Expedia Group, Inc. EXPE

264.17 2.42 0.92% as of 25 Sep
Market cap
$31.5B
P/E
15.8×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years

Insider Decisions

Total sells 8.51
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — 3 1 — — 1 — 1 1 — 5 —
Insider Ownership 5.38%

Capital & Financial Ratios

Market Cap 31,480.00
Revenue 15,700.00
Net Income 2,039.00
Free Cash Flow 4,459.00
Net Debt (4,070.00)
Current Ratio 0.80
Debt/Equity 2.21
P/E ratio 15.84
P/S ratio 2.02
P/B ratio 12.85
Past 5Y EPS Growth 18.87%
This Y EPS Growth 31.60%
Next Y EPS Growth 17.26%
Next 5Y EPS Growth 20.87%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.91
0.48
0.48
0.48
2025 1.60
0.40
0.40
0.40
0.40
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 0.34
0.34
2019 1.32
0.32
0.32
0.34
0.34
2018 1.24
0.30
0.30
0.32
0.32
2017 1.16
0.28
0.28
0.30
0.30
2016 1.00
0.24
0.24
0.26
0.26
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 5,689 5,874 7,296 9,529
Receivables 2,833 3,252 4,204 5,830
Inventory — — — —
Other — — — —
9,230 9,815 12,199 16,302
2023 2024 2025 Q'26
Payables 2,041 2,031 2,188 2,465
ST’ Debt — 1,043 1,692 —
Other — — — —
11,783 13,611 16,657 20,354
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 8.24% 23.16% 8.09%
Cash Flow 10.99% 0.00% 4.09%
Earnings 5.40% 0.00% 54.33%
Book Value (6.39%) (8.75%) (11.93%)

Revenue

Mar Jun Sep Dec Year
’26 3,426 4,315 — — —
’25 2,988 3,786 4,412 3,547 14,733
’24 2,889 3,558 4,060 3,184 13,691
’23 2,665 3,358 3,929 2,887 12,839
’22 2,249 3,181 3,619 2,618 11,667
’21 1,246 2,111 2,962 2,279 8,598
’20 2,209 566 1,504 920 5,199
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 3,931 1,478 — — —
’25 2,952 1,121 (497) 304 3,880
’24 2,879 1,501 (1,493) 198 3,085
’23 3,157 1,146 (1,375) (238) 2,690
’22 2,991 1,628 (997) (182) 3,440
’21 2,170 2,514 (1,221) 285 3,748
’20 (784) (1,846) (819) (385) (3,834)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 3,747 1,279 — — —
’25 2,756 921 (686) 119 3,110
’24 2,702 1,307 (1,687) 7 2,329
’23 2,924 923 (1,588) (415) 1,844
’22 2,835 1,469 (1,167) (359) 2,778
’21 2,002 2,331 (1,400) 142 3,075
’20 (1,071) (2,052) (995) (513) (4,631)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.05) 7.16 — — —
’25 (1.56) 2.48 7.33 1.60 9.81
’24 (0.99) 2.80 5.04 2.20 8.95
’23 (0.95) 2.54 2.87 0.92 5.31
’22 (0.78) (1.17) 2.98 1.11 2.17
’21 (4.17) (2.02) 2.26 1.70 (1.80)
’20 (9.24) (5.34) (1.56) (2.89) (19.00)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.3
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
88.40 111.88 98.52 93.53 40.76 118.30 82.39 86.31 107.25 130.01

