Saturday 17 October 2026 Export BMBL’s income statement to Excel — free account

Bumble Inc.

BMBL Communication Services Internet Content & Information

Bumble Inc.’s revenue for fiscal 2025 (year ended December 2025) was $965.7 million, down 9.89% from fiscal 2024. In the quarter to June 2026, revenue fell 15.2%, EPS grew 65.7%, free cash flow fell 24.6% and total debt fell 55.6%, each against the same quarter a year earlier.

5.94 0.01 +0.17%

Follow BMBL

Alert me

Market cap: $782.6M
P/E: 0.0×
Fwd P/E: 2.8×
Dividend yield: —
F-score: 6/9
Altman Z: −2.10
Beneish M: −6.44
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 376.80

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	5	—	—	7	—	—	5	6

Insider Ownership 21.62%

Capital & Financial Ratios $m

Market Cap 782.57

Revenue 893.24

Net Income (623.46)

Free Cash Flow 255.04

Net Debt 297.08

Current Ratio 1.62

Debt/Equity 0.73

P/E ratio 0.00

Fwd P/E 2.78

P/S ratio 0.87

P/B ratio 1.26

Past 5Y EPS Growth —

This Y EPS Growth 98.41%

Next Y EPS Growth 1,038.87%

Next Y revenue growth (13.64%)

Next 5Y EPS Growth 57.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 34.69%

10-year low 10-year high

P/B against its own 10 years 71.97%

10-year low 10-year high

EV/Sales against its own 10 years 17.31%

10-year low 10-year high

EV/FCF against its own 10 years 13.88%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	356	204	176	154
Receivables	103	100	83	73
Inventory	—	—	—	—
Other	35	38	46	50
	493	342	305	277

	2023	2024	2025	Q'26
Payables	5	7	9	2
ST’ Debt	6	6	6	52
Other	—	—	—	—
	245	139	138	171

Compound Annual Growth %

	10y	5y	3y
Sales	—	10.75%	2.24%
Cash Flow	—	38.14%	23.49%
Earnings	—	0.00%	0.00%
Book Value	—	(20.05%)	(34.77%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	212	211	—	—	—
’25	247	248	246	224	966
’24	268	269	274	262	1,072
’23	243	260	276	274	1,052
’22	210	219	233	242	904
’21	171	186	199	205	761
’20	119	135	162	163	580

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	77	54	—	—	—
’25	43	71	77	59	250
’24	2	33	93	(5)	123
’23	13	43	63	63	182
’22	19	25	37	51	133
’21	(46)	14	52	85	105
’20	(61)	22	37	52	50

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	74	51	—	—	—
’25	41	68	74	56	239
’24	0	31	74	(9)	97
’23	7	40	59	51	157
’22	14	22	34	(24)	47
’21	(48)	11	48	80	91
’20	(63)	19	34	47	38

