Wednesday 4 November 2026
Export TRV’s income statement to Excel — free account
The Travelers Companies, Inc.
TRV Financial Insurance Property & Casualty
The Travelers Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.8 billion, up 5.18% from fiscal 2024.
- Revenue
- −0.47%
- EPS
- +9.92%
- Free cash flow
- −7.92%
- Total debt
- +5.89%
Quarter to September 2026, against a year earlier
408.99
13.58
+3.43%
Follow TRV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 27,625 | 28,902 | 30,282 | 31,581 | 31,981 | 34,816 | 36,884 | 41,364 | 46,423 | 48,828 | 48,921 | +6.5% | 43,511 | 44,398 | 45,435 | (2.4%) | |
| Gross margin, % | 45.45 | 39.56 | 39.60 | 39.42 | 40.21 | 41.70 | 38.04 | 36.62 | 41.71 | 44.25 | 49.67 | (1.2) pt | ||||||
| EBT | 4,053 | 2,730 | 2,961 | 3,138 | 3,237 | 4,458 | 3,354 | 3,371 | 6,180 | 7,796 | 10,358 | +7.5% | ||||||
| EBT margin, % | 14.67 | 9.45 | 9.78 | 9.94 | 10.12 | 12.80 | 9.09 | 8.15 | 13.31 | 15.97 | 21.17 | +1.3 pt | ||||||
| Net income | 3,014 | 2,056 | 2,523 | 2,622 | 2,697 | 3,662 | 2,842 | 2,991 | 4,999 | 6,288 | 8,332 | +8.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 95.89 | 104.72 | 113.25 | 121.47 | 126.16 | 140.10 | 155.63 | 180.08 | 203.61 | 217.79 | 236.45 | +9.5% | |||||
| Earnings | 10.39 | 7.39 | 9.37 | 10.01 | 10.56 | 14.63 | 11.91 | 12.93 | 21.76 | 27.83 | 38.74 | +11.6% | ||||||
| Cash flow | 15.51 | 15.03 | 16.38 | 20.02 | 25.72 | 29.27 | 27.28 | 33.57 | 39.80 | 47.31 | 51.60 | +13.2% | ||||||
| Capex | (0.17) | (0.21) | (0.28) | (0.41) | (0.45) | (0.11) | (0.13) | (0.29) | 0.07 | (0.21) | (0.20) | +2.8% | ||||||
| Free cash flow | 15.35 | 14.82 | 16.10 | 19.61 | 25.27 | 29.16 | 27.15 | 33.28 | 39.87 | 47.09 | 51.40 | +13.3% | ||||||
| Book value | 80.60 | 85.98 | 85.62 | 99.78 | 115.19 | 116.25 | 90.97 | 108.49 | 122.21 | 146.72 | 140.14 | +6.9% | ||||||
| Shares, m | 288 | 276 | 267 | 260 | 254 | 249 | 237 | 230 | 228 | 224 | 214 | (2.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 11.63 | 17.88 | 12.79 | 13.68 | 13.31 | 10.66 | 15.74 | 14.80 | 11.05 | 10.37 | 10.18 | 13.2 | |||||
| P/S | 1.26 | 1.26 | 1.06 | 1.13 | 1.11 | 1.12 | 1.20 | 1.06 | 1.18 | 1.33 | 1.67 | 1.2 | ||||||
| P/B | 1.50 | 1.54 | 1.40 | 1.37 | 1.22 | 1.35 | 2.06 | 1.76 | 1.97 | 1.98 | 2.82 | 1.6 | ||||||
| EV/Sales | 1.48 | 1.48 | 1.26 | 1.32 | 1.29 | 1.30 | 1.38 | 1.24 | 1.34 | 1.50 | — | 1.4 | ||||||
| EV/FCF | 9.27 | 10.43 | 8.87 | 8.17 | 6.46 | 6.27 | 7.90 | 6.72 | 6.85 | 6.96 | — | 7.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4,469 | 4,148 | 4,380 | 5,205 | 6,519 | 7,274 | 6,465 | 7,711 | 9,074 | 10,606 | 10,677 | +10.1% | |||||
| Capex | (48) | (59) | (74) | (107) | (113) | (28) | (31) | (67) | 16 | (48) | (42) | 0.0% | ||||||
| Free cash flow | 4,421 | 4,089 | 4,306 | 5,098 | 6,406 | 7,246 | 6,434 | 7,644 | 9,090 | 10,558 | 10,635 | +10.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (44,646) | (46,491) | (47,685) | (49,509) | (52,446) | (55,581) | (58,517) | (62,812) | (65,939) | (67,710) | (70,022) | +4.7% | |||||
| Net debt | 6,130 | 6,227 | 6,191 | 6,064 | 5,829 | 6,529 | 6,493 | 7,381 | 7,334 | 8,425 | 9,047 | +3.6% | ||||||
| Shareholders’ equity | 23,221 | 23,731 | 22,894 | 25,943 | 29,201 | 28,887 | 21,560 | 24,921 | 27,864 | 32,894 | 28,995 | +3.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.99 | 2.00 | 2.41 | 2.43 | 2.36 | 3.06 | 2.39 | 2.46 | 3.83 | 4.51 | 5.79 | +1.5 pt | |||||
| ROIC | 9.40 | 6.47 | 7.12 | 6.80 | 6.38 | 8.47 | 8.25 | 7.25 | 11.67 | 12.44 | 17.78 | +3.0 pt | ||||||
| ROE | 12.78 | 8.69 | 10.74 | 10.66 | 9.71 | 12.52 | 11.19 | 12.78 | 18.80 | 20.55 | 27.30 | +7.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 30,900 | 30,800 | 30,400 | 30,800 | 30,600 | 30,800 | 32,500 | 33,300 | 34,000 | 34,000 | — | +1.1% | |||||
| Revenue/emp, $m | 0.89 | 0.94 | 1.00 | 1.03 | 1.05 | 1.13 | 1.13 | 1.24 | 1.37 | 1.44 | — | +5.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Domestic | 46,360 | 94.95% |