Analyst estimates 2026–2028

Powerpack
Low Price
133.55 161.00 139.77 144.00 134.09 191.85 217.72 155.84 192.34 292.42
High Price
20,075 22,615 24,500 25,400 19,100 14,800 16,500 17,100 16,500 16,000
Employees
0 0 0 0 0 1 1 1 1 1
Revenue/Emp
8,774 10,060 11,223 12,067 5,199 8,598 11,667 12,839 13,691 14,733
Revenue
81.80% 82.53% 83.39% 82.88% 68.28% 82.30% 85.80% 87.75% 89.46% 90.12%
Gross Margin
277 417 485 775 (3,151) (38) 538 1,018 1,542 1,591
EBT
3.16% 4.15% 4.32% 6.42% (60.61%) (0.44%) 4.61% 7.93% 11.26% 10.80%
EBT Margin
261 372 398 572 (2,728) 15 343 688 1,224 1,301
Net Income
1,071 1,038 1,290 1,151 2,072 1,252 1,247 1,646 1,443 1,285
Depreciation
58.35 66.35 74.84 81.98 36.76 57.42 74.47 88.57 104.17 117.52
Revenue/Sh
1.87 2.49 2.71 3.84 (19.00) (1.80) 2.24 5.50 9.39 10.32
Earnings/Sh
10.30 12.17 13.17 18.80 (27.11) 25.03 21.96 18.56 23.47 30.95
Cash Flow/Sh
(4.98) (4.68) (5.85) (7.88) (5.64) (4.49) (4.23) (5.84) (5.75) (6.14)
Capex/Sh
5.32 7.49 7.32 10.92 (32.75) 20.54 17.73 12.72 17.72 24.81
Free CF/Sh
37.86 40.42 37.68 37.61 28.47 23.72 23.79 19.22 21.30 20.32
Book Value/Sh
150 152 150 147 141 150 157 145 131 125
Shares
62.82 48.96 41.42 28.24 0.00 0.00 39.14 26.47 19.55 27.03
PE Ratio
1.93 1.83 1.51 1.32 3.60 3.15 1.18 1.68 1.79 2.41
PS Ratio
2.97 3.00 2.99 2.88 6.23 7.62 3.68 7.74 8.75 13.94
PB Ratio
2.07 1.92 1.64 1.35 4.41 3.43 1.27 1.78 1.82 2.33
EV/Sales
22.72 16.98 16.75 10.10 (4.95) 9.60 5.33 12.40 10.68 11.06
EV/FCF
1,549 1,845 1,975 2,767 (3,834) 3,748 3,440 2,690 3,085 3,880
Op' Cash Flow
(749) (710) (878) (1,160) (797) (673) (662) (846) (756) (770)
Capex
800 1,135 1,097 1,607 (4,631) 3,075 2,778 1,844 2,329 3,110
FCF
(2,677) (2,339) (2,863) (2,979) 228 (1,269) (1,987) (2,553) (3,796) (4,458)
Working Cap'
3,159 4,249 3,717 4,938 8,342 8,450 6,240 6,253 6,266 6,161
Total Debt
1,271 865 987 318 4,183 2,445 341 564 392 (1,135)
Net Debt
5,693 6,129 5,651 5,536 4,026 3,552 3,728 2,786 2,799 2,547
Sh' Equity
1.80% 2.20% 2.22% 2.86% (13.40%) (1.34%) 1.63% 3.69% 5.61% 5.53%
ROA
4.15% 5.59% 6.72% 9.64% (20.70%) 1.94% 16.67% 19.27% 25.83% 82.82%
ROIC
5.31% 6.39% 6.89% 10.10% (62.93%) (8.21%) 9.67% 24.47% 44.19% 48.41%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

EXPE metrics, ten years each

Expedia Group, Inc. (EXPE) key facts

  • Expedia Group, Inc. (EXPE) is a Travel Services company in the Consumer Cyclical sector, listed on Nasdaq.
  • Expedia Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.7 billion, up 7.61% from fiscal 2024.
  • As of September 25, 2026, EXPE traded at $264.17, a market capitalization of $31.5 billion.
  • Return on equity was 48.4% and debt-to-equity 2.21.

Source: company filings (standardised) and stockrow calculations.

