stockrow
Friday 6 November 2026
Export NXDR’s income statement to Excel — free account
Nextdoor Holdings, Inc.
NXDR Communication Services Internet Content & Information
Nextdoor Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $257.6 million, up 4.19% from fiscal 2024.
- Revenue
- +14.3%
- EPS
- +86.0%
- Free cash flow
- +373.2%
Quarter to September 2026, against a year earlier
2.05
0.07
−3.30%
Follow NXDR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 123 | 192 | 213 | 218 | 247 | 258 | 284 | +15.9% | 293 | 327 | 359 | +11.7% | |
| Gross margin, % | — | — | — | — | 82.49 | 85.01 | 81.68 | 80.94 | 83.08 | 84.09 | 83.77 | +1.6 pt | ||||||
| EBT | — | — | — | — | (75) | (95) | (136) | (147) | (97) | (53) | (17) | (6.9%) | ||||||
| EBT margin, % | — | — | — | — | (60.92) | (49.52) | (64.03) | (67.34) | (39.37) | (20.41) | (5.84) | +40.5 pt | ||||||
| Net income | — | 0 | — | — | (75) | (95) | (138) | (148) | (98) | (54) | (18) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 1.37 | 1.31 | 0.56 | 0.58 | 0.64 | 0.67 | 0.74 | (13.4%) | |||||
| Earnings | — | — | — | — | (0.83) | (0.65) | (0.36) | (0.39) | (0.25) | (0.14) | (0.08) | (30.0%) | ||||||
| Cash flow | — | — | — | — | (0.46) | (0.35) | (0.16) | (0.16) | (0.05) | 0.02 | 0.10 | n/m | ||||||
| Capex | — | — | — | — | (0.06) | (0.06) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | (51.5%) | ||||||
| Free cash flow | — | — | — | — | (0.52) | (0.41) | (0.17) | (0.16) | (0.05) | 0.02 | 0.09 | n/m | ||||||
| Book value | — | — | — | — | 1.66 | 5.09 | 1.61 | 1.47 | 1.18 | 1.12 | 1.06 | (7.6%) | ||||||
| Shares, m | — | — | — | — | 90 | 146 | 379 | 379 | 385 | 386 | 385 | +33.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | 0.00 | 6.01 | 3.68 | 3.02 | 3.69 | 3.15 | 2.88 | 3.3 | ||||||
| P/B | — | — | — | — | 0.00 | 1.55 | 1.28 | 1.18 | 2.01 | 1.88 | 1.99 | 1.3 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 2.28 | 0.94 | 0.59 | 1.96 | 1.58 | 1.53 | 1.2 | ||||||
| EV/FCF | — | — | — | — | 0.00 | (7.30) | (3.15) | (2.16) | (23.57) | 69.01 | 11.98 | 5.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (42) | (51) | (61) | (59) | (20) | 6 | 38 | n/m | |||||
| Capex | — | — | — | — | (5) | (9) | (3) | 0 | 0 | (1) | (1) | (35.1%) | ||||||
| Free cash flow | — | — | — | — | (47) | (60) | (64) | (60) | (21) | 6 | 36 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 133 | 728 | 591 | 532 | 439 | 416 | 392 | +25.6% | |||||
| Net debt | — | — | — | — | (138) | (716) | (583) | (531) | (427) | (405) | (382) | +24.0% | ||||||
| Shareholders’ equity | — | — | — | — | 149 | 745 | 611 | 559 | 453 | 431 | 411 | +23.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (69.10) | (18.02) | (17.92) | (21.82) | (16.78) | (10.83) | (3.83) | +58.3 pt | |||||
| ROIC | — | — | — | — | (426.75) | (203.10) | (324.61) | (392.18) | (286.79) | (169.59) | (69.80) | +257.2 pt | ||||||
| ROE | — | — | — | — | (33.65) | (42.64) | (20.34) | (25.27) | (19.38) | (12.25) | (4.34) | +21.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 602 | 704 | 594 | 546 | 463 | — | (6.4%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.32 | 0.30 | 0.37 | 0.45 | 0.56 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Nextdoor Holdings, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DJT Trump Media & Technology Group Corp. | $1.1B | — (loss-making) | — | +89.03% (above 0%: growing) | n/m | −1,903.38% (below 0%: shrinking) | 70.06% | (9,792.42%) | Compare |
| YELP Yelp Inc. | $1.1B | 9.8× | 10.8× | +1.38% (above 0%: growing) | −17.39% (below 0%: shrinking) | +35.69% (above 0%: growing) | 88.88% | 11.65% | Compare |
| EVER EverQuote, Inc. | $1.1B | 9.5× | 11.7× | +25.37% (above 0%: growing) | −1.33% (below 0%: shrinking) | +109.31% (above 0%: growing) | 97.88% | 10.98% | Compare |
| WB Weibo Corporation | $1.0B | 4.8× | 7.3× | +2.03% (above 0%: growing) | −47.17% (below 0%: shrinking) | +231.81% (above 0%: growing) | 71.40% | 26.19% | Compare |
| MAX MediaAlpha, Inc. | $855.3M | 7.0× | 9.3× | +22.65% (above 0%: growing) | +112.73% (above 0%: growing) | −8.83% (below 0%: shrinking) | 14.72% | 7.67% | Compare |
| NXDR Nextdoor Holdings, Inc. | $820.1M | — (loss-making) | — (loss-making) | +14.33% (above 0%: growing) | n/m | +373.18% (above 0%: growing) | 83.26% | (5.33%) | |
| BMBL Bumble Inc. | $799.1M | — (loss-making) | — (loss-making) | −15.87% (below 0%: shrinking) | −38.24% (below 0%: shrinking) | −24.06% (below 0%: shrinking) | 73.38% | 26.34% | Compare |
| NRDS NerdWallet, Inc. | $730.6M | 14.6× | 12.7× | +11.39% (above 0%: growing) | −34.29% (below 0%: shrinking) | −36.28% (below 0%: shrinking) | 94.24% | 8.10% | Compare |
| TBLA Taboola.com Ltd. | $586.2M | 5.3× | 7.8× | +2.44% (above 0%: growing) | n/m | −49.31% (below 0%: shrinking) | 29.25% | 1.52% | Compare |
| Median of peers | $937.7M | 8.2× | 10.0× | +6.92% | −25.84% | −16.44% | 72.39% | 9.54% |
Pay and ownership Proxy statement filed 20 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2023 | 2.94m | 3.38m | 15.00 |
| 2022 | 8.35m | 25.77m | 16.00 |
| 2021 | 20.11m | 72.33m | 61.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement