Sunday 1 November 2026
Export BKNG’s income statement to Excel — free account
Booking Holdings Inc.
BKNG Consumer Cyclical Travel Services
Booking Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.9 billion, up 13.4% from fiscal 2024.
- Revenue
- +8.15%
- EPS
- +130.6%
- Free cash flow
- +16.1%
- Total debt
- +9.25%
Quarter to June 2026, against a year earlier
148.13
2.30
−1.53%
Follow BKNG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 10,743 | 12,681 | 14,527 | 15,066 | 6,796 | 10,958 | 17,090 | 21,365 | 23,739 | 26,917 | 28,241 | +10.7% | 29,256 | 31,961 | 34,648 | +8.8% | |
| Gross margin, % | 96.14 | 98.09 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | +3.9 pt | ||||||
| EBT | 2,713 | 4,399 | 4,835 | 5,958 | 567 | 1,465 | 3,923 | 5,481 | 7,292 | 6,832 | 9,291 | +10.8% | ||||||
| EBT margin, % | 25.25 | 34.69 | 33.28 | 39.55 | 8.34 | 13.37 | 22.95 | 25.65 | 30.72 | 25.38 | 32.90 | +0.1 pt | ||||||
| Net income | 2,135 | 2,341 | 3,998 | 4,865 | 59 | 1,165 | 3,058 | 4,289 | 5,882 | 5,404 | 7,209 | +10.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.68 | 10.35 | 12.25 | 13.99 | 6.63 | 10.68 | 17.14 | 23.65 | 28.24 | 33.18 | 36.77 | +16.1% | |||||
| Earnings | 1.73 | 1.91 | 3.37 | 4.52 | 0.06 | 1.14 | 3.07 | 4.75 | 7.00 | 6.66 | 9.08 | +16.2% | ||||||
| Cash flow | 3.22 | 3.81 | 4.50 | 4.52 | 0.08 | 2.75 | 6.58 | 8.13 | 9.90 | 11.60 | 12.84 | +15.3% | ||||||
| Capex | (0.18) | (0.24) | (0.37) | (0.34) | (0.28) | (0.30) | (0.37) | (0.38) | (0.51) | (0.40) | (0.42) | +9.3% | ||||||
| Free cash flow | 3.04 | 3.57 | 4.13 | 4.18 | (0.20) | 2.45 | 6.21 | 7.75 | 9.39 | 11.20 | 12.42 | +15.6% | ||||||
| Book value | 7.94 | 9.19 | 7.41 | 5.51 | 4.78 | 6.02 | 2.79 | (3.04) | (4.78) | (6.88) | (14.04) | n/m | ||||||
| Shares, m | 1,237 | 1,225 | 1,186 | 1,077 | 1,024 | 1,026 | 997 | 904 | 841 | 811 | 795 | (4.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 34.24 | 37.47 | 20.44 | 18.06 | 1,475.00 | 84.60 | 25.98 | 29.19 | 28.34 | 32.06 | 16.31 | 178.5 | |||||
| P/S | 6.81 | 6.90 | 5.63 | 5.87 | 13.43 | 8.99 | 4.74 | 5.89 | 7.04 | 6.46 | 4.03 | 7.2 | ||||||
| P/B | 7.45 | 7.77 | 9.30 | 14.91 | 18.65 | 15.94 | 29.13 | 0.00 | 0.00 | 0.00 | 0.00 | 10.3 | ||||||
| EV/Sales | 7.07 | 7.16 | 5.93 | 6.03 | 13.70 | 9.04 | 4.79 | 5.98 | 7.07 | 6.51 | 4.14 | 7.3 | ||||||
| EV/FCF | 20.19 | 20.76 | 17.61 | 20.20 | (463.35) | 39.38 | 13.23 | 18.26 | 21.25 | 19.29 | 12.24 | (27.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3,984 | 4,662 | 5,338 | 4,865 | 85 | 2,820 | 6,554 | 7,344 | 8,323 | 9,409 | 9,859 | +10.0% | |||||
| Capex | (220) | (288) | (442) | (368) | (286) | (304) | (368) | (345) | (429) | (322) | (320) | +4.3% | ||||||
| Free cash flow | 3,764 | 4,374 | 4,896 | 4,497 | (201) | 2,516 | 6,186 | 6,999 | 7,894 | 9,087 | 9,539 | +10.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2,543 | 5,537 | 4,852 | 4,467 | 8,781 | 6,899 | 7,324 | 3,704 | 4,844 | 5,566 | 1,986 | +9.1% | |||||
| Net debt | 2,867 | 3,373 | 3,531 | 2,339 | 1,874 | 599 | 800 | 2,016 | 691 | 1,533 | 2,966 | (6.7%) | ||||||
| Shareholders’ equity | 9,820 | 11,261 | 8,785 | 5,933 | 4,893 | 6,178 | 2,782 | (2,744) | (4,020) | (5,578) | (10,783) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.46 | 10.34 | 16.61 | 22.07 | 0.27 | 5.12 | 12.48 | 17.26 | 22.60 | 18.97 | 23.88 | +7.5 pt | |||||
| ROIC | 14.32 | 19.38 | 27.10 | 40.38 | (5.83) | 23.02 | 89.02 | 0.00 | 0.00 | 0.00 | 0.00 | (14.3) pt | ||||||
| ROE | 22.94 | 22.21 | 39.89 | 66.11 | 1.09 | 21.05 | 68.26 | 22,573.68 | (173.92) | (112.61) | (82.67) | (135.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 18,500 | 22,900 | 24,500 | 26,400 | 20,300 | 20,300 | 21,600 | 23,600 | 24,300 | 24,300 | — | +3.1% | |||||
| Revenue/emp, $m | 0.58 | 0.55 | 0.59 | 0.57 | 0.33 | 0.54 | 0.79 | 0.91 | 0.98 | 1.11 | — | +7.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Reportable Segment | 26,917 | 100.00% |
|---|---|---|
| Gross margin | 100.00% | |
