stockrow
Friday 6 November 2026
Export BMBL’s income statement to Excel — free account
Bumble Inc.
BMBL Communication Services Internet Content & Information
Bumble Inc.’s revenue for fiscal 2025 (year ended December 2025) was $965.7 million, down 9.89% from fiscal 2024.
- Revenue
- −15.9%
- EPS
- −38.2%
- Free cash flow
- −24.1%
- Total debt
- −94.5%
Quarter to September 2026, against a year earlier
5.99
0.01
−0.17%
Follow BMBL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 360 | 489 | 580 | 761 | 904 | 1,052 | 1,072 | 966 | 854 | +15.1% | 834 | 802 | 802 | (6.0%) | |
| Gross margin, % | — | — | 69.38 | 71.41 | 73.35 | 72.98 | 72.39 | 70.73 | 70.25 | 70.85 | 73.24 | +1.5 pt | ||||||
| EBT | — | — | (21) | 92 | (132) | (156) | (111) | 5 | (745) | (861) | (615) | +70.4% | ||||||
| EBT margin, % | — | — | (5.73) | 18.81 | (22.82) | (20.51) | (12.25) | 0.50 | (69.54) | (89.16) | (72.06) | (83.4) pt | ||||||
| Net income | — | 0 | (24) | 86 | (142) | 282 | (114) | (2) | (768) | (895) | (643) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 3.54 | 4.24 | 0.24 | 6.27 | 6.98 | 7.80 | 8.87 | 8.77 | 6.45 | +13.8% | |||||
| Earnings | — | — | — | 0.57 | (0.06) | 2.32 | (0.62) | (0.03) | (4.61) | (6.03) | (4.34) | n/m | ||||||
| Cash flow | — | — | 0.71 | 0.88 | 0.02 | 0.86 | 1.03 | 1.35 | 1.02 | 2.27 | 1.86 | +18.2% | ||||||
| Capex | — | — | (0.08) | (0.08) | 0.00 | (0.11) | (0.66) | (0.18) | (0.22) | (0.11) | 0.00 | +4.3% | ||||||
| Free cash flow | — | — | 0.63 | 0.80 | 0.02 | 0.75 | 0.36 | 1.17 | 0.80 | 2.17 | 1.86 | +19.4% | ||||||
| Book value | — | — | (0.35) | 0.26 | 0.85 | 20.34 | 18.96 | 17.32 | 11.17 | 6.18 | 4.98 | n/m | ||||||
| Shares, m | — | — | 102 | 115 | 2,454 | 121 | 129 | 135 | 121 | 110 | 126 | +1.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 12.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.6 | |||||
| P/S | — | — | 297.72 | 297.72 | 297.72 | 5.40 | 2.93 | 1.86 | 0.92 | 0.41 | 0.93 | 113.1 | ||||||
| P/B | — | — | 82.76 | 82.76 | 82.76 | 1.66 | 1.08 | 0.84 | 0.73 | 0.58 | 1.20 | 31.6 | ||||||
| EV/Sales | — | — | 298.92 | 298.92 | 298.92 | 5.74 | 3.60 | 2.50 | 1.68 | 0.83 | 1.24 | 113.9 | ||||||
| EV/FCF | — | — | 4,548.53 | 4,548.53 | 4,548.53 | 47.94 | 27.90 | 15.73 | 104.81 | 5.69 | 7.70 | 1,731.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 72 | 101 | 50 | 105 | 133 | 182 | 123 | 250 | 246 | +19.5% | |||||
| Capex | — | — | (8) | (10) | (12) | (14) | (86) | (25) | (27) | (12) | (12) | +5.5% | ||||||
| Free cash flow | — | — | 64 | 92 | 38 | 91 | 47 | 157 | 97 | 239 | 246 | +20.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 19 | 48 | 10 | 293 | 290 | 248 | 204 | 167 | 137 | +36.4% | |||||
| Net debt | — | — | (33) | (83) | 698 | 260 | 608 | 673 | 814 | 413 | (135) | n/m | ||||||
| Shareholders’ equity | — | — | (35) | 30 | 2,085 | 2,470 | 2,454 | 2,337 | 1,349 | 681 | 660 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (36.87) | 40.45 | (7.53) | 8.36 | (2.14) | (0.12) | (18.11) | (35.10) | (30.70) | +1.8 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | (2.44) | (3.08) | (2.10) | 1.11 | (20.24) | (46.04) | (67.67) | (46.0) pt | ||||||
| ROE | — | — | 383.62 | (2,389.24) | (13.69) | 13.60 | (3.24) | (0.18) | (30.22) | (68.28) | (62.21) | (451.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 650 | 700 | 900 | 950 | 1,200 | — | 580 | — | (1.9%) | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.75 | 0.83 | 0.85 | 0.95 | 0.88 | 0.00 | 1.66 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Bumble Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EVER EverQuote, Inc. | $1.1B | 9.5× | 11.7× | +25.37% (above 0%: growing) | −1.33% (below 0%: shrinking) | +109.31% (above 0%: growing) | 97.88% | 10.98% | Compare |
| WB Weibo Corporation | $1.0B | 4.8× | 7.3× | +2.03% (above 0%: growing) | −47.17% (below 0%: shrinking) | +231.81% (above 0%: growing) | 71.40% | 26.19% | Compare |
| MAX MediaAlpha, Inc. | $855.3M | 7.0× | 9.3× | +22.65% (above 0%: growing) | +112.73% (above 0%: growing) | −8.83% (below 0%: shrinking) | 14.72% | 7.67% | Compare |
| NXDR Nextdoor Holdings, Inc. | $820.1M | — (loss-making) | — (loss-making) | +14.33% (above 0%: growing) | n/m | +373.18% (above 0%: growing) | 83.26% | (5.33%) | Compare |
| BMBL Bumble Inc. | $799.1M | — (loss-making) | — (loss-making) | −15.87% (below 0%: shrinking) | −38.24% (below 0%: shrinking) | −24.06% (below 0%: shrinking) | 73.38% | 26.34% | |
| NRDS NerdWallet, Inc. | $730.6M | 14.6× | 12.7× | +11.39% (above 0%: growing) | −34.29% (below 0%: shrinking) | −36.28% (below 0%: shrinking) | 94.24% | 8.10% | Compare |
| CARS Cars.com Inc. | $725.9M | 17.8× | 12.9× | +0.17% (above 0%: growing) | +150.00% (above 0%: growing) | −4.95% (below 0%: shrinking) | 0.00% | 15.88% | Compare |
| GRPN Groupon, Inc. | $633.6M | — (loss-making) | — (loss-making) | −0.82% (below 0%: shrinking) | n/m | −40.36% (below 0%: shrinking) | 90.95% | (0.58%) | Compare |
| TBLA Taboola.com Ltd. | $586.2M | 5.3× | 7.8× | +2.44% (above 0%: growing) | n/m | −49.31% (below 0%: shrinking) | 29.25% | 1.52% | Compare |
| Median of peers | $775.4M | 8.2× | 10.5× | +6.92% | −1.33% | −6.89% | 77.33% | 7.89% |