Wednesday 14 October 2026
Export ALL’s income statement to Excel — free account
The Allstate Corporation
ALL Financial Insurance Property & Casualty
The Allstate Corporation’s revenue for fiscal 2025 (year ended December 2025) was $67.7 billion, up 5.58% from fiscal 2024. In the quarter to June 2026, revenue grew 11.8%, EPS grew 61.1%, free cash flow grew 38.3% and total debt fell 7.36%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.
236.17
0.23
−0.10%
Follow ALL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 56.03 | 73.04 | 77.00 | 80.21 | 64.13 | 102.55 | 111.85 | 100.57 | 140.33 | 176.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 74.77 | 105.36 | 104.52 | 113.32 | 125.92 | 140.00 | 144.46 | 144.99 | 209.88 | 215.89 | |||||
| People | |||||||||||||||
| People | Employees | 43,500 | 42,900 | 45,700 | 46,290 | 42,160 | 54,700 | 54,500 | 53,400 | 55,400 | 53,300 | ||||
| Revenue/emp, $m | 0.86 | 0.92 | 0.87 | 0.90 | 0.99 | 0.93 | 0.94 | 1.07 | 1.16 | 1.27 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 37,399 | 39,407 | 39,815 | 41,541 | 41,909 | 50,601 | 51,411 | 57,094 | 64,106 | 67,685 | ||||
| Gross margin, % | 33.68 | 37.93 | 36.19 | 40.75 | 46.19 | 39.97 | 25.49 | 26.19 | 36.08 | 43.70 | |||||
| EBT | 2,754 | 4,549 | 2,628 | 5,443 | 6,802 | 6,466 | (1,830) | (348) | 5,761 | 13,156 | |||||
| EBT margin, % | 7.36 | 11.54 | 6.60 | 13.10 | 16.23 | 12.78 | (3.56) | (0.61) | 8.99 | 19.44 | |||||
| Net income | 1,877 | 3,554 | 2,160 | 4,847 | 5,576 | 1,581 | (1,342) | (213) | 4,599 | 10,266 | |||||
| Depreciation | 382 | 608 | 511 | 641 | 682 | 1,082 | 847 | 704 | 555 | 482 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 100.32 | 108.86 | 114.48 | 126.57 | 134.50 | 171.65 | 189.57 | 217.50 | 242.55 | 256.77 | ||||
| Earnings | 4.72 | 8.49 | 6.05 | 14.25 | 17.53 | 5.04 | (5.22) | (1.20) | 17.22 | 38.56 | |||||
| Cash flow | 10.71 | 11.92 | 14.88 | 15.63 | 17.62 | 17.35 | 18.88 | 16.11 | 33.79 | 38.35 | |||||
| Capex | (0.84) | (0.83) | (0.80) | (1.32) | (0.99) | (1.17) | (0.78) | (0.91) | (0.73) | (0.86) | |||||
| Free cash flow | 9.87 | 11.09 | 14.08 | 14.31 | 16.63 | 16.18 | 18.10 | 15.19 | 33.06 | 37.49 | |||||
| Book value | 55.19 | 62.30 | 61.28 | 79.21 | 96.97 | 85.23 | 64.02 | 67.16 | 80.84 | 116.04 | |||||
| Shares, m | 373 | 362 | 348 | 328 | 312 | 295 | 271 | 263 | 264 | 264 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 15.65 | 11.99 | 15.34 | 7.87 | 6.22 | 22.67 | 0.00 | 0.00 | 11.21 | 5.38 | ||||
| P/S | 0.74 | 0.94 | 0.72 | 0.89 | 0.82 | 0.69 | 0.72 | 0.66 | 0.79 | 0.81 | |||||
| P/B | 1.47 | 1.77 | 1.48 | 1.55 | 1.21 | 1.50 | 2.41 | 2.42 | 2.63 | 1.92 | |||||
| EV/Sales | 0.90 | 1.08 | 0.87 | 1.04 | 1.00 | 0.83 | 0.86 | 0.79 | 0.91 | 0.91 | |||||
| EV/FCF | 9.12 | 10.62 | 7.08 | 9.20 | 8.06 | 8.78 | 9.02 | 11.28 | 6.68 | 6.24 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3,993 | 4,314 | 5,175 | 5,129 | 5,491 | 5,116 | 5,121 | 4,228 | 8,931 | 10,110 | ||||
| Capex | (313) | (299) | (277) | (433) | (308) | (345) | (211) | (240) | (192) | (228) | |||||
| Free cash flow | 3,680 | 4,015 | 4,898 | 4,696 | 5,183 | 4,771 | 4,910 | 3,988 | 8,739 | 9,882 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (56,433) | (56,457) | (56,294) | (57,955) | (32,409) | (37,057) | (43,789) | (48,580) | (50,151) | (50,925) | ||||
