Wednesday 14 October 2026
Export TRV’s income statement to Excel — free account
The Travelers Companies, Inc.
TRV Financial Insurance Property & Casualty
The Travelers Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.8 billion, up 5.18% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 57.0%, free cash flow fell 18.1% and total debt rose 12.9%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for three.
377.28
4.00
+1.07%
Follow TRV
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 101.23 | 113.76 | 111.08 | 115.06 | 76.99 | 133.12 | 149.65 | 157.33 | 189.87 | 230.23 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 123.09 | 137.95 | 150.55 | 155.09 | 141.87 | 163.29 | 191.22 | 194.51 | 269.56 | 296.85 | |||||
| People | |||||||||||||||
| People | Employees | 30,900 | 30,800 | 30,400 | 30,800 | 30,600 | 30,800 | 32,500 | 33,300 | 34,000 | 34,000 | ||||
| Revenue/emp, $m | 0.89 | 0.94 | 1.00 | 1.03 | 1.05 | 1.13 | 1.13 | 1.24 | 1.37 | 1.44 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 27,625 | 28,902 | 30,282 | 31,581 | 31,981 | 34,816 | 36,884 | 41,364 | 46,423 | 48,828 | ||||
| Gross margin, % | 45.45 | 39.56 | 39.60 | 39.42 | 40.21 | 41.70 | 38.04 | 36.62 | 41.71 | 44.25 | |||||
| EBT | 4,053 | 2,730 | 2,961 | 3,138 | 3,237 | 4,458 | 3,354 | 3,371 | 6,180 | 7,796 | |||||
| EBT margin, % | 14.67 | 9.45 | 9.78 | 9.94 | 10.12 | 12.80 | 9.09 | 8.15 | 13.31 | 15.97 | |||||
| Net income | 3,014 | 2,056 | 2,523 | 2,622 | 2,697 | 3,662 | 2,842 | 2,991 | 4,999 | 6,288 | |||||
| Depreciation | 4,811 | 4,979 | 5,184 | 5,364 | 5,562 | 5,913 | 6,341 | 6,948 | 7,688 | 7,946 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 95.89 | 104.72 | 113.25 | 121.47 | 126.16 | 140.10 | 155.63 | 180.08 | 203.61 | 217.79 | ||||
| Earnings | 10.39 | 7.39 | 9.37 | 10.01 | 10.56 | 14.63 | 11.91 | 12.93 | 21.76 | 27.83 | |||||
| Cash flow | 15.51 | 15.03 | 16.38 | 20.02 | 25.72 | 29.27 | 27.28 | 33.57 | 39.80 | 47.31 | |||||
| Capex | (0.17) | (0.21) | (0.28) | (0.41) | (0.45) | (0.11) | (0.13) | (0.29) | 0.07 | (0.21) | |||||
| Free cash flow | 15.35 | 14.82 | 16.10 | 19.61 | 25.27 | 29.16 | 27.15 | 33.28 | 39.87 | 47.09 | |||||
| Book value | 80.60 | 85.98 | 85.62 | 99.78 | 115.19 | 116.25 | 90.97 | 108.49 | 122.21 | 146.72 | |||||
| Shares, m | 288 | 276 | 267 | 260 | 254 | 249 | 237 | 230 | 228 | 224 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 11.63 | 17.88 | 12.79 | 13.68 | 13.31 | 10.66 | 15.74 | 14.80 | 11.05 | 10.37 | ||||
| P/S | 1.26 | 1.26 | 1.06 | 1.13 | 1.11 | 1.12 | 1.20 | 1.06 | 1.18 | 1.33 | |||||
| P/B | 1.50 | 1.54 | 1.40 | 1.37 | 1.22 | 1.35 | 2.06 | 1.76 | 1.97 | 1.98 | |||||
| EV/Sales | 1.48 | 1.48 | 1.26 | 1.32 | 1.29 | 1.30 | 1.38 | 1.24 | 1.34 | 1.50 | |||||
| EV/FCF | 9.27 | 10.43 | 8.87 | 8.17 | 6.46 | 6.27 | 7.90 | 6.72 | 6.85 | 6.96 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 4,469 | 4,148 | 4,380 | 5,205 | 6,519 | 7,274 | 6,465 | 7,711 | 9,074 | 10,606 | ||||
| Capex | (48) | (59) | (74) | (107) | (113) | (28) | (31) | (67) | 16 | (48) | |||||
| Free cash flow | 4,421 | 4,089 | 4,306 | 5,098 | 6,406 | 7,246 | 6,434 | 7,644 | 9,090 | 10,558 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (44,646) | (46,491) | (47,685) | (49,509) | (52,446) | (55,581) | (58,517) | (62,812) | (65,939) | (67,710) | ||||
| Total debt | 6,437 | 6,571 | 6,564 | 6,558 | 6,550 | 7,290 | 7,292 | 8,031 | 8,033 | 9,267 | |||||
