB Communication Services Internet Content & Information
Weibo Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, roughly unchanged from fiscal 2024.
- Revenue
- +2.03%
- EPS
- −47.2%
- Free cash flow
- +231.8%
- Total debt
- +66.8%
Quarter to June 2026, against a year earlier
6.48
0.01
−0.15%
Follow WB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 656 | 1,150 | 1,719 | 1,767 | 1,690 | 2,257 | 1,836 | 1,760 | 1,755 | 1,757 | 1,791 | +11.6% | 1,752 | 1,765 | 1,786 | +0.5% | |
| Gross margin, % | 73.89 | 79.89 | 83.84 | 81.39 | 82.12 | 82.11 | 78.19 | 78.73 | 78.94 | 75.99 | 73.36 | +2.1 pt | ||||||
| EBT | 110 | 417 | 669 | 602 | 376 | 551 | 128 | 503 | 421 | 606 | 457 | +20.9% | ||||||
| EBT margin, % | 16.77 | 36.27 | 38.92 | 34.09 | 22.24 | 24.40 | 6.98 | 28.57 | 23.97 | 34.46 | 25.51 | +17.7 pt | ||||||
| Net income | 106 | 350 | 573 | 493 | 315 | 412 | 98 | 357 | 310 | 461 | 461 | +17.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.05 | 5.21 | 7.68 | 7.84 | 7.45 | 9.86 | 7.81 | 7.47 | 7.39 | 7.36 | 7.48 | +10.3% | |||||
| Earnings | 0.50 | 1.60 | 2.56 | 2.19 | 1.38 | 1.87 | 0.36 | 1.45 | 1.27 | 1.88 | 1.34 | +15.9% | ||||||
| Cash flow | 1.10 | 2.44 | 2.18 | 2.80 | 3.27 | 3.56 | 2.40 | 2.86 | 2.70 | 2.18 | 0.00 | +7.9% | ||||||
| Capex | (0.06) | (0.09) | (0.13) | (0.10) | (0.15) | (0.15) | (0.18) | (0.15) | (0.26) | (0.18) | 0.00 | +12.3% | ||||||
| Free cash flow | 1.04 | 2.35 | 2.05 | 2.71 | 3.12 | 3.41 | 2.22 | 2.70 | 2.44 | 2.00 | 0.00 | +7.6% | ||||||
| Book value | 3.53 | 5.42 | 7.81 | 10.12 | 12.47 | 15.83 | 14.22 | 14.64 | 14.89 | 16.65 | 16.90 | +18.8% | ||||||
| Shares, m | 215 | 221 | 224 | 225 | 227 | 229 | 235 | 236 | 237 | 239 | 239 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 83.10 | 71.18 | 22.91 | 21.07 | 29.49 | 16.57 | 54.51 | 7.21 | 7.52 | 5.41 | 4.84 | 31.9 | |||||
| P/S | 13.61 | 21.70 | 7.61 | 5.91 | 5.50 | 3.14 | 2.58 | 1.41 | 1.29 | 1.39 | 0.87 | 6.4 | ||||||
| P/B | 11.78 | 20.89 | 7.48 | 4.58 | 3.29 | 1.96 | 1.42 | 0.72 | 0.64 | 0.61 | 0.39 | 5.3 | ||||||
| EV/Sales | 13.00 | 20.91 | 7.06 | 5.51 | 4.90 | 2.83 | 2.22 | 1.08 | 1.47 | 1.54 | 0.88 | 6.1 | ||||||
| EV/FCF | 21.64 | 26.34 | 9.46 | 7.95 | 5.72 | 2.97 | 2.03 | 1.65 | 1.90 | 1.59 | 0.93 | 8.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 236 | 539 | 488 | 632 | 742 | 814 | 564 | 673 | 640 | 519 | 1,832 | +9.1% | |||||
| Capex | (13) | (20) | (28) | (22) | (35) | (35) | (43) | (36) | (61) | (42) | (139) | +13.6% | ||||||
| Free cash flow | 223 | 519 | 460 | 610 | 707 | 779 | 521 | 637 | 579 | 478 | 1,693 | +8.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 319 | 1,563 | 1,839 | 2,835 | 3,876 | 2,644 | 3,332 | 2,715 | 2,524 | 2,521 | 2,709 | +25.8% | |||||
