Wednesday 14 October 2026
Export CB’s income statement to Excel — free account
Chubb Limited
CB Financial Insurance Property & Casualty
Chubb Limited’s revenue for fiscal 2025 (year ended December 2025) was $59.4 billion, up 6.54% from fiscal 2024. In the quarter to June 2026, revenue grew 6.61%, EPS was flat, free cash flow grew 5.04% and total debt rose 19.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.
350.15
3.99
+1.15%
Follow CB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 106.82 | 127.15 | 119.54 | 124.45 | 87.35 | 144.00 | 173.78 | 183.40 | 222.86 | 252.16 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 133.89 | 156.00 | 157.50 | 162.44 | 167.74 | 197.92 | 223.05 | 231.37 | 302.05 | 315.08 | |||||
| People | |||||||||||||||
| People | Employees | 31,000 | 31,000 | 32,700 | 33,000 | 31,000 | 31,000 | 34,000 | 40,000 | 43,000 | 45,000 | ||||
| Revenue/emp, $m | 1.02 | 1.04 | 1.00 | 1.04 | 1.16 | 1.32 | 1.27 | 1.24 | 1.30 | 1.32 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 31,469 | 32,243 | 32,717 | 34,186 | 35,994 | 40,869 | 43,097 | 49,735 | 55,753 | 59,402 | ||||
| Gross margin, % | 28.36 | 22.74 | 24.90 | 25.05 | 19.32 | 27.75 | 25.23 | 27.64 | 28.55 | 29.28 | |||||
| EBT | 4,950 | 3,722 | 4,657 | 5,249 | 4,162 | 9,794 | 6,485 | 9,526 | 11,455 | 13,044 | |||||
| EBT margin, % | 15.73 | 11.54 | 14.23 | 15.35 | 11.56 | 23.96 | 15.05 | 19.15 | 20.55 | 21.96 | |||||
| Net income | 4,135 | 3,861 | 3,962 | 4,454 | 3,533 | 8,525 | 5,246 | 9,015 | 9,640 | 10,622 | |||||
| Depreciation | 2,315 | 954 | 931 | 700 | 657 | 619 | 474 | 162 | (44) | (108) | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 68.04 | 69.02 | 70.57 | 74.98 | 79.70 | 92.89 | 102.67 | 121.06 | 137.94 | 149.40 | ||||
| Earnings | 8.87 | 8.19 | 8.49 | 9.71 | 7.79 | 19.27 | 12.55 | 21.97 | 22.94 | 25.93 | |||||
| Cash flow | 11.44 | 9.64 | 11.82 | 13.91 | 21.67 | 25.35 | 26.82 | 30.75 | 40.04 | 32.23 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | 11.44 | 9.64 | 11.82 | 13.91 | 21.67 | 25.35 | 26.82 | 30.75 | 40.04 | 32.23 | |||||
| Book value | 104.37 | 109.54 | 108.52 | 121.36 | 131.62 | 135.72 | 120.35 | 155.02 | 169.21 | 200.65 | |||||
| Shares, m | 463 | 467 | 464 | 456 | 452 | 440 | 420 | 411 | 404 | 398 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 14.95 | 17.35 | 15.27 | 16.05 | 19.76 | 10.02 | 17.52 | 10.33 | 12.07 | 12.02 | ||||
| P/S | 1.94 | 2.06 | 1.83 | 2.08 | 1.93 | 2.08 | 2.15 | 1.88 | 2.00 | 2.09 | |||||
| P/B | 1.26 | 1.30 | 1.19 | 1.28 | 1.17 | 1.42 | 1.83 | 1.47 | 1.63 | 1.56 | |||||
| EV/Sales | 2.37 | 2.47 | 2.22 | 2.50 | 2.33 | 2.47 | 2.48 | 2.17 | 2.28 | 2.39 | |||||
| EV/FCF | 14.07 | 17.68 | 13.24 | 13.50 | 8.59 | 9.04 | 9.49 | 8.56 | 7.85 | 11.09 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 5,292 | 4,503 | 5,480 | 6,342 | 9,785 | 11,151 | 11,258 | 12,632 | 16,182 | 12,816 | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | 5,292 | 4,503 | 5,480 | 6,342 | 9,785 | 11,151 | 11,258 | 12,632 | 16,182 | 12,816 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (72,798) | (76,147) | (75,224) | (78,566) | (85,227) | (91,931) | (93,477) | (108,989) | (117,055) | (126,194) | ||||