| Net debt | 6,130 | 6,227 | 6,191 | 6,064 | 5,829 | 6,529 | 6,493 | 7,381 | 7,334 | 8,425 | |||||
| Shareholders’ equity | 23,221 | 23,731 | 22,894 | 25,943 | 29,201 | 28,887 | 21,560 | 24,921 | 27,864 | 32,894 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.99 | 2.00 | 2.41 | 2.43 | 2.36 | 3.06 | 2.39 | 2.46 | 3.83 | 4.51 | ||||
| ROIC | 9.40 | 6.47 | 7.12 | 6.80 | 6.38 | 8.47 | 8.25 | 7.25 | 11.67 | 12.44 | |||||
| ROE | 12.78 | 8.69 | 10.74 | 10.66 | 9.71 | 12.52 | 11.19 | 12.78 | 18.80 | 20.55 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
The Travelers Companies, Inc. vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CB Chubb Limited | $133.1B | 12.1× | 12.5× | +6.61% (above 0%: growing) | −0.67% (below 0%: shrinking) | +5.04% (above 0%: growing) | 30.84% | 24.23% | Compare |
| PGR The Progressive Corporation | $128.0B | 11.2× | 12.6× | +7.29% (above 0%: growing) | +4.80% (above 0%: growing) | −12.25% (below 0%: shrinking) | 18.90% | 18.90% | Compare |
| TRV The Travelers Companies, Inc. | $77.5B | 9.8× | 10.8× | +0.31% (above 0%: growing) | +57.01% (above 0%: growing) | −18.13% (below 0%: shrinking) | 51.27% | 23.70% | |
| ALL The Allstate Corporation | $58.8B | 4.7× | 8.0× | +11.80% (above 0%: growing) | +61.07% (above 0%: growing) | +38.26% (above 0%: growing) | 46.58% | 22.83% | Compare |
| WRB W.R. Berkley Corporation | $27.1B | 15.0× | 14.2× | +1.23% (above 0%: growing) | +14.85% (above 0%: growing) | +6.14% (above 0%: growing) | 47.24% | 16.33% | Compare |
| CINF Cincinnati Financial Corporation | $25.4B | 7.7× | 19.7× | +31.59% (above 0%: growing) | +85.84% (above 0%: growing) | −5.29% (below 0%: shrinking) | 37.46% | 37.20% | Compare |
| MKL Markel Group Inc. | $22.2B | 9.8× | 12.8× | +12.67% (above 0%: growing) | +86.91% (above 0%: growing) | −15.25% (below 0%: shrinking) | 62.92% | 30.09% | Compare |
| L Loews Corporation | $22.0B | 13.3× | 16.0× | +3.93% (above 0%: growing) | +15.51% (above 0%: growing) | −18.81% (below 0%: shrinking) | 54.18% | 15.10% | Compare |
| AIZ Assurant, Inc. | $13.3B | 12.8× | 12.9× | +9.37% (above 0%: growing) | +30.00% (above 0%: growing) | +99.03% (above 0%: growing) | 78.34% | 11.73% | Compare |
| Median of peers | $26.2B | 11.6× | 12.9× | +8.33% | +22.75% | −0.13% | 46.91% | 20.87% |
TRV metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
The Travelers Companies, Inc. (TRV) key facts
- Strength: The Travelers Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.8 billion, up 5.18% from fiscal 2024.
- Strength: Net income was $6.3 billion, or $27.83 per share (basic), a net margin of 12.8%.
- The Travelers Companies, Inc. (TRV) is an Insurance Property & Casualty company in the Financial sector, listed on the New York Stock Exchange.
- As of October 13, 2026, TRV traded at $373.28, a market capitalization of $77.9 billion.
- At that price the stock trades at 9.8× trailing-twelve-month earnings and 1.6× sales; its P/E is higher than 6% of its own readings over the past ten years.
- The Travelers Companies, Inc. pays an annual dividend of $4.70 per share, a yield of 1.26%, with a payout ratio of 12.6%.
- Return on equity was 20.6% and debt-to-equity 0.27.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
The Travelers Companies, Inc. (TRV) Latest News
No news at this impact. Lower the threshold for more.