| Operating margin | 32.79% | |
| Pre-tax margin | 25.38% |
Booking Holdings Inc. vs peers in Travel Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BKNG Booking Holdings Inc. | $113.0B | 16.3× | 14.1× | +8.15% (above 0%: growing) | +130.57% (above 0%: growing) | +16.13% (above 0%: growing) | 100.00% | 34.00% | |
| ABNB Airbnb, Inc. | $99.7B | 36.8× | 30.9× | +16.54% (above 0%: growing) | +32.69% (above 0%: growing) | +30.26% (above 0%: growing) | 82.46% | 21.01% | Compare |
| RCL Royal Caribbean Cruises Ltd. | $83.1B | 18.9× | 17.4× | +6.48% (above 0%: growing) | −5.39% (below 0%: shrinking) | −196.37% (below 0%: shrinking) | 47.29% | 27.07% | Compare |
| VIK Viking Holdings Ltd. | $40.0B | 29.0× | 27.2× | +16.49% (above 0%: growing) | +33.33% (above 0%: growing) | −75.64% (below 0%: shrinking) | 45.50% | 29.40% | Compare |
| CCL Carnival Corporation | $38.8B | 12.5× | 13.1× | +3.46% (above 0%: growing) | +0.06% (above 0%: growing) | −3.26% (below 0%: shrinking) | 45.13% | 26.31% | Compare |
| EXPE Expedia Group, Inc. | $33.9B | 17.1× | 15.2× | +13.97% (above 0%: growing) | +179.69% (above 0%: growing) | +38.87% (above 0%: growing) | 90.66% | 18.54% | Compare |
| TCOM Trip.com Group Limited Sponsored ADR | $25.1B | 7.4× | 24.4× | +11.39% (above 0%: growing) | n/m | +531.82% (above 0%: growing) | 79.81% | (9.36%) | Compare |
| NCLH Norwegian Cruise Line Holdings Ltd. | $8.4B | 10.5× | 11.1× | +4.89% (above 0%: growing) | +585.71% (above 0%: growing) | −61.99% (below 0%: shrinking) | 39.91% | 13.76% | Compare |
| TNL Travel + Leisure Co. | $4.3B | 19.1× | 10.4× | +4.42% (above 0%: growing) | +7.36% (above 0%: growing) | 0.00% | 51.18% | 19.76% | Compare |
| Median of peers | $36.4B | 18.0× | 16.3× | +8.94% | +32.69% | −1.63% | 49.24% | 20.39% |
From the latest earnings call
- Ewout Steenbergen said healthy domestic travel supported demand, while higher flight prices, reduced capacity and softer long-haul travel remained in the outlook.
- Ewout Steenbergen said Booking Holdings increased expected annual transformation-program run-rate savings to $650.0 million, with incremental savings primarily expected in 2027.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
95.23%
Held by the ten largest
44.80%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 73.26m | 9.75% | +70.26m |
| BlackRock | 65.34m | 8.70% | +62.69m |
| State Street | 35.04m | 4.66% | +33.62m |
| Capital Group | 31.91m | 4.25% | +30.96m |
| T. Rowe Price | 26.63m | 3.54% | +25.47m |
| Invesco | 25.74m | 3.43% | +24.72m |
| Dodge & Cox | 25.54m | 3.40% | +24.54m |
| Geode Capital Management | 21.92m | 2.92% | +21.03m |
| JPMorgan Chase | 18.84m | 2.51% | +17.77m |
| Norges Bank | 12.43m | 1.65% | +12.43m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 21 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 35.42m | 64.78m | 244.36 |
| 2024 | 44.84m | 126.40m | 225.04 |
| 2023 | 46.72m | 139.51m | 159.26 |
| 2022 | 31.52m | 32.38m | 90.48 |
| 2021 | 55.08m | 78.19m | 107.72 |
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group(j)
9.40%
BlackRock, Inc.(k)
8.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Booking Holdings Inc. (BKNG) Latest News
29 Oct
27 Oct
24 Oct
21 Oct
20 Oct
19 Oct
16 Oct
BKNG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Booking Holdings is an online travel-services company founded in 1997 and led by President and Chief Executive Officer Glenn D. Fogel. It connects travelers making reservations with travel-service providers and restaurants through Booking.com, Priceline, Agoda, KAYAK and OpenTable.
Its platforms let consumers search, compare, plan and reserve accommodation, ground transportation, flights, activities and restaurant tables. Booking.com, Priceline and Agoda offer accommodation, transport, flights and activities in differing combinations; KAYAK is a travel meta-search service; and OpenTable provides restaurant reservation services and reservation-management tools for restaurants.