|---|---|---|
| International - Canada | 1,345 | 2.75% |
| Other Non-U.S. | 1,123 | 2.30% |
| Gross margin | 44.25% | |
| Operating margin | 16.84% | |
| Pre-tax margin | 15.97% |
The Travelers Companies, Inc. vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CB Chubb Limited | $140.1B | 12.7× | 13.0× | +0.29% (above 0%: growing) | +3.55% (above 0%: growing) | +66.83% (above 0%: growing) | 27.50% | 22.33% | Compare |
| PGR The Progressive Corporation | $133.1B | 11.5× | 12.4× | −3.61% (below 0%: shrinking) | −1.80% (below 0%: shrinking) | −12.25% (below 0%: shrinking) | 100.00% | 100.00% | Compare |
| TRV The Travelers Companies, Inc. | $81.0B | 10.2× | 10.9× | −0.47% (below 0%: shrinking) | +9.92% (above 0%: growing) | −7.92% (below 0%: shrinking) | 47.74% | 20.04% | |
| ALL The Allstate Corporation | $66.1B | 5.2× | 6.9× | +11.80% (above 0%: growing) | +61.07% (above 0%: growing) | +38.26% (above 0%: growing) | 46.58% | 22.83% | Compare |
| CINF Cincinnati Financial Corporation | $28.3B | 10.7× | 11.6× | −18.22% (below 0%: shrinking) | −58.41% (below 0%: shrinking) | −29.04% (below 0%: shrinking) | 18.81% | 18.54% | Compare |
| WRB W.R. Berkley Corporation | $27.9B | 15.8× | 15.1× | −0.78% (below 0%: shrinking) | −10.85% (below 0%: shrinking) | +6.14% (above 0%: growing) | 46.55% | 16.21% | Compare |
| MKL Markel Group Inc. | $23.2B | 13.1× | 12.3× | −11.22% (below 0%: shrinking) | −63.36% (below 0%: shrinking) | −27.15% (below 0%: shrinking) | 46.51% | 9.88% | Compare |
| L Loews Corporation | $22.5B | 15.0× | 16.0× | +1.88% (above 0%: growing) | −35.23% (below 0%: shrinking) | +24.71% (above 0%: growing) | 50.68% | 8.53% | Compare |
| AIZ Assurant, Inc. | $14.6B | 14.0× | 14.0× | +9.37% (above 0%: growing) | +30.00% (above 0%: growing) | +99.03% (above 0%: growing) | 78.34% | 11.73% | Compare |
| Median of peers | $28.1B | 12.9× | 12.7× | −0.24% | −6.32% | +15.43% | 46.57% | 17.38% |
From the latest earnings call
- CEO Alan Schnitzer said liability-loss pressures remain active and described digital and AI tools Travelers is using to handle claims.
- CFO Dan Frey raised Travelers’ expected expense ratio and its fourth-quarter fixed-income investment income outlook, citing higher variable expenses and investment income.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
88.42%
Held by the ten largest
46.44%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 24.43m | 11.71% | +2.75m |
| BlackRock | 20.95m | 10.04% | −683.37k |
| State Street | 15.71m | 7.53% | −427.96k |
| Fidelity (FMR) | 10.27m | 4.92% | −1.73m |
| Geode Capital Management | 6.32m | 3.03% | +679.17k |
| UBS | 4.45m | 2.13% | −399.52k |
| MFS Investment Management | 4.24m | 2.03% | −662.38k |
| Morgan Stanley | 3.83m | 1.83% | +254.29k |
| Dimensional Fund Advisors | 3.56m | 1.70% | +71.30k |
| JPMorgan Chase | 3.11m | 1.49% | −613.90k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 26.97m | 55.60m | 228.51 |
| 2024 | 23.06m | 61.20m | 186.72 |
| 2023 | 22.73m | 27.64m | 145.01 |
| 2022 | 21.07m | 50.40m | 139.52 |
| 2021 | 19.85m | 37.34m | 113.97 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
The Travelers Companies, Inc. (TRV) Latest News
29 Oct
28 Oct
23 Oct
21 Oct
20 Oct
19 Oct
17 Oct
16 Oct
TRV metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
The Travelers Companies is a holding company whose insurance subsidiaries provide property and casualty insurance and related services to businesses, government units, associations and individuals. It was founded in 1853 and is headquartered in New York City.
Its Business Insurance segment covers small, mid-sized and large organizations. Coverages include workers’ compensation, commercial auto, property, general liability and packaged commercial policies, alongside risk management, claims administration and loss-control services. Some large customers use loss-sensitive arrangements, where fees or premiums can change with their own claims experience.