| Total debt | 6,347 | 6,350 | 6,451 | 6,631 | 7,825 | 7,976 | 7,964 | 7,942 | 8,085 | 7,490 | |||||
| Net debt | 5,911 | 5,733 | 5,952 | 6,293 | 7,514 | 7,213 | 7,228 | 7,220 | 7,381 | 6,812 | |||||
| Shareholders’ equity | 20,573 | 22,551 | 21,312 | 25,998 | 30,217 | 25,127 | 17,363 | 17,630 | 21,367 | 30,589 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.65 | 3.11 | 1.79 | 4.03 | 4.44 | 1.33 | (1.41) | (0.31) | 4.23 | 8.79 | ||||
| ROIC | 7.25 | 10.96 | 6.93 | 11.24 | 12.21 | 13.46 | (3.67) | 0.50 | 13.53 | 20.07 | |||||
| ROE | 9.49 | 17.35 | 10.01 | 21.69 | 21.01 | 5.84 | (7.23) | (2.04) | 26.00 | 42.39 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
The Allstate Corporation vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CB Chubb Limited | $133.1B | 12.1× | 12.5× | +6.61% (above 0%: growing) | −0.67% (below 0%: shrinking) | +5.04% (above 0%: growing) | 30.84% | 24.23% | Compare |
| PGR The Progressive Corporation | $128.0B | 11.2× | 12.6× | +7.29% (above 0%: growing) | +4.80% (above 0%: growing) | −12.25% (below 0%: shrinking) | 18.90% | 18.90% | Compare |
| TRV The Travelers Companies, Inc. | $77.5B | 9.8× | 10.8× | +0.31% (above 0%: growing) | +57.01% (above 0%: growing) | −18.13% (below 0%: shrinking) | 51.27% | 23.70% | Compare |
| ALL The Allstate Corporation | $58.8B | 4.7× | 8.0× | +11.80% (above 0%: growing) | +61.07% (above 0%: growing) | +38.26% (above 0%: growing) | 46.58% | 22.83% | |
| WRB W.R. Berkley Corporation | $27.1B | 15.0× | 14.2× | +1.23% (above 0%: growing) | +14.85% (above 0%: growing) | +6.14% (above 0%: growing) | 47.24% | 16.33% | Compare |
| CINF Cincinnati Financial Corporation | $25.4B | 7.7× | 19.7× | +31.59% (above 0%: growing) | +85.84% (above 0%: growing) | −5.29% (below 0%: shrinking) | 37.46% | 37.20% | Compare |
| MKL Markel Group Inc. | $22.2B | 9.8× | 12.8× | +12.67% (above 0%: growing) | +86.91% (above 0%: growing) | −15.25% (below 0%: shrinking) | 62.92% | 30.09% | Compare |
| L Loews Corporation | $22.0B | 13.3× | 16.0× | +3.93% (above 0%: growing) | +15.51% (above 0%: growing) | −18.81% (below 0%: shrinking) | 54.18% | 15.10% | Compare |
| AIZ Assurant, Inc. | $13.3B | 12.8× | 12.9× | +9.37% (above 0%: growing) | +30.00% (above 0%: growing) | +99.03% (above 0%: growing) | 78.34% | 11.73% | Compare |
| Median of peers | $26.2B | 11.6× | 12.9× | +6.95% | +22.75% | −8.77% | 49.26% | 21.30% |
ALL metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
The Allstate Corporation (ALL) key facts
- Strength: The Allstate Corporation’s revenue for fiscal 2025 (year ended December 2025) was $67.7 billion, up 5.58% from fiscal 2024.
- The Allstate Corporation (ALL) is an Insurance Property & Casualty company in the Financial sector, listed on the New York Stock Exchange.
- As of October 14, 2026, ALL traded at $236.17, a market capitalization of $59.8 billion.
- The Allstate Corporation pays an annual dividend of $4.24 per share, a yield of 1.80%, with a payout ratio of 8.47%.
- Return on equity was 42.4% and debt-to-equity 0.22.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.