Expedia Group, Inc. (EXPE) Latest News

News by impact score

Fine-tune

24 Sep

4

Expedia Group (EXPE) fell 7.7% on Sept. 23, about 24% below its Aug. 24 high near $339, even as Q2 results beat guidance and full-year outlook was raised. Over the last 12 months, the stock has returned about 17%, roughly in line with the S&P 500. External pressure weighed on the stock: Morgan Stanley named it Underweight due to greater exposure to AI-driven shifts in travel search, and online-travel peers fell after concerns that Meta’s Muse AI could book trips without aggregators. Expedia reported strong quarterly performance—the Q2 results beat the high end of guidance for the fifth straight quarter and a Vrbo launch was its largest yet. For 2026, management expects bookings growth to slow in Q3 amid tougher comparisons and currency headwinds, while operating margin sits at 17.4% as it maintains margins and targets B2B expansion, with Europe continuing to face macro headwinds. Historically, Expedia fell more than the S&P in major shocks, implying substantial downside risk in a real market shock.

4

Massachusetts families filed a civil lawsuit in King County Superior Court against Expedia Group and its Vrbo entities over a deadly June 13, 2026 vacation-rental fire in Barahona, Dominican Republic, accusing properties of lacking smoke detectors and warning deficiencies. On the same day, Redion announced a multi-year marketing collaboration with Expedia Group Advertising, expanding travel protection messaging earlier in planning and booking across Expedia brands and boosting higher-margin advertising revenue. The piece then discusses rising AI booking competition highlighted by Meta's Muse assistant, suggesting traffic could shift to AI platforms and squeeze consumer margins, while disintermediation risk grows as trips happen outside Expedia's apps. Expedia's forecast envisions about $19.1 billion in revenue and $2.9 billion in earnings by 2029, supported by a projected fair value of $339.81 and roughly 31% upside; analyst views vary on AI disintermediation and risk. AI-driven disintermediation and the Dominican lawsuit pose meaningful risks to margins and growth, potentially offset by the new Redion advertising deal.

4

Expedia Group's stock fell about 7.7% to $259 after it joined Meta's Muse AI agent, risking bookings moving through AI assistants. Muse lists Expedia as a connector; early testing showed flights booked via Duffel and hotels browsed on Expedia/Hotels.com. Analysts warn agents could siphon 5-10% of travel demand, potentially billions in lost bookings. Expedia argues loyalty and brand visibility will keep travelers with its brands, even if bookings occur inside an agent, and that AI can unlock more traveler-intent data and faster product cycles. Mid-case price target sits around $447 (roughly 73% upside) with Street mean near $339. Investors await Q4 guidance and Muse-driven numbers as the stock trades well below its August high. Separate headlines about a lawsuit and layoffs are noted but not the driver of the move. Muse could materially shift bookings to agents, risking billions in revenue if 5-10% of demand moves away from Expedia's direct channels.

4

Expedia partners with Meta’s Muse AI to let users plan and book hotels and trips directly through Muse, bypassing Expedia or Booking sites. Muse topped the US App Store the day of the announcement, prompting investor skepticism about Booking Holdings, which has no Muse tie-in. Booking stock fell about 5% as AI-driven bookings threaten direct relationships. The move adds to Booking’s headwinds—Erste Group trimmed earnings and EU antitrust rulings block its ETraveli acquisition—while markets drop on the day, and travel names suffer. Muse integration could materially shift Expedia's competitive position by enabling AI-driven bookings, potentially boosting user engagement and market share.

3

Booking (BKNG) turns about 35% of sales into operating profit, well above the S&P 500’s 18.6%; yet its shares have fallen about 29% in the year to Sept. 23, 2026, as the index rose 13%. For Q3 2026, revenue is expected to grow just 4%–6%. The stock trades at roughly 16.6x trailing earnings, cheaper than the S&P’s 22.4x. Trailing revenue reached $28.2B, up from $25.0B a year earlier. Over three years, revenue averaged 13.5% annual growth vs. 5.8% for the S&P; the latest quarter grew 8.1%. Management blamed Middle East conflict, higher airline prices, and fewer flights on weaker long-haul travel. Booking also lowered its full-year gross-bookings forecast due to slower flight-ticket growth. In H1 2026 it bought back $7.4B of stock at about $173/share; issued $3B of debt and paid down $1B. Shares outstanding fell ~6%, lifting adjusted EPS ~15% while EBITDA rose ~9%. OTA sector headwinds implied by BKNG's slowdown could temper EXPE sentiment without detailing EXPE-specific fundamentals.

