Friday 6 November 2026
Export WRB’s income statement to Excel — free account
W.R. Berkley Corporation
WRB Financial Insurance Property & Casualty
W.R. Berkley Corporation’s revenue for fiscal 2025 (year ended December 2025) was $14.7 billion, up 7.84% from fiscal 2024.
- Revenue
- −0.78%
- EPS
- −10.9%
- Free cash flow
- −31.3%
- Total debt
- −0.03%
Quarter to September 2026, against a year earlier
76.97
0.26
+0.34%
Follow WRB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 7,654 | 7,685 | 7,692 | 7,902 | 8,099 | 9,455 | 11,167 | 12,143 | 13,639 | 14,708 | 14,867 | +7.5% | 12,770 | 13,168 | 13,629 | (2.5%) | |
| Gross margin, % | 49.76 | 47.92 | 48.32 | 47.72 | 44.82 | 47.61 | 47.51 | 47.52 | 47.71 | 47.16 | 47.25 | (2.6) pt | ||||||
| EBT | 896 | 773 | 812 | 853 | 705 | 1,283 | 1,720 | 1,754 | 2,264 | 2,281 | 2,338 | +10.9% | ||||||
| EBT margin, % | 11.71 | 10.06 | 10.56 | 10.79 | 8.70 | 13.57 | 15.40 | 14.45 | 16.60 | 15.51 | 15.72 | +3.8 pt | ||||||
| Net income | 602 | 549 | 641 | 682 | 531 | 1,022 | 1,381 | 1,381 | 1,756 | 1,779 | 1,863 | +12.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.49 | 18.26 | 17.99 | 18.39 | 19.26 | 22.76 | 26.89 | 29.87 | 34.12 | 37.05 | 38.24 | +8.0% | |||||
| Earnings | 1.45 | 1.30 | 1.50 | 1.59 | 1.26 | 2.46 | 3.33 | 3.40 | 4.39 | 4.48 | 4.75 | +13.3% | ||||||
| Cash flow | 2.05 | 1.69 | 1.45 | 2.66 | 3.84 | 5.26 | 6.19 | 7.21 | 9.20 | 9.02 | 8.22 | +17.9% | ||||||
| Capex | (0.85) | (0.84) | (1.32) | (0.48) | 0.33 | 0.24 | (0.24) | (0.14) | (0.43) | (0.39) | (0.34) | (8.2%) | ||||||
| Free cash flow | 1.20 | 0.85 | 0.13 | 2.18 | 4.18 | 5.50 | 5.95 | 7.07 | 8.77 | 8.63 | 7.88 | +24.5% | ||||||
| Book value | 12.27 | 12.96 | 12.82 | 14.24 | 15.04 | 16.05 | 16.30 | 18.37 | 21.03 | 24.47 | 24.75 | +8.0% | ||||||
| Shares, m | 414 | 421 | 428 | 430 | 421 | 416 | 415 | 407 | 400 | 397 | 392 | (0.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.56 | 15.95 | 14.61 | 19.30 | 23.22 | 14.90 | 14.55 | 14.12 | 13.30 | 15.65 | 16.20 | 15.9 | |||||
| P/S | 1.07 | 1.14 | 1.22 | 1.67 | 1.53 | 1.61 | 1.80 | 1.61 | 1.72 | 1.89 | 2.01 | 1.5 | ||||||
| P/B | 1.61 | 1.60 | 1.71 | 2.16 | 1.96 | 2.28 | 2.97 | 2.62 | 2.78 | 2.87 | 3.11 | 2.3 | ||||||
| EV/Sales | 1.29 | 1.34 | 1.47 | 1.87 | 1.58 | 1.79 | 1.92 | 1.73 | 1.78 | 1.91 | — | 1.7 | ||||||
| EV/FCF | 19.81 | 28.62 | 201.41 | 15.80 | 7.27 | 7.40 | 8.70 | 7.32 | 6.92 | 8.21 | — | 31.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 848 | 711 | 620 | 1,144 | 1,617 | 2,184 | 2,569 | 2,929 | 3,678 | 3,583 | 3,194 | +17.4% | |||||
| Capex | (350) | (352) | (564) | (207) | 141 | 100 | (99) | (55) | (172) | (155) | (133) | (8.6%) | ||||||
| Free cash flow | 498 | 359 | 56 | 937 | 1,757 | 2,284 | 2,470 | 2,874 | 3,506 | 3,427 | 3,062 | +23.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (9,968) | (10,510) | (10,678) | (11,022) | (10,794) | (13,792) | (15,182) | (16,982) | (18,552) | (20,033) | (21,926) | +8.1% | |||||
| Net debt | 1,693 | 1,547 | 1,972 | 1,603 | 353 | 1,698 | 1,388 | 1,474 | 866 | 300 | 726 | (17.5%) | ||||||
| Shareholders’ equity | 5,081 | 5,451 | 5,480 | 6,118 | 6,326 | 6,668 | 6,768 | 7,469 | 8,407 | 9,712 | 9,621 | +7.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.67 | 2.30 | 2.60 | 2.65 | 1.92 | 3.37 | 4.19 | 3.89 | 4.52 | 4.20 | 4.17 | +1.5 pt | |||||
| ROIC | 9.57 | 8.22 | 8.13 | 8.15 | 8.00 | 10.68 | 14.18 | 13.15 | 16.12 | 15.03 | 14.89 | +5.5 pt | ||||||
| ROE | 12.39 | 10.43 | 11.72 | 11.76 | 8.53 | 15.74 | 20.56 | 19.40 | 22.12 | 19.64 | 19.18 | +7.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7,683 | 7,222 | 7,448 | 7,493 | 7,495 | 7,681 | 8,186 | 8,329 | 8,606 | 8,804 | — | +1.5% | |||||
| Revenue/emp, $m | 1.00 | 1.06 | 1.03 | 1.05 | 1.08 | 1.23 | 1.36 | 1.46 | 1.58 | 1.67 | — | +5.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Insurance | 12,096 | 82.24% |
|---|---|---|
| Reinsurance & Monoline Excess | 1,782 | 12.11% |
| Other, not broken out | 830 | 5.65% |
| Gross margin | 47.16% | |
| Operating margin | 16.37% | |
| Pre-tax margin | 15.51% |
