Pricing Log in Create free account
Saturday 17 October 2026 Export HAS’s income statement to Excel — free account

Hasbro, Inc.

HAS Consumer Cyclical Leisure

In the quarter to June 2026, revenue grew 16.2%, EPS grew 118.7%, free cash flow grew 871.1% and total debt rose 6.54%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, operating cash flow growth for three.

98.76 0.35 +0.36%
Market cap
$13.9B
P/E
17.5×
Fwd P/E
14.6×
Dividend yield
2.84%
F-score
5/9
Altman Z
2.78
Beneish M
−3.46
Dividend safety
26/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 50.16
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 — — 7 — — — — 4 4 — —
Insider Ownership 1.07%

Capital & Financial Ratios $m

Market Cap 13,880.00
Revenue 4,973.20
Net Income 797.80
Free Cash Flow 1,086.40
Net Debt 2,160.00
Current Ratio 1.66 (at or above 1.5: strong)
Debt/Equity 4.84 (above 2: weak)
P/E ratio 17.48
Fwd P/E 14.60
P/S ratio 2.81
P/B ratio 19.15 (above 6: high)
Past 5Y EPS Growth —
This Y EPS Growth 10.70%
Next Y EPS Growth 5.29%
Next Y revenue growth 7.54%
Next 5Y EPS Growth 9.27%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.2×, against a ten-year median of 2.6×; over the ten years it ranged from 1.8× in 2023 to 3.5× in 2026.
P/E against its own 10 years 4.89%
10-year low 10-year high
P/S against its own 10 years 94.18%
10-year low 10-year high
P/B against its own 10 years 91.96%
10-year low 10-year high
EV/Sales against its own 10 years 92.81%
10-year low 10-year high
EV/FCF against its own 10 years 7.37%
10-year low 10-year high

Dividends

Payout Ratio 0.50
Annual Dividend Rate 2.80
Annual Dividend Yield 2.84%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.79
0.70
0.70
0.70
2025 2.80
0.70
0.70
0.70
0.70
2024 2.80
0.70
0.70
0.70
0.70
2023 2.80
0.70
0.70
0.70
0.70
2022 2.79
0.68
0.01
0.70
0.70
0.70
2021 2.82
0.68
0.68
0.68
0.10
0.68
2020 2.72
0.68
0.68
0.68
0.68
2019 2.76
0.63
0.01
0.68
0.68
0.08
0.68
2018 2.55
0.57
0.01
0.63
0.63
0.08
0.63
2017 2.29
0.51
0.01
0.57
0.57
0.07
0.57
2016 2.02
0.46
0.01
0.51
0.51
0.02
0.51
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 545 695 882 1,378
Receivables 1,029 920 1,060 752
Inventory 332 274 260 353
Other — — — —
2,324 2,243 2,584 2,850
2023 2024 2025 Q'26
Payables 341 342 335 375
ST’ Debt 500 — 497 497
Other — — — —
2,056 1,401 1,871 1,715

Compound Annual Growth %

10y 5y 3y
Sales 0.56% (2.97%) (7.06%)
Cash Flow 4.57% (1.76%) 33.80%
Earnings 0.00% 0.00% 0.00%
Book Value (10.23%) (28.07%) (41.75%)

Revenue $m

Mar Jun Sep Dec Year
’26 1,000 1,140 — — —
’25 887 981 1,388 1,446 4,701
’24 757 995 1,281 1,102 4,136
’23 1,001 1,210 1,503 1,289 5,003
’22 1,163 1,339 1,676 1,679 5,857
’21 1,115 1,322 1,970 2,013 6,420
’20 1,106 860 1,777 1,723 5,465
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 338 267 — — —
’25 138 71 281 403 893
’24 178 187 223 260 847
’23 89 30 216 391 726
’22 135 13 114 111 373
’21 378 200 109 132 818
’20 292 (33) 236 482 976
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 288 221 — — —
’25 95 23 224 353 695
’24 132 135 174 209 650
’23 36 (28) 167 342 516
’22 106 (33) 60 67 199
’21 354 160 74 98 685
’20 261 (67) 208 448 851
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.39 1.12 — — —
’25 0.70 (6.10) 1.64 1.41 (2.30)
’24 0.42 0.99 1.59 (0.25) 2.75
’23 (0.16) (1.69) (1.23) (7.64) (10.73)
’22 0.44 1.02 0.93 (0.93) 1.46
’21 0.84 (0.17) 1.83 0.59 3.10
’20 (0.51) (0.25) 1.61 0.76 1.62
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 65.52 78.11 76.84 77.34 41.33 86.05 54.65 42.66 46.09 49.00