3

Airbnb is expanding beyond homes into hotels, car rentals, and other services. Hotels and car rentals are growing fast but from a small base, and still represent a minority of nights booked. The expansion raises concerns that higher investment could squeeze margins, even as management nudges revenue growth toward the mid-teens in 2026. Airbnb’s operating margin averaged 21% over the past twelve months, down from 23% a year earlier, and the stock trades around 33x trailing earnings. The company raised its adjusted EBITDA margin floor for 2026 to at least 35.5% (from 35%), while the 2027 outlook remains unspecified. Near-term margins may dip in Q3 2026 due to investment timing. The key signal is whether 2027 adjusted EBITDA margin holds at or above 2026 levels, implying profit retention amid the build-out. Airbnb's diversification could shift competitive dynamics in online travel, moderately affecting EXPE's outlook.

3

Meta CEO Mark Zuckerberg announced at Meta Connect that Muse, its AI agent, will monetize user interactions by taking a small fee from transactions merchants process through Muse. The fee is charged to merchants, not buyers. Retailers including Walmart, Best Buy, Gap, Sephora and American Eagle are integrating Muse to power new shopping experiences, and Expedia is among the new connectors added to help travel planning (Instacart is also coming). Muse can checkout via Stripe Link and is the first AI agent covered by Link's purchase protections; Shop Pay is coming, and 1Password support is planned. Muse has a free tier with usage limits; higher usage requires a paid plan. Muse launched earlier this month and aims to build a merchant ecosystem around its shopping functions. Expansion of Muse as a travel connector could moderately affect EXPE’s costs and online channel dynamics.

3

Meta CEO Mark Zuckerberg outlined Muse monetization at Meta Connect on Sept. 23, 2026, planning to keep Muse free for a large token allotment while taking a small fee from transactions processed through the AI agent. Muse targets mainstream users and requires no deep technical know-how. It already supports PayPal and integrates with retailers such as Walmart, Best Buy, Gap, Sephora, Wayfair and American Eagle, and is expanding into travel and grocery shopping via Expedia and Instacart. Direct transactions through Muse could generate revenue beyond advertising. Meta is expanding Muse across devices, adding Mac controls, VR-glasses integration, and a Muse Charm handheld device expected for the holidays. Muse debuted Sept. 8, quickly topped app stores, and Meta’s shares rose; analysts have raised price targets. Investors may gain exposure to META via ETFs with significant Meta allocations. Reality Labs losses weigh on near-term profitability. Expedia integration could modestly boost EXPE's bookings via Meta's new AI commerce channel, but success hinges on Muse adoption and negotiated revenue terms.

23 Sep

4

Expedia Group (EXPE) tumbled about 7% after Barron’s Anita Hamilton highlighted Muse, Meta’s AI shopping assistant, may let consumers book flights and hotels outside traditional travel sites. The disruption could pull share of travel bookings from Expedia, Booking Holdings, Tripadvisor and Airbnb. Bloomberg Intelligence analysts cautioned that if agents capture 5%–10% of travel, ride-hailing and delivery, combined revenue losses could exceed $5 billion. The move comes amid other AI-driven disruption to marketplaces and ads, with Expedia down 7.4% year-to-date and trading about 22% below its 52-week high. The piece notes volatility—an opportunity for some investors—yet stresses the scenario is not a guaranteed outcome and depends on travelers finishing bookings off Expedia’s site. Autonomous shopping agents could redirect traveler bookings away from Expedia, risking a meaningful long-term revenue decline.

