Hasbro, Inc. (HAS) vs Mattel, Inc. (MAT)

Hasbro, Inc. and Mattel, Inc. are both Leisure companies. Hasbro, Inc. is the larger, with a market value of $12.2B against $3.7B — 3.3× the size. Mattel, Inc. trades at the lower P/E: 9.6× against 15.6×. Hasbro, Inc. grew revenue faster over the last twelve months: 17.0% against 2.89%. Hasbro, Inc. has the higher net margin (16.0% vs 7.78%) and the higher return on invested capital (25.1% vs 7.04%). Across the 22 metrics below, Mattel, Inc. leads on 14 and Hasbro, Inc. on 8.

Valuation

Metric HAS MAT Leisure median
P/E 15.60 9.63 17.42
P/S 2.51 0.70 1.02
P/B 17.09 1.92 2.13
Price to free cash flow 11.49 8.84 11.49
EV/EBITDA 10.65 9.97 9.97
EV/Sales 2.94 1.14 2.00
Earnings yield 6.41% 10.38% 2.85%
Free cash flow yield 8.70% 11.32% 3.64%

Profitability

Metric HAS MAT Leisure median
Gross margin 72.35% 47.50% 48.02%
Operating margin 23.35% 7.82% 3.08%
Net margin 15.97% 7.78% 2.58%
Free cash flow margin 21.85% 7.92% 2.13%
Return on equity 158.82% 20.50% 0.00%
Return on assets 14.17% 6.78% 0.05%
Return on invested capital 25.11% 7.04% 3.95%

Growth

Metric HAS MAT Leisure median
Revenue growth (TTM) 16.99% 2.89% 3.28%
EPS growth (last fiscal year) (183.64%) (21.52%) —
Revenue growth, 5-year CAGR (2.97%) 3.11% 4.22%
Net income growth, 5-year CAGR 0.00% 26.33% 0.00%

Health

Metric HAS MAT Leisure median
Debt to equity 4.84 1.17 0.02
Current ratio 1.66 1.90 1.76
Net debt to EBITDA 13.06 1.42 1.85

Dividend

Metric HAS MAT Leisure median
Dividend yield 5.52% — 2.86%
Payout ratio 0.93 0.00 0.00

Size

Metric HAS MAT Leisure median
Market cap 12.24b 3.74b 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack