Friday 6 November 2026
Export L’s income statement to Excel — free account
Loews Corporation
L Financial Insurance Property & Casualty
Loews Corporation’s revenue for fiscal 2025 (year ended December 2025) was $18.5 billion, up 5.39% from fiscal 2024.
- Revenue
- +1.88%
- EPS
- −35.2%
- Free cash flow
- −9.55%
- Total debt
- −5.35%
Quarter to September 2026, against a year earlier
110.76
0.91
−0.81%
Follow L
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 13,105 | 13,735 | 14,066 | 14,931 | 12,583 | 14,657 | 14,044 | 15,901 | 17,510 | 18,454 | 18,782 | +3.9% | — | — | — | — | |
| Gross margin, % | 59.69 | 61.34 | 60.39 | 61.11 | 50.97 | 56.53 | 52.63 | 55.55 | 55.81 | 55.06 | 52.93 | (4.6) pt | ||||||
| EBT | 936 | 1,582 | 834 | 1,119 | (1,464) | 2,160 | 1,114 | 1,996 | 1,874 | 2,283 | 2,022 | +10.4% | ||||||
| EBT margin, % | 7.14 | 11.52 | 5.93 | 7.49 | (11.63) | 14.74 | 7.93 | 12.55 | 10.70 | 12.37 | 10.77 | +5.2 pt | ||||||
| Net income | 716 | 1,412 | 706 | 871 | (1,291) | 1,685 | 891 | 1,545 | 1,494 | 1,772 | 1,575 | +10.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 38.78 | 40.80 | 44.09 | 49.33 | 44.89 | 56.44 | 57.83 | 69.90 | 79.50 | 88.31 | 91.85 | +9.6% | |||||
| Earnings | 1.87 | 3.45 | 1.99 | 3.07 | (3.32) | 6.07 | 3.39 | 6.29 | 6.41 | 7.97 | 7.30 | +17.5% | ||||||
| Cash flow | 6.67 | 7.69 | 13.23 | 5.75 | 6.23 | 10.10 | 13.65 | 17.18 | 13.73 | 15.69 | 12.76 | +10.0% | ||||||
| Capex | (3.31) | (2.83) | (2.76) | (2.98) | (2.30) | (1.86) | (2.65) | (3.02) | (2.87) | (2.77) | (4.48) | (2.0%) | ||||||
| Free cash flow | 3.35 | 4.87 | 10.47 | 2.78 | 3.92 | 8.25 | 11.00 | 14.16 | 10.86 | 12.92 | 8.28 | +16.2% | ||||||
| Book value | 69.13 | 72.98 | 67.03 | 72.45 | 68.43 | 73.84 | 62.60 | 72.64 | 81.44 | 93.99 | 93.62 | +3.5% | ||||||
| Shares, m | 338 | 337 | 319 | 303 | 280 | 260 | 243 | 227 | 220 | 209 | 206 | (5.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.24 | 14.46 | 23.22 | 17.15 | 0.00 | 9.55 | 16.70 | 11.18 | 13.23 | 13.20 | 15.16 | 14.4 | |||||
| P/S | 1.22 | 1.22 | 1.03 | 1.06 | 1.00 | 1.02 | 1.01 | 1.01 | 1.07 | 1.19 | 1.21 | 1.1 | ||||||
| P/B | 0.68 | 0.68 | 0.68 | 0.72 | 0.66 | 0.78 | 0.94 | 0.97 | 1.04 | 1.12 | 1.18 | 0.8 | ||||||
| EV/Sales | 2.01 | 2.03 | 1.81 | 1.81 | 1.77 | 1.60 | 1.62 | 1.55 | 1.55 | 1.68 | — | 1.7 | ||||||
| EV/FCF | 23.30 | 17.01 | 7.63 | 32.24 | 20.23 | 10.96 | 8.51 | 7.65 | 11.31 | 11.48 | — | 15.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,253 | 2,590 | 4,222 | 1,741 | 1,745 | 2,623 | 3,314 | 3,907 | 3,025 | 3,279 | 2,609 | +4.3% | |||||
| Capex | (1,120) | (952) | (882) | (901) | (645) | (482) | (644) | (686) | (632) | (579) | (916) | (7.1%) | ||||||
| Free cash flow | 1,133 | 1,638 | 3,340 | 840 | 1,100 | 2,141 | 2,670 | 3,221 | 2,393 | 2,700 | 1,693 | +10.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (28,720) | (29,467) | (28,458) | (30,788) | (32,961) | (33,460) | (33,026) | (35,300) | (34,532) | (37,309) | (36,950) | +2.9% | |||||
| Net debt | 10,451 | 11,061 | 10,971 | 11,197 | 9,631 | 8,458 | 8,487 | 8,604 | 8,403 | 8,994 | 8,433 | (1.7%) | ||||||
| Shareholders’ equity | 23,361 | 24,566 | 21,386 | 21,930 | 19,181 | 19,175 | 15,201 | 16,525 | 17,937 | 19,641 | 19,143 | (1.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.86 | 1.49 | 0.81 | 1.16 | (1.15) | 1.93 | 1.05 | 1.85 | 1.75 | 1.98 | 1.74 | +1.1 pt | |||||
| ROIC | 2.72 | 3.91 | 2.72 | 3.23 | (2.06) | 5.84 | 3.94 | 5.90 | 5.49 | 5.94 | 5.56 | +3.2 pt | ||||||
| ROE | 2.83 | 4.86 | 2.77 | 4.30 | (4.53) | 8.14 | 4.78 | 9.04 | 8.21 | 8.87 | 7.76 | +6.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 15,800 | 18,100 | 17,900 | 18,605 | 12,200 | 10,340 | 12,050 | 12,280 | 13,000 | 13,100 | — | (2.1%) | |||||
| Revenue/emp, $m | 0.83 | 0.76 | 0.79 | 0.80 | 1.03 | 1.42 | 1.17 | 1.29 | 1.35 | 1.41 | — | +6.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2015
| CNA Financial | 9,101 | 67.84% |
|---|---|---|
| Diamond Offshore Drilling Inc. | 2,428 | 18.10% |
| Boardwalk Pipeline Partners, LP | 1,254 | 9.35% |