4

Affinity Global announced VEVE and SitePlug were named Publisher of the Year at the 2026 CJ Excellence Awards, and the Expedia Group x VEVE and SitePlug by Affinity program won Best Channel Expansion & Activation Strategy. CJ’s 25th edition drew over 1,000 industry leaders. Affinity’s awards reflect the Affinity Commerce Network, which connects VEVE and SitePlug to reach over 1 billion users, process more than $4 billion in annual commerce and work with 3,000 merchants across 20+ browser partners and 1,000 touchpoints, with client retention above 95%. The Expedia program, run for 12 months, diversifies acquisition beyond paid search and social by placing six Expedia brands on browser start pages and OEM surfaces (VEVE) and near booking decisions (SitePlug). Over the year, active publisher placements rose 78%, qualified monthly traffic 92%, VEVE display sales 350%, VEVE conversions 400%, and booking value per dollar paid 26x+. Diversified, performance-driven channel expansion with strong ROI metrics and dramatic uplifts in bookings signals meaningful efficiency gains for Expedia's marketing.

3

Meta unveiled a plan to monetize its Muse AI agent at the Meta Connect conference: Muse will be free for a large number of tokens, with Meta taking a small fee on transactions to profit over time. Muse will add PayPal support and integrations with retailers such as Walmart, Best Buy, Gap, Sephora, Wayfair, American Eagle and others. In travel, Muse will connect with Expedia (EXPE), expanding potential bookings through the assistant; groceries will be added via Instacart. Meta also touted Mac-control capabilities for Muse and on-the-go use with smart glasses. Muse launched Sept. 8 and quickly climbed to the top of App Store and Google Play; Sensor Tower reports Muse reached 560,000 daily active users after 11 days. Analysts have raised price targets on Meta amid early uptake. The move gives Muse a revenue stream beyond ads, and Meta stock rose about 11% after the news. Potential incremental bookings and exposure for EXPE, contingent on Muse's adoption and Meta's execution.

22 Sep

4

Expedia Group Advertising and Redion announce a multi-year marketing partnership, the first dedicated tie-up between a travel insurer/assistance brand and Expedia Group Advertising. The collaboration creates an entirely new advertiser category—travel protection—within Expedia’s platform, integrating Redion across on-site and off-site channels with co-branded editorial and on-platform experiences beginning in Q3 2026. Redion has provided protection to Expedia customers for more than 15 years, but this marks a strategic advertising alliance rather than mere product distribution. The move broadens Expedia Group Advertising beyond hotels, airlines, and destinations to non-travel brands, leveraging high-intent traveler audiences. Expedia cites research showing meaningful traveler spending tied to trips and Gen Z purchasing financial products before departure, highlighting the opportunity for Redion to reach travelers earlier in their decision journey. Executives emphasize faster, cohesive protection messaging across the traveler journey. Opens a new advertising category and potential revenue stream in Expedia Group Advertising by integrating travel protection messaging across the traveler journey with a longtime partner.

4

Expedia Group (EXPE) is a large-cap online travel platform with B2C, B2B, and trivago segments, including Brand Expedia, Hotels.com, and Vrbo. In Q2 2026, revenue rose 14% year over year to $4.3 billion, with adjusted EPS of $5.76 and an 18.5% operating margin (up from 12.8%). Management guided full-year revenue of $16.05-$16.22 billion. The stock sits about 17.8% below its 52-week high of $342 set on Aug. 26. Over the last three months, EXPE gained 16.7%, ahead of XLY’s 4.2% decline; 52-week return is 26.3% versus XLY’s −7%. It has traded above its 200-day moving average since June but below its 50-day MA this month. Wall Street remains moderately bullish: 36 analysts, average target $331.78, about 18% upside from current levels. Rival Viking Holdings rose 38% over the past year. Q2 beat with margin expansion and raised guidance could meaningfully lift EXPE's trajectory and investor sentiment.