| Total debt | 14,513 | 13,977 | 14,014 | 16,274 | 16,353 | 17,574 | 16,296 | 17,328 | 17,910 | 20,551 | |||||
| Net debt | 13,528 | 13,126 | 12,674 | 14,628 | 14,517 | 15,763 | 14,169 | 14,707 | 15,361 | 18,081 | |||||
| Shareholders’ equity | 48,275 | 51,172 | 50,312 | 55,331 | 59,441 | 59,714 | 50,519 | 63,691 | 68,394 | 79,779 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.16 | 2.36 | 2.37 | 2.58 | 1.92 | 4.36 | 2.63 | 4.20 | 3.89 | 3.97 | ||||
| ROIC | 6.12 | 4.51 | 5.32 | 5.20 | 3.95 | 8.52 | 6.86 | 8.18 | 9.13 | 8.87 | |||||
| ROE | 10.68 | 7.76 | 7.81 | 8.43 | 6.16 | 14.31 | 9.52 | 15.81 | 14.04 | 13.92 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Chubb Limited vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CB Chubb Limited | $133.1B | 12.1× | 12.5× | +6.61% (above 0%: growing) | −0.67% (below 0%: shrinking) | +5.04% (above 0%: growing) | 30.84% | 24.23% | |
| PGR The Progressive Corporation | $128.0B | 11.2× | 12.6× | +7.29% (above 0%: growing) | +4.80% (above 0%: growing) | −12.25% (below 0%: shrinking) | 18.90% | 18.90% | Compare |
| TRV The Travelers Companies, Inc. | $77.5B | 9.8× | 10.8× | +0.31% (above 0%: growing) | +57.01% (above 0%: growing) | −18.13% (below 0%: shrinking) | 51.27% | 23.70% | Compare |
| ALL The Allstate Corporation | $58.8B | 4.7× | 8.0× | +11.80% (above 0%: growing) | +61.07% (above 0%: growing) | +38.26% (above 0%: growing) | 46.58% | 22.83% | Compare |
| WRB W.R. Berkley Corporation | $27.1B | 15.0× | 14.2× | +1.23% (above 0%: growing) | +14.85% (above 0%: growing) | +6.14% (above 0%: growing) | 47.24% | 16.33% | Compare |
| CINF Cincinnati Financial Corporation | $25.4B | 7.7× | 19.7× | +31.59% (above 0%: growing) | +85.84% (above 0%: growing) | −5.29% (below 0%: shrinking) | 37.46% | 37.20% | Compare |
| MKL Markel Group Inc. | $22.2B | 9.8× | 12.8× | +12.67% (above 0%: growing) | +86.91% (above 0%: growing) | −15.25% (below 0%: shrinking) | 62.92% | 30.09% | Compare |
| L Loews Corporation | $22.0B | 13.3× | 16.0× | +3.93% (above 0%: growing) | +15.51% (above 0%: growing) | −18.81% (below 0%: shrinking) | 54.18% | 15.10% | Compare |
| AIZ Assurant, Inc. | $13.3B | 12.8× | 12.9× | +9.37% (above 0%: growing) | +30.00% (above 0%: growing) | +99.03% (above 0%: growing) | 78.34% | 11.73% | Compare |
| Median of peers | $26.2B | 10.5× | 12.9× | +8.33% | +43.51% | −8.77% | 49.26% | 20.87% |
CB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Chubb Limited (CB) key facts
- Strength: Chubb Limited’s revenue for fiscal 2025 (year ended December 2025) was $59.4 billion, up 6.54% from fiscal 2024.
- Strength: Net income was $10.6 billion, or $25.93 per share (basic), a net margin of 17.4%.
- Chubb Limited (CB) is an Insurance Property & Casualty company in the Financial sector, listed on the New York Stock Exchange.
- As of October 14, 2026, CB traded at $350.15, a market capitalization of $133.6 billion.
- At that price the stock trades at 12.3× trailing-twelve-month earnings and 2.2× sales; its P/E is higher than 34% of its own readings over the past ten years.
- Chubb Limited pays an annual dividend of $3.98 per share, a yield of 1.14%, with a payout ratio of 14.1%.
- Return on equity was 13.9% and debt-to-equity 0.27.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.