| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.52 |
—
|
| 2025 | 0.82 |
—
|
| 2024 | 0.00 |
—
|
| 2023 | 0.00 |
—
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 3,225.67 | 2,350.48 | 2,405.08 | 2,639.00 |
| Receivables | 927.17 | 792.52 | 841.35 | 777.83 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 4,512.72 | 3,491.78 | 3,576.79 | 3,755.32 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 161.49 | 158.44 | 248.98 | 257.95 |
| ST’ Debt | 799.33 | — | — | — |
| Other | — | — | — | — |
| 1,797.35 | 968.14 | 1,055.83 | 1,046.64 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 421.33 | 453.83 | — | — |
—
|
| ’25 | 396.86 | 444.80 | 442.31 | 473.26 |
1,757.22
|
| ’24 | 395.50 | 437.87 | 464.48 | 456.83 |
1,754.68
|
| ’23 | 413.78 | 440.24 | 442.15 | 463.67 |
1,759.84
|
| ’22 | 484.62 | 450.15 | 453.56 | 448.00 |
1,836.33
|
| ’21 | 458.90 | 574.47 | 607.43 | 616.29 |
2,257.08
|
| ’20 | 323.39 | 387.39 | 465.74 | 513.41 |
1,689.93
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | 519.48 |
519.48
|
| ’24 | — | — | — | 639.90 |
639.90
|
| ’23 | — | — | 454.63 | 218.19 |
672.82
|
| ’22 | — | — | 404.96 | 159.14 |
564.10
|
| ’21 | — | — | — | 814.02 |
814.02
|
| ’20 | 63.58 | — | — | 741.65 |
741.65
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | 477.56 |
477.56
|
| ’24 | — | — | — | 579.02 |
579.02
|
| ’23 | — | — | 425.73 | 210.78 |
636.51
|
| ’22 | — | — | 377.31 | 143.93 |
521.24
|
| ’21 | — | — | — | 779.31 |
779.31
|
| ’20 | 56.27 | — | — | 706.91 |
706.91
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.14 | 0.26 | — | — |
—
|
| ’25 | 0.41 | 0.48 | 0.83 | (0.02) |
1.70
|
| ’24 | 0.19 | 0.43 | 0.50 | 0.04 |
1.16
|
| ’23 | 0.42 | 0.34 | 0.32 | 0.34 |
1.43
|
| ’22 | (0.29) | 0.12 | (0.07) | 0.60 |
0.36
|
| ’21 | 0.22 | 0.35 | 0.78 | 0.50 |
1.86
|
| ’20 | 0.23 | 0.86 | 0.15 | 0.13 |
1.38
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 10.02 | 9.09 | 7.03 | 7.10 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 36.51 | 25.57 | 12.40 | 12.96 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,935 | 5,268 | 4,982 | 5,651 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.31 | 0.33 | 0.35 | 0.31 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,836.33 | 1,759.84 | 1,754.68 | 1,757.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 78.19% | 78.73% | 78.94% | 75.99% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 128.09 | 502.78 | 420.66 | 605.60 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.98% | 28.57% | 23.97% | 34.46% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 97.81 | 357.50 | 310.11 | 461.08 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 54.69 | 58.51 | 58.14 | 59.09 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.81 | 7.47 | 7.39 | 7.36 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.36 | 1.45 | 1.27 | 1.88 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.40 | 2.86 | 2.70 | 2.18 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.18) | (0.15) | (0.26) | (0.18) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.22 | 2.70 | 2.44 | 2.00 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.22 | 14.64 | 14.89 | 16.65 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 235.16 | 235.56 | 237.32 | 238.79 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 54.51 | 7.21 | 7.52 | 5.41 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.58 | 1.41 | 1.29 | 1.39 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.42 | 0.72 | 0.64 | 0.61 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.22 | 1.08 | 1.47 | 1.54 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.03 | 1.65 | 1.90 | 1.59 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 564.10 | 672.82 | 639.90 | 519.48 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (42.87) | (36.31) | (60.88) | (41.92) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 521.24 | 636.51 | 579.02 | 477.56 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,332.32 | 2,715.37 | 2,523.65 | 2,520.96 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,497.57 | 2,652.29 | 1,860.78 | 1,863.55 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (673.62) | (573.38) | (489.71) | (541.53) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,344.75 | 3,448.89 | 3,533.78 | 3,974.74 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.17% | 4.76% | 4.36% | 6.61% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.24% | 10.28% | 10.15% | 8.46% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.46% | 10.09% | 8.62% | 11.96% | ‡‡‡‡‡ | — | — |
ROE
|
Weibo Corporation (WB), China’s vibrant “Twitter” with over half a billion users, has transitioned from explosive growth to a resilient operator amid regulatory crackdowns and competition from rivals like Douyin. Revenues surged from $656 million in 2016 to a 2021 peak of $2.26 billion, only to drop 19% in 2022 and stabilize around $1.76 billion in 2023, with efficiency holding firm—revenue per employee steady at $300K-$430K despite headcount cuts. Gross margins recovered to 79%, signaling pricing power, while forecasts predict modest growth: $1.73 billion in 2025 rebounding to $1.80 billion by 2027.
Profitability tells a volatile yet promising story, with net income swinging from 2018 highs of $573 million (39% EBT margins) to 2022 lows, rebounding to $357 million in 2023 and $310 million in 2024. A fortress-like balance sheet boasts net cash of $490 million, ample working capital, and strong free cash flow ($2.44/share), funding AI investments and deleveraging. Trading at dirt-cheap valuations—1.3x PS, 7.5x PE, 1.9x EV/FCF—the stock has cratered 93% from 2018 highs, decoupling from stabilizing fundamentals and prompting analyst targets with 15% mean upside (up to 42%).
This undervalued cash cow awaits China’s consumer rebound, with EPS forecasts rising to $1.95 in 2025 and ROE climbing to 10.7%, but risks loom from regulations and competition. Insider silence and a post-crackdown compliance focus add intrigue—dive deeper for the full narrative on whether Weibo’s steady grind sparks the next leg up.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.