21 Sep

3

Morgan Stanley downgraded Expedia Group (EXPE) to Underweight from Equal Weight as a new analyst took over coverage, with a $235 price target about 20% below recent levels. The firm argues Expedia is losing the race for users: second-quarter monthly active users were flat year over year while Booking.com and Airbnb grew roughly 6% and 10%. With marketing as Expedia’s largest cost, flat user counts mean paying to win back the same traveler each year while rivals add new ones. Expedia’s bookings skew to airfare and chain hotels, which travelers can compare quickly via search engines or AI tools, and Morgan Stanley doubts Expedia can use those tools to gain an edge. In contrast, the company’s B2B bookings rose about 21% in Q2 and revenue 23%, management lifted full-year guidance, and buybacks total about $900 million this year. Q3 results loom. Downgrade signals near-term sentiment and competitive pressure despite strong B2B growth and raised guidance.

19 Sep

4

Expedia Group advances AI initiatives positioning its stock as a potential bargain amid ongoing market evaluations. Fresh AI push represents major strategic move likely to significantly alter Expedia's trajectory and investor sentiment.

3

Investor attention builds for Expedia Group (EXPE) on signs of operational recovery and improving travel demand. Renewed focus may lift near-term sentiment and valuation without altering core trajectory.

16 Sep

3

Morgan Stanley initiates coverage on online travel sector and names Expedia Group its preferred stock. Positive analyst endorsement can moderately lift near-term investor sentiment and share price.

13 Sep

3

Airbnb CEO identifies AI as the most beneficial development in the company's history due to its transformative effects on operations and growth. AI gains at competitor Airbnb may shift market dynamics and competitive positioning for Expedia in travel bookings.

10 Sep

4

Expedia CEO states AI functions as a force multiplier across every step of business operations. AI deployment throughout operations drives efficiency gains and competitive shifts for Expedia.

3

Expedia CEO states record-high gas prices have not stopped people from traveling. CEO remarks on resilient travel demand may lift short-term market sentiment for Expedia.

5 Sep

3

Expedia Group (EXPE) draws fresh attention amid shifting market dynamics and potential travel sector recovery signals. Developments may moderately influence sentiment and positioning but lack transformative scale.

4 Sep

4

Expedia issues stronger 2026 guidance that signals improved platform economics and potential long-term shifts in its business model. Stronger 2026 guidance signals major positive shifts in Expedia's financial trajectory and investor sentiment.

3

Expedia Group raised its 2026 outlook, prompting an increase in the stock's fair value estimate. Raised 2026 outlook signals improved future expectations and lifts analyst fair value for the stock.

1 Sep

4

Expedia Group accelerates vacation rental growth with largest-ever product launch for VRBO and Escapia. Largest-ever VRBO and Escapia launch targets core vacation rental segment with potential to drive major growth.

26 Aug

3

Expedia (EXPE) stock could continue rising due to B2B growth fueling its next phase. B2B growth could moderately influence Expedia's financial performance and stock trajectory.

20 Aug

4

Expedia Group raises full-year guidance as B2C posts strong top-line growth and margin gains, Wedbush reports. Raised guidance directly signals stronger expected results and lifts investor outlook.

16 Aug

4

Expedia Group raised its 2026 outlook and completed a $4.33B buyback, driving a 7.1% stock gain. Raised 2026 outlook combined with $4.33B buyback signals stronger future financial performance and shareholder returns.

12 Aug

4 transcript

Expedia Group, Inc. (EXPE) released its Q2 2026 earnings call transcript covering financial results, performance metrics, and forward outlook. Earnings results and guidance from the call are expected to drive notable shifts in investor sentiment and stock trajectory.

11 Aug

4

Expedia Group's Q2 results show AI initiatives and marketplace expansion driving revenue growth amid ongoing market caution. AI initiatives and marketplace expansion represent major strategic moves positioned to significantly alter Expedia's trajectory and investor sentiment.

10 Aug

3

Expedia leverages AI and sports tourism initiatives to create connected travel journeys for customers. AI-driven initiatives and sports tourism targeting represent product innovation steps that may influence operations without fundamentally shifting company trajectory.

stockrow.com/EXPE · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com