| Loews Hotels Holding Corporation | 604 | 4.50% |
| Corporate | 28 | 0.21% |
| Gross margin | 59.87% | |
| Operating margin | 5.70% | |
| Pre-tax margin | 1.82% |
Loews Corporation vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CINF Cincinnati Financial Corporation | $28.9B | 10.9× | 11.6× | −18.22% (below 0%: shrinking) | −58.41% (below 0%: shrinking) | −29.04% (below 0%: shrinking) | 18.81% | 18.54% | Compare |
| WRB W.R. Berkley Corporation | $28.6B | 16.2× | 15.1× | −0.78% (below 0%: shrinking) | −10.85% (below 0%: shrinking) | −31.31% (below 0%: shrinking) | 46.55% | 16.21% | Compare |
| MKL Markel Group Inc. | $23.9B | 13.8× | 12.3× | −11.22% (below 0%: shrinking) | −69.36% (below 0%: shrinking) | −27.15% (below 0%: shrinking) | 46.51% | 9.88% | Compare |
| L Loews Corporation | $22.5B | 15.2× | 16.0× | +1.88% (above 0%: growing) | −35.20% (below 0%: shrinking) | −9.55% (below 0%: shrinking) | 50.68% | 10.65% | |
| AIZ Assurant, Inc. | $15.1B | 14.2× | 14.0× | +9.22% (above 0%: growing) | +6.97% (above 0%: growing) | +99.03% (above 0%: growing) | 77.83% | 10.73% | Compare |
| CNA CNA Financial Corporation | $13.0B | 12.6× | 11.8× | +0.10% (above 0%: growing) | −51.11% (below 0%: shrinking) | −9.94% (below 0%: shrinking) | 38.58% | 7.04% | Compare |
| AFG American Financial Group, Inc. | $13.0B | 12.7× | 12.4× | +10.81% (above 0%: growing) | +31.78% (above 0%: growing) | +134.10% (above 0%: growing) | 20.98% | 14.79% | Compare |
| ORI Old Republic International Corporation | $9.7B | 8.8× | 8.9× | +5.21% (above 0%: growing) | −11.55% (below 0%: shrinking) | −23.85% (below 0%: shrinking) | 11.68% | 11.68% | Compare |
| KNSL Kinsale Capital Group, Inc. | $8.9B | 17.2× | 16.2× | −8.58% (below 0%: shrinking) | −28.76% (below 0%: shrinking) | −9.58% (below 0%: shrinking) | 27.99% | 27.89% | Compare |
| Median of peers | $14.1B | 13.3× | 12.4× | −0.34% | −20.15% | −16.89% | 33.29% | 13.24% |
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
60.46%
Held by the ten largest
36.39%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 19.68m | 9.63% | +62.60k |
| BlackRock | 14.32m | 7.01% | +314.59k |
| JPMorgan Chase | 8.15m | 3.99% | −774.05k |
| State Street | 7.96m | 3.89% | +98.45k |
| Geode Capital Management | 5.33m | 2.61% | −75.00 |
| Norges Bank | 4.51m | 2.21% | +4.51m |
| Invesco | 4.13m | 2.02% | +433.18k |
| T. Rowe Price | 3.92m | 1.92% | −152.71k |
| Citadel Advisors | 3.62m | 1.77% | +38.69k |
| Allspring Global Investments Holdings, LLC | 2.78m | 1.36% | +11.70k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 1 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 8.75m | 11.97m | 277.70 |
| 2024 | 7.07m | 7.65m | 209.17 |
| 2023 | 6.92m | 7.28m | 162.96 |
| 2022 | 6.44m | 6.49m | 130.73 |
| 2021 | 6.12m | 6.73m | 128.89 |
Ownership
Directors and executive officers, together
19.00%
The Vanguard Group100 Vanguard Blvd. Malvern, PA
9.40%
James S. Tisch c/o Barry L. Bloom
7.80%
James S. Tisch
7.80%
BlackRock, Inc.
6.90%
Andrew H. Tisch c/o Barry L. Bloom
6.90%
Andrew H. Tisch
6.90%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Loews Corporation (L) Latest News
2 Nov
3 Aug
4 May
9 Feb
2 Dec
3 Nov
L metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Loews Corporation is a holding company with four reportable segments: CNA Financial Corporation, Boardwalk Pipeline Partners, LP, Loews Hotels Holding Corporation and Corporate. It has 13,100 employees.
CNA is the largest operating business. It provides commercial property and casualty insurance: coverage that helps businesses manage losses involving property damage, liability, workers’ compensation, vehicles, professional services and other risks. Its Specialty unit covers management and professional liability, surety, warranty and alternative-risk products. Its Commercial unit serves small businesses, construction, middle-market and other commercial customers. Its International business writes property and casualty coverage in Canada, the United Kingdom, continental Europe and through a Lloyd’s syndicate.