Analyst estimates 2026–2028

Powerpack
High 88.53 116.20 109.60 126.87 109.50 104.89 105.73 73.58 73.46 85.15
People
People Employees 5,400 5,400 5,800 5,600 6,822 6,640 6,490 5,502 4,985 4,520
Revenue/emp, $m 0.93 0.96 0.79 0.84 0.80 0.97 0.90 0.91 0.83 1.04
Income, $m
Income, $m Revenue 5,020 5,210 4,580 4,720 5,465 6,420 5,857 5,003 4,136 4,701
Gross margin, % 62.04 60.96 59.59 61.70 68.55 69.98 67.36 65.90 71.48 72.43
EBT 692 786 270 594 322 582 262 (1,709) 497 (102)
EBT margin, % 13.80 15.09 5.90 12.59 5.89 9.06 4.46 (34.16) 12.02 (2.17)
Net income 533 397 220 521 225 435 203 (1,488) 394 (318)
Depreciation 190 208 243 266 724 909 1,069 776 212 171
Per share, $
Per share, $ Revenue 40.07 41.67 36.31 36.91 39.81 46.52 42.23 36.05 29.67 33.53
Earnings 4.40 3.17 1.75 4.07 1.62 3.11 1.47 (10.73) 2.77 (2.30)
Cash flow 6.52 5.79 5.12 5.11 7.11 5.93 2.69 5.23 6.08 6.37
Capex (1.24) (1.08) (1.11) (1.04) (0.92) (0.96) (1.26) (1.51) (1.42) (1.41)
Free cash flow 5.29 4.71 4.01 4.06 6.19 4.97 1.43 3.72 4.66 4.96
Book value 14.87 14.64 13.91 23.42 21.39 22.20 20.63 7.83 8.50 4.03
Shares, m 125 125 126 128 137 138 139 139 139 140
Valuation, ×
Valuation, × P/E 18.14 29.05 46.97 26.27 57.74 32.94 42.43 0.00 20.26 0.00
P/S 1.99 2.21 2.24 2.86 2.35 2.19 1.47 1.38 1.88 2.45
P/B 5.37 6.29 5.84 4.51 4.37 4.59 3.00 6.37 6.58 20.33
EV/Sales 2.04 2.30 2.43 2.76 3.02 2.66 2.03 1.97 2.66 2.95
EV/FCF 15.50 20.32 21.98 25.03 19.38 24.88 59.91 19.07 16.89 19.97
Cash, $m
Cash, $m Operating cash flow 817 724 646 653 976 818 373 726 847 893
Capex (155) (135) (140) (134) (126) (133) (174) (209) (197) (198)
Free cash flow 662 590 506 520 851 685 199 516 650 695
Balance, $m
Balance, $m Working capital 1,610 2,382 1,808 5,490 1,443 1,272 809 267 841 713
Total debt 1,548 1,849 1,705 4,077 5,093 4,024 3,824 3,466 3,381 3,265
Net debt 266 267 523 (503) 3,643 3,005 3,311 2,920 2,686 2,383
Shareholders’ equity 1,863 1,830 1,754 2,996 2,937 3,063 2,862 1,087 1,185 566
Returns, %
Returns, % ROA 11.24 7.64 4.18 7.37 2.26 4.11 2.11 (18.81) 5.99 (5.42)
ROIC 23.14 24.15 9.09 16.35 4.77 7.86 4.13 (24.00) 11.14 0.24
ROE 31.27 21.48 12.30 21.92 7.50 14.29 6.87 (75.43) 33.94 (36.84)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Hasbro, Inc. vs peers in Leisure (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AS Amer Sports, Inc. $17.4B 30.9× 29.3× +32.06% (above 0%: growing) +500.00% (above 0%: growing) +169.07% (above 0%: growing) 65.64% 11.74% Compare
HAS Hasbro, Inc. $13.9B 17.5× 14.6× +16.19% (above 0%: growing) n/m +871.05% (above 0%: growing) 76.10% 22.16%
LTH Life Time Group Holdings, Inc. $9.1B 21.4× 21.4× +13.73% (above 0%: growing) +39.39% (above 0%: growing) −104.14% (below 0%: shrinking) 47.61% 17.29% Compare
MAT Mattel, Inc. $5.0B 12.5× 8.6× +10.48% (above 0%: growing) n/m +29.42% (above 0%: growing) 48.17% 0.97% Compare
GOLF Acushnet $4.6B 21.8× 24.0× +13.81% (above 0%: growing) +65.87% (above 0%: growing) +68.88% (above 0%: growing) 54.37% 21.54% Compare
PLNT Planet Fitness, Inc. $3.7B 17.3× 17.5× +7.14% (above 0%: growing) +26.09% (above 0%: growing) −35.08% (below 0%: shrinking) 82.34% 33.90% Compare
YETI YETI Holdings, Inc. $3.1B 18.5× 19.1× +8.52% (above 0%: growing) +53.23% (above 0%: growing) −18.84% (below 0%: shrinking) 66.66% 19.33% Compare
CALY Callaway Golf Company $2.5B 28.2× 24.7× +1.97% (above 0%: growing) +281.82% (above 0%: growing) +101.95% (above 0%: growing) 50.10% 18.75% Compare
OSW OneSpaWorld Holdings Limited $2.4B 29.8× 26.8× +8.52% (above 0%: growing) +21.05% (above 0%: growing) +76.52% (above 0%: growing) 17.06% 9.38% Compare
Median of peers $4.2B 21.6× 22.7× +9.50% +53.23% +49.15% 52.24% 18.02%

All 32 Leisure stocks →

HAS metrics, ten years each

Hasbro, Inc. (HAS) key facts

  • Concern: Hasbro, Inc. reported a net loss of $318.2 million, or a loss of $2.30 per share, for fiscal 2025.
  • Hasbro, Inc. (HAS) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
  • As of October 16, 2026, HAS traded at $98.76, a market capitalization of $13.9 billion.
  • At that price the stock trades at 17.5× trailing-twelve-month earnings and 2.8× sales; its P/E is higher than 5% of its own readings over the past ten years.
  • Hasbro, Inc. pays an annual dividend of $2.80 per share, a yield of 2.84%, with a payout ratio of 50.4%.
  • Return on equity was −36.8% and debt-to-equity 4.84.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.78 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Hasbro, Inc. (HAS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/HAS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com