| Net debt | (396) | (913) | (942) | (685) | (1,025) | (700) | (674) | (573) | (490) | (542) | (772) | +3.5% | ||||||
| Shareholders’ equity | 757 | 1,195 | 1,748 | 2,282 | 2,829 | 3,621 | 3,345 | 3,449 | 3,534 | 3,975 | 4,048 | +20.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.52 | 19.60 | 19.59 | 12.25 | 5.63 | 6.18 | 1.17 | 4.76 | 4.36 | 6.61 | 4.65 | (4.9) pt | |||||
| ROIC | 24.38 | 90.30 | 47.22 | 23.39 | 17.57 | 14.92 | 11.24 | 10.28 | 10.15 | 8.46 | 8.37 | (15.9) pt | ||||||
| ROE | 15.60 | 36.12 | 38.86 | 24.55 | 12.26 | 13.28 | 2.46 | 10.09 | 8.62 | 11.96 | 0.00 | (3.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,062 | 3,361 | 4,350 | 4,126 | 5,073 | 6,147 | 5,935 | 5,268 | 4,982 | 5,651 | — | +7.0% | |||||
| Revenue/emp, $m | 0.21 | 0.34 | 0.40 | 0.43 | 0.33 | 0.37 | 0.31 | 0.33 | 0.35 | 0.31 | — | +4.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Weibo Corporation vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UPWK Upwork Inc. | $1.3B | 12.4× | 11.1× | −8.00% (below 0%: shrinking) | +15.59% (above 0%: growing) | −22.44% (below 0%: shrinking) | 76.13% | 18.64% | Compare |
| WBTN WEBTOON Entertainment Inc. | $1.3B | — (loss-making) | — (loss-making) | −2.82% (below 0%: shrinking) | n/m | −532.72% (below 0%: shrinking) | 26.04% | (4.60%) | Compare |
| DJT Trump Media & Technology Group Corp. | $1.1B | — (loss-making) | — | +89.03% (above 0%: growing) | n/m | −1,903.38% (below 0%: shrinking) | 70.06% | (9,792.42%) | Compare |
| YELP Yelp Inc. | $1.1B | 9.8× | 10.8× | +1.38% (above 0%: growing) | −17.39% (below 0%: shrinking) | +35.69% (above 0%: growing) | 88.88% | 11.65% | Compare |
| EVER EverQuote, Inc. | $1.1B | 9.5× | 11.7× | +25.37% (above 0%: growing) | −1.33% (below 0%: shrinking) | +109.31% (above 0%: growing) | 97.88% | 10.98% | Compare |
| WB Weibo Corporation | $1.0B | 4.8× | 7.3× | +2.03% (above 0%: growing) | −47.17% (below 0%: shrinking) | +231.81% (above 0%: growing) | 71.40% | 26.19% | |
| MAX MediaAlpha, Inc. | $855.3M | 7.0× | 9.3× | +22.65% (above 0%: growing) | +112.73% (above 0%: growing) | −8.83% (below 0%: shrinking) | 14.72% | 7.67% | Compare |
| NXDR Nextdoor Holdings, Inc. | $820.1M | — (loss-making) | — (loss-making) | +14.33% (above 0%: growing) | n/m | +373.18% (above 0%: growing) | 83.26% | (5.33%) | Compare |
| BMBL Bumble Inc. | $799.1M | — (loss-making) | — (loss-making) | −15.87% (below 0%: shrinking) | −38.24% (below 0%: shrinking) | −24.06% (below 0%: shrinking) | 73.38% | 26.34% | Compare |
| Median of peers | $1.1B | 9.6× | 11.0× | +7.86% | −1.33% | −15.63% | 74.75% | 9.33% |