W.R. Berkley Corporation vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TRV The Travelers Companies, Inc. | $82.6B | 10.4× | 10.9× | −0.47% (below 0%: shrinking) | +9.92% (above 0%: growing) | −7.92% (below 0%: shrinking) | 47.74% | 20.04% | Compare |
| ALL The Allstate Corporation | $67.4B | 6.0× | 6.9× | +0.54% (above 0%: growing) | −42.32% (below 0%: shrinking) | +14.99% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CINF Cincinnati Financial Corporation | $28.9B | 10.9× | 11.6× | −18.22% (below 0%: shrinking) | −58.41% (below 0%: shrinking) | −29.04% (below 0%: shrinking) | 18.81% | 18.54% | Compare |
| WRB W.R. Berkley Corporation | $28.6B | 16.2× | 15.1× | −0.78% (below 0%: shrinking) | −10.85% (below 0%: shrinking) | −31.31% (below 0%: shrinking) | 46.55% | 16.21% | |
| MKL Markel Group Inc. | $23.9B | 13.8× | 12.3× | −11.22% (below 0%: shrinking) | −69.36% (below 0%: shrinking) | −27.15% (below 0%: shrinking) | 46.51% | 9.88% | Compare |
| L Loews Corporation | $22.5B | 15.2× | 16.0× | +1.88% (above 0%: growing) | −35.20% (below 0%: shrinking) | −9.55% (below 0%: shrinking) | 50.68% | 10.65% | Compare |
| AIZ Assurant, Inc. | $15.1B | 14.2× | 14.0× | +9.22% (above 0%: growing) | +6.97% (above 0%: growing) | +99.03% (above 0%: growing) | 77.83% | 10.73% | Compare |
| CNA CNA Financial Corporation | $13.0B | 12.6× | 11.8× | +0.10% (above 0%: growing) | −51.11% (below 0%: shrinking) | −9.94% (below 0%: shrinking) | 38.58% | 7.04% | Compare |
| AFG American Financial Group, Inc. | $13.0B | 12.7× | 12.4× | +10.81% (above 0%: growing) | +31.78% (above 0%: growing) | +134.10% (above 0%: growing) | 20.98% | 14.79% | Compare |
| Median of peers | $23.2B | 12.7× | 12.1× | +0.32% | −38.76% | −8.74% | 42.55% | 10.69% |
From the latest earnings call
- CEO Rob Berkley said the company is shifting toward smaller liability accounts as competition for larger accounts intensifies, while reducing reinsurance writings.
- CFO Rich Baio said investment income benefited from a larger fixed-maturity portfolio, while Berkley said the company intends to extend its duration.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
75.02%
Held by the ten largest
45.25%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Mitsui Sumitomo Insurance Co Ltd | 58.78m | 15.84% | 0.00 |
| Vanguard | 36.09m | 9.73% | −458.89k |
| BlackRock | 21.93m | 5.91% | −1.35m |
| State Street | 14.13m | 3.81% | −278.78k |
| Geode Capital Management | 8.27m | 2.23% | +39.07k |
| Morgan Stanley | 8.25m | 2.22% | −2.16m |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 6.38m | 1.72% | −1.40m |
| Invesco | 5.03m | 1.36% | −23.48k |
| UBS | 4.88m | 1.31% | −566.32k |
| Goldman Sachs | 4.16m | 1.12% | +1.31m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 22 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 16.82m | 21.15m | 267.62 |
| 2024 | 17.37m | 22.12m | 210.70 |
| 2023 | 16.81m | 16.03m | 165.66 |
| 2022 | 16.71m | 22.61m | 165.25 |
| 2021 | 14.15m | 18.03m | 123.39 |
Ownership
Directors and executive officers, together
25.10%
William R. Berkley
23.30%
Mitsui Sumitomo Insurance Co. Ltd.
15.70%
BlackRock, Inc.
6.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
W.R. Berkley Corporation (WRB) Latest News
29 Oct
27 Oct
23 Oct
20 Oct
19 Oct
14 Oct
WRB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
W. R. Berkley is an insurance holding company that writes commercial property-and-casualty insurance and reinsurance. Property-and-casualty insurance protects businesses and other customers against specified losses, such as liability claims, property damage, workers’ compensation costs, auto losses and professional errors. Reinsurance is insurance sold to other insurers and self-insured customers to help them manage part of their risk.
The company operates through two segments: Insurance, which predominantly underwrites commercial insurance and specialty personal lines; and Reinsurance & Monoline Excess, which provides treaty and facultative reinsurance, program-management support and excess workers’ compensation coverage. Treaty reinsurance covers a portfolio of policies, while facultative reinsurance covers individual risks. Its monoline excess operations retain risk only above a specified loss threshold.