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.34	(0.84)	—	—	—
’25	0.13	(2.45)	0.33	(4.06)	(6.03)
’24	0.19	0.22	(5.11)	0.15	(4.61)
’23	(0.01)	0.05	0.12	(0.19)	(0.03)
’22	0.13	(0.03)	0.14	(0.85)	(0.62)
’21	1.69	(0.06)	(0.06)	(0.08)	1.48
’20	(0.04)	0.00	(0.01)	(0.01)	(0.06)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	30.10	15.41	12.29	4.80	3.18	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	84.80	39.33	27.92	15.05	8.82
People
People	Employees	—	—	—	650	700	900	950	1,200	—	580
	Revenue/emp, $m	—	—	0.00	0.75	0.83	0.85	0.95	0.88	0.00	1.66
Income, $m
Income, $m	Revenue	—	—	360	489	580	761	904	1,052	1,072	966
	Gross margin, %	—	—	69.38	71.41	73.35	72.98	72.39	70.73	70.25	70.85
	EBT	—	—	(21)	92	(132)	(156)	(111)	5	(745)	(861)
	EBT margin, %	—	—	(5.73)	18.81	(22.82)	(20.51)	(12.25)	0.50	(69.54)	(89.16)
	Net income	—	0	(24)	86	(142)	282	(114)	(2)	(768)	(895)
	Depreciation	—	—	6	7	92	107	90	68	71	26
Per share, $
Per share, $	Revenue	—	—	3.54	4.24	0.24	6.27	6.98	7.80	8.87	8.77
	Earnings	—	—	—	0.57	(0.06)	2.32	(0.62)	(0.03)	(4.61)	(6.03)
	Cash flow	—	—	0.71	0.88	0.02	0.86	1.03	1.35	1.02	2.27
	Capex	—	—	(0.08)	(0.08)	0.00	(0.11)	(0.66)	(0.18)	(0.22)	(0.11)
	Free cash flow	—	—	0.63	0.80	0.02	0.75	0.36	1.17	0.80	2.17
	Book value	—	—	(0.35)	0.26	0.85	20.34	18.96	17.32	11.17	6.18
	Shares, m	—	—	102	115	2,454	121	129	135	121	110
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	12.99	0.00	0.00	0.00	0.00
	P/S	—	—	297.72	297.72	297.72	5.40	2.93	1.86	0.92	0.41
	P/B	—	—	82.76	82.76	82.76	1.66	1.08	0.84	0.73	0.58
	EV/Sales	—	—	298.92	298.92	298.92	5.74	3.60	2.50	1.68	0.83
	EV/FCF	—	—	4,548.53	4,548.53	4,548.53	47.94	27.90	15.73	104.81	5.69
Cash, $m
Cash, $m	Operating cash flow	—	—	72	101	50	105	133	182	123	250
	Capex	—	—	(8)	(10)	(12)	(14)	(86)	(25)	(27)	(12)
	Free cash flow	—	—	64	92	38	91	47	157	97	239
Balance, $m
Balance, $m	Working capital	—	—	19	48	10	293	290	248	204	167
	Total debt	—	—	—	16	826	629	1,010	1,028	1,018	588
	Net debt	—	—	(33)	(83)	698	260	608	673	814	413
	Shareholders’ equity	—	—	(35)	30	2,085	2,470	2,454	2,337	1,349	681
Returns, %
Returns, %	ROA	—	—	(36.87)	40.45	(7.53)	8.36	(2.14)	(0.12)	(18.11)	(35.10)
	ROIC	—	—	0.00	0.00	(2.44)	(3.08)	(2.10)	1.11	(20.24)	(46.04)
	ROE	—	—	383.62	(2,389.24)	(13.69)	13.60	(3.24)	(0.18)	(30.22)	(68.28)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
UPWK Upwork Inc.	$1.1B	10.5×	8.5×	−1.68% (below 0%: shrinking)	−16.00% (below 0%: shrinking)	−45.24% (below 0%: shrinking)	76.37%	14.68%	Compare
WB Weibo Corporation	$1.0B	4.8×	6.7×	+2.03% (above 0%: growing)	−47.17% (below 0%: shrinking)	+231.81% (above 0%: growing)	71.40%	26.19%	Compare
NXDR Nextdoor Holdings, Inc.	$1.0B	— (loss-making)	— (loss-making)	+14.53% (above 0%: growing)	n/m	+210.20% (above 0%: growing)	84.61%	(7.60%)	Compare
TBLA Taboola.com Ltd.	$956.4M	8.3×	10.4×	+2.44% (above 0%: growing)	n/m	−49.31% (below 0%: shrinking)	29.25%	1.52%	Compare
BMBL Bumble Inc.	$782.6M	— (loss-making)	2.8×	−15.19% (below 0%: shrinking)	n/m	−24.56% (below 0%: shrinking)	74.35%	(53.20%)
EVER EverQuote, Inc.	$760.5M	6.8×	9.2×	+24.55% (above 0%: growing)	+37.50% (above 0%: growing)	−4.53% (below 0%: shrinking)	97.77%	12.04%	Compare
GRPN Groupon, Inc.	$749.5M	— (loss-making)	— (loss-making)	−0.82% (below 0%: shrinking)	n/m	−40.36% (below 0%: shrinking)	90.95%	(0.58%)	Compare
MAX MediaAlpha, Inc.	$715.6M	6.5×	8.8×	+25.93% (above 0%: growing)	n/m	+63.67% (above 0%: growing)	14.26%	6.30%	Compare
NRDS NerdWallet, Inc.	$641.2M	11.0×	9.6×	+5.56% (above 0%: growing)	−36.36% (below 0%: shrinking)	+186.26% (above 0%: growing)	93.21%	3.55%	Compare
Median of peers	$858.4M	7.6×	9.0×	+4.00%	−26.18%	+29.57%	80.49%	4.93%

All 77 Internet Content & Information stocks →

Bumble Inc. (BMBL) key facts

Concern: Bumble Inc.’s revenue for fiscal 2025 (year ended December 2025) was $965.7 million, down 9.89% from fiscal 2024.
Bumble Inc. (BMBL) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, BMBL traded at $5.94, a market capitalization of $782.6 million.
Return on equity was −68.3% and debt-to-equity 0.73